XML 140 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Company's Employee Share Option Activity

The following table summarizes the Company’s employee share option activity under the share option plans:

 

     Number of
options
    Weighted
average
exercise
price
     Weighted
average
grant
date fair
value
     Weighted
average
remaining
contractual
term
     Aggregate
intrinsic
value
 
           US$      US$      Years      US$  

Outstanding, January 1, 2016

     2,595,065       2.20        5.00        6.21        84,911  

Granted

     4,742,500       23.85        14.62        

Exercised

     (1,632,223 )      2.20           

Forfeited

     (2,883,750 )      23.66           
  

 

 

            

Outstanding, December 31, 2016

     2,821,592       16.66        11.87        8.15        24,329  
  

 

 

            

Vested and expected to vest at December 31, 2016

     2,739,893       16.48        11.79        8.12        24,102  
  

 

 

            

Exercisable as of December 31, 2016

     735,609       2.20        4.93        5.24        16,978  
  

 

 

            
Schedule of Restricted Shares Activity

Restricted shares activity for the year ended December 31, 2016 was as follows:

 

     Number
of shares
     Weighted
average grant
date fair
value
 
            US$  

Outstanding, January 1, 2016

     1,743,569        32.54  

Granted

     1,530,972        22.30  

Vested

     (610,431 )       31.11  

Forfeited

     (576,718 )       28.32  
  

 

 

    

 

 

 

Outstanding, December 31, 2016

     2,087,392        26.61  
  

 

 

    

 

 

 

Expected to vest, December 31, 2016

     2,006,935        26.66  
  

 

 

    

 

 

 
Schedule of Estimated Fair Value of Share-Based Awards on Respective Grant Dates using Binomial Option Pricing Model

The Company calculated the estimated fair value of the share-based awards on the respective grant dates using the binomial option pricing model with the following assumptions:

 

     2014    2016

Fair value of ordinary share

   US$36.62    US$23.76- US$24.88

Risk-free interest rates

   2.909%    1.70%-1.75%

Expected exercise multiple

   2.2    2.2-2.8

Expected volatility

   53.5%    63%

Expected dividend yield

   0.00%    0.00%

Weighted average fair value per option granted

   US$34.52-US$34.59    US$14.12- US$15.26
Schedule of Share-Based Compensation Expenses

Share-based compensation expenses relating to options and restricted shares granted to employees recognized for the year ended December 31, 2014, 2015 and 2016 is as follows:

 

     Year ended December 31,  
     2014      2015      2016  
     RMB      RMB      RMB      US$  

Cost of revenues

     8,048        6,939        12,310        1,773  

Sales and marketing expenses

     14,644        36,584        50,814        7,319  

General and administrative expenses

     20,557        40,142        77,965        11,229  

Product development expenses

     13,417        24,280        54,304        7,821  
  

 

 

    

 

 

    

 

 

    

 

 

 
     56,666        107,945        195,393        28,142