XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF ACCOUNTS RECEIVABLES

  

December 31,

2024

  

September 30,

2024

 
Accounts receivable  $-   $3,450,141 
Less: allowance for credit loss                -    (3,450,141)
Total accounts receivable  $-   $- 

SCHEDULE OF ASSETS HELD FOR SALE

As of December 31, 2024 and September 30, 2024, assets held for Sale-Current were $10,736 and $10,736. This is mainly the equipment planned for sale.

 

  

December 31,

2024

  

September 30,

2024

 
Assets Held for Sale  214,709   $214,709 
Property and equipment asset impairment   (203,973)   (203,973)
Total  $10,736   $10,736 
SCHEDULE OF REVENUE BY MAJOR CUSTOMERS

For the three months ended December 31, 2024 and 2023, revenue was primarily derived from major customers disclosed below.

 

Three months ended December 31, 2024:

 

Customer Name  Sales
Amount
   % of Total
Revenue
   Accounts
Receivable
Amount
   % of Total
Accounts
Receivable
 
Customer LXM  $13,524    59%  $-    - 

 

Three months ended December 31, 2023:

Customer Name  Sales
Amount
   % of Total
Revenue
   Accounts
Receivable
Amount
   % of Total
Accounts
Receivable
 
Customer CL  $577,420    43%  $552,587    49%
SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASE

As of December 31, 2024, the Company’s operating leases had a weighted average remaining lease term of 1 years and a weighted-average discount rate of 5%. Other information related to our operating leases is as follows:

 

ROU Asset – October 1, 2024  $99,746 
Disposal of ROU   -  
ROU Asset added during the period   (41,349)
Amortization during the period   -  
ROU Asset – December 31, 2024  $58,397 
      
Lease Liability – October 1, 2024  $100,962 
Lease Liability added during the period   -  
Amortization during the period   -  
disposal of lease liability   (42,659)
Lease Liability – December 31, 2024  $58,303 
      
Lease Liability – Short-Term  $58,303 
Lease Liability – Long-Term   - 
Lease Liability – Total  $58,303 
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Consolidated Balance Sheet as of December 31, 2024.

 

Amounts due within 12 months of December 31, 2024

 

      
2025   59,231 
2026   - 
Total Minimum Lease Payments   59,231 
Less Effect of Discounting   928 
Present Value of Future Minimum Lease Payments   58,303 
Less Current Portion of Operating Lease Obligations   58,303 
Long-Term Operating Lease Obligations  $- 
SCHEDULE OF CASH AND NON-CASH ACTIVITIES OF LEASES

During the year ended December 31, 2024, we had the following cash and non-cash activities associated with our leases:

 

Operating cash outflows from operating leases:  $40,256 
Operating cash outflows from finance leases:  $- 
Financing cash outflows from finance lease:  $- 
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses as of December 31, 2024 and September 30, 2024 are as follows:

 

  

December 31,

2024

  

September 30,

2024

 
Accounts payable  $1,109,759   $1,098,582 
Accrued expenses   710,441    1,141,755 
Total  $1,820,200   $2,240,337 
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets as of December 31, 2024 and September 30, 2024 are as follows:

 

  

December 31,

2024

  

September 30,

2024

 
Prepaid expenses  $150,702   $197,217 
Other current assets   140,460    185,431 
Total  $291,162   $382,648 
SCHEDULE OF INVENTORY

 

  

December 31,

2024

  

September 30,

2024

 
Raw materials  $4,540,113   4,490,728 
Finished goods  $68,194   $57,307 
Total  $4,608,307   $4,548,035 
SCHEDULE OF PROPERTY AND EQUIPMENT

  

December 31,

2024

  

September 30,

2024

 
Machinery & Equipment  $2,268   $1,465,566 
Vehicles   -    57,431 
Less - Accumulated Depreciation   (271)   (1,127,820)
Less-Impairment on Property and Equipment   -    (214,709)
Disposal of property and equipment   -    (178,200)
Net Property and Equipment  $1,997   $2,268