XML 32 R22.htm IDEA: XBRL DOCUMENT v3.25.2
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
SCHEDULE OF ACCOUNTS RECEIVABLES

 

  

March 31,

2025

  

September 30,

2024

 
Accounts receivable  $79,941   $3,450,141 
Less: allowance for credit loss   -    (3,450,141)
Total accounts receivable  $79,941   $- 
SCHEDULE OF ASSETS HELD FOR SALE

As of March 31, 2025 and September 30, 2024, assets held for Sale-Current were $Nil and $10,736. This is mainly the equipment planned for sale.

 

  

March 31,

2025

  

September 30,

2024

 
Assets Held for Sale   -    214,709 
Property and equipment asset impairment   -    (203,973)
Total   -    10,736 
SCHEDULE OF REVENUE BY MAJOR CUSTOMERS

In the six months ended March 31, 2025 and 2024, revenue was primarily derived from major customers disclosed below.

 

Six months ended March 31, 2025:

  

Customer Name  Sales
Amount
   % of Total Revenue   Accounts Receivable Amount   % of Total Accounts Receivable 
Customer LXM   13,524    59%   -    - 

 

Six months ended March 31, 2024:

 

Customer Name   Sales
Amount
   % of Total Revenue   Accounts Receivable Amount   % of Total Accounts Receivable 
Customer CL   $809,086    63%  $39,723    10%
SCHEDULE OF OTHER INFORMATION RELATED TO OPERATING LEASE

As of March 31, 2025, the Company’s operating leases had a weighted average remaining lease term of 1 year and a weighted-average discount rate of 5% or 7.5%. Other information related to our operating leases is as follows:

  

ROU Asset – October 1, 2024  $99,746 
ROU Asset added during the period   -  
Amortization during the period   (83,300)
ROU Asset – March 31, 2025  $16,446 
      
Lease Liability – October 1, 2024  $100,962 
Lease Liability added during the period   -  
Amortization during the period   (86,388)
Lease Liability – March 31, 2025  $14,574 
      
Lease Liability – Short-Term  $14,574 
Lease Liability – Long-Term   - 
Lease Liability – Total  $14,574 
SCHEDULE OF FUTURE MINIMUM RENTAL PAYMENTS FOR OPERATING LEASES

The table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years to the lease liabilities recorded on the Consolidated Balance Sheet as of March 31, 2025:

 

Amounts due within twelve months of March 31,2025

  

      
2025  $14,826 
2026   -  
Total Minimum Lease Payments   14,826 
Less Effect of Discounting   252 
Present Value of Future Minimum Lease Payments   14,574 
Less Current Portion of Operating Lease Liabilities   14,574 
Long-Term Operating Lease Liabilities  $- 
SCHEDULE OF CASH AND NON-CASH ACTIVITIES OF LEASES

For six months ended March 31, 2025, the Company had the following cash and non-cash activities associated with our leases:

  

Operating cash outflows from operating leases:  $95,164 
Operating cash outflows from finance lease:  $- 
Financing cash outflows from finance lease:  $- 
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses as of March 31, 2025 and September 30, 2024 are as follows:

  

  

March 31,

2025

  

September 30,

2024

 
Accounts payable   465,157    1,098,582 
Accrued expenses   1,069,930    1,141,755 
Total   1,535,087    2,240,337 
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets for the six months ended March 31, 2025 and September 30, 2024 is as follows:

  

  

March 31,

2025

   September 30,
2024
 
Prepaid expenses  $123,312   $197,217 
Other current assets   61,144    185,431 
Total   184,456    382,648 
SCHEDULE OF INVENTORY

  

  

March 31,

2025

   September 30,
2024
 
Raw materials  $12,627,194   $4,490,728 
Finished goods  $124,402    57,307 
Total  $12,751,596   $4,548,035 
SCHEDULE OF PROPERTY AND EQUIPMENT

 

  

March 31,

2025

   September 30,
2024
 
Machinery & Equipment   15,150    1,465,566 
Vehicles   -    57,431 
Leasehold Improvements   -    - 
Less - Accumulated Depreciation   (12,682)   (1,127,820)
Less-Impairment on Property and Equipment  $-   $(214,709)
Disposal of property and equipment   -    (178,200)
Net Property and Equipment   2,468    2,268 
SCHEDULE OF INCOME TAX EXPENSE BENEFIT

SCHEDULE OF INCOME TAX EXPENSE BENEFIT

   Six Months
Ended
March 31, 2025
   Six Months
Ended
March 31,2024
 
Current income tax expense   -    - 
Deferred income tax expense   -    - 
Total income tax expense   -    - 
           
Loss before income tax  $(1,921,805)   (3,802,542)
Tax benefit at statutory U.S. federal rate (21%)   (403,579)   (798,534)
Non-deductible expenses   

4,234

   -

 
Foreign rate differential   (66,084)   27,786 
Change in valuation allowance   465,429    770,748 
Income tax expense  $-    - 

SCHEDULE OF SEGMENT INFORMATION

 

   Six Months Ended
March 31, 2025
   Six Months Ended
March 31, 2024
 
Revenues, net  $22,853   $1,289,338 
Cost of sales   (7,374)   (1,321,309)
Gross profit(loss)   15,479    (31,971)
           
Operating expenses   (2,270,435)   (3,412,705)
Loss from operations   (2,254,956)   (3,444,676)
           
Other income   403,635    76,742 
Loss from equity method investment   -    (2,123)
Other expense   (50,320)   (100,228)
Interest expense, net   -    (1,167)
Loss on acquisition   (20,164)   - 
Net loss from continuing operations   (1,921,805)   (3,471,452)
Losses caused by the termination of business   -    (331,090)
Net Loss  $(1,921,805)  $(3,802,542)