XML 16 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Loans (Tables)
3 Months Ended
Dec. 31, 2019
Tables/Schedules  
Loans

Loans

 

On June 30, 2016, NuZee JP entered into a loan agreement with Tono Shinyo Kinko Bank. The Company borrowed the sum of approximately $145,758 to be repaid on or before June 5, 2021 at an annual interest rate of 1.2%. The loan is unsecured and guaranteed by a director. The outstanding balance on the loan at December 31, 2019 amounted to $41,425. On January 27, 2017, NuZee JP entered into a loan agreement with Nihon Seiaku Kouko. The Company borrowed of approximately $87,268 to be repaid on or before January 20, 2022 at an interest rate of 0.16%. The loan is unsecured and not guaranteed by a director. The outstanding balance on the loan at December 31, 2019 amounted to $39,159.

 

On April 1, 2019, NuZee purchased a delivery van from Ford Motor Credit for $41,627. The Company paid $3,500 as a down payment and financed $38,127 for 60 months at a rate of 2.9%. The loan is secured by the van. The outstanding balance on the loan at December 31, 2019 amounted to $33,339.

 

On February 15, 2019 NuZee KR entered into equipment financing for production equipment with ShinHan Bank for $60,563. In June 28, 2019 NuZee KR purchased additional equipment and increased the loan with ShinHan Bank by $86,518. The loan is secured by our production equipment at NuZee KR. The financing bears a terms of 36 months at a rate of 4.33%. Principal payments began in July of 2019. The outstanding balance on this loan at December 31, 2019 amounts to $122,703.

 

On October 9, 2019, NuZee entered into a lease agreement with Alliance Funding Group which provided for a sale lease back on certain packing equipment. The terms of this agreement require us to pay $2,987 per month for the next 60 months. As part of this agreement, Alliance Funding Group provided our equipment supplier with $124,540 for the purchase of this equipment. The outstanding balance on this loan at December 31, 2019 amounts to $114,490.

 

The loan payments required for the next five years are as follows:

 

 

 

 

Nihon

Ford

 

Alliance

 

 

 

 

Tono Shinyo

Seisaku

Motor

ShinHan

Funding

 

 

 

 

Kinko Bank

Kouko

Credit

Bank

Group

 

Total

 

 

 

 

 

 

 

 

 

2020

 

$   20,712   

$   14,002   

$     5,484   

$   36,811   

$   14,493   

 

 

2021

 

5,178   

4,667   

1,875   

12,270   

5,400   

 

 

Total Current Portion

 

$   25,890   

$   18,669   

$     7,359   

$   49,081   

$   19,893  

 

$ 120,892   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$   15,534   

$   14,002   

$     5,625   

$   36,811   

$   16,198   

 

 

2022

 

 

6,488   

7,720   

36,811   

24,518   

 

 

2023

 

 

 

7,947   

 

27,833   

 

 

2024

 

 

 

4,748   

 

26,049   

 

 

Total Long Term Portion

 

$   15,534   

$   20,490   

$   26,040   

$   73,622   

$   94,598   

 

$ 230,284   

Grand Total

 

$   41,424   

$   39,159   

$   33,399   

$ 122,703   

$ 114,491   

 

$ 351,176