Nevada
|
|
38-3849791
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
Titles of each class
|
|
Name of each exchange on which registered
|
None
|
|
N/A
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|||
Non-accelerated filer
|
☐
|
(Do not check if smaller reporting company)
|
Smaller reporting company
|
☒
|
|
||
|
||
|
||
7 | ||
Item 2. | 10 | |
Item 3. | 12 | |
Item 4. | 12 | |
13 | ||
Item 1. | 13 | |
Item 1A. | 13 | |
Item 2. | 13 | |
Item 3. | 13 | |
Item 4. | 13 | |
Item 5. | 13 | |
Item 6. | 13 |
BALANCE SHEET
|
||||||||
(Unaudited)
|
||||||||
June 30,
2016
|
September 30, 2015
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
17,047
|
$
|
107,678
|
||||
Accounts receivable
|
13,534
|
18,205
|
||||||
Inventories
|
213,684
|
201,764
|
||||||
Prepaid expenses and deposits
|
12,938
|
21,532
|
||||||
Total current assets
|
257,203
|
349,179
|
||||||
Equipment, net
|
163,444
|
192,103
|
||||||
Total assets
|
$
|
420,647
|
$
|
541,282
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
58,555
|
$
|
65,522
|
||||
Loan payable - short term - Related party -Including interest of $148
|
45,148
|
-
|
||||||
Convertible Notes payable - Related party - Including interest of $1,496
|
601,496
|
600,000
|
||||||
Other current liabilities
|
416
|
607
|
||||||
Total current liabilities
|
705,615
|
666,129
|
||||||
Stockholders' equity (deficit):
|
||||||||
Preferred stock; 100,000,000 shares authorized, $0.00001 par value;
0 shares issued and outstanding
|
-
|
-
|
||||||
Common stock; 100,000,000 shares authorized, $0.00001 par value;
31,124,951 and 30,124,951 shares issued
|
311
|
301
|
||||||
Additional paid in capital
|
6,752,564
|
5,940,337
|
||||||
Accumulated deficit
|
(6,960,477
|
)
|
(5,988,119
|
)
|
||||
Less: treasury stock, at cost (2,016,000 held in treasury, $0.03838 per share)
|
(77,366
|
)
|
(77,366
|
)
|
||||
Total stockholders' equity (deficit)
|
(284,968
|
)
|
(124,846
|
)
|
||||
Total liabilities and stockholders' equity (deficit)
|
$
|
420,647
|
$
|
541,282
|
STATEMENTS OF OPERATIONS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three Months Ended
June 30, 2016
|
Three Months Ended
June 30, 2015
|
Nine Months Ended
June 30, 2016
|
Nine Months Ended
June 30, 2015
|
|||||||||||||
Revenues
|
$
|
136,268
|
$
|
29,811
|
$
|
231,682
|
$
|
86,412
|
||||||||
Cost of sales
|
72,545
|
23,005
|
131,885
|
63,960
|
||||||||||||
Gross Profit
|
63,723 | 6,806 | 99,797 |
22,452
|
||||||||||||
Operating expenses
|
398,388
|
369,957
|
1,079,426
|
1,093,286
|
||||||||||||
Loss from operations
|
(334,665 | ) | (363,151 | ) | (979,629 | ) |
(1,070,834
|
) | ||||||||
Other income
|
11,557
|
190
|
11,833
|
191
|
||||||||||||
Other expense
|
(1,712
|
)
|
-
|
(4,562
|
)
|
(1,225
|
)
|
|||||||||
Net loss
|
$
|
(324,820
|
)
|
$
|
(362,961
|
)
|
$
|
(972,358
|
)
|
$
|
(1,071,868
|
)
|
||||
Basic and diluted loss per common share | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ |
(0.04
|
) | ||||
Basic and diluted weighted average number of common stock outstanding | 30,656,401 | 27,770,018 | 30,582,013 |
27,876,954
|
STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
Nine months Ended
June 30, 2016
|
Nine months Ended
June 30, 2015
|
|||||||
Operating activities:
|
||||||||
Net loss
|
$
|
(972,358
|
)
|
$
|
(1,071,868
|
)
|
||
Adjustments to reconcile net loss to net cash used by operating activities:
|
||||||||
Depreciation
|
31,513
|
9,307
|
||||||
Option expense
|
33,736
|
32,038
|
||||||
Warrant expense
|
-
|
20,527
|
||||||
Change in operating assets and liabilities:
|
||||||||
Accounts receivable
|
4,671
|
(24,639
|
)
|
|||||
Inventories
|
(11,920
|
)
|
(157,763
|
)
|
||||
Prepaid expenses and deposits
|
8,594
|
(97,521
|
)
|
|||||
Accounts payable
|
(6,967
|
)
|
106,172
|
|||||
Other current liabilities - Including related party interest of $1,644
|
1,453
|
(7,791
|
)
|
|||||
Net cash used by operating activities
|
(911,278
|
)
|
(1,191,538
|
)
|
||||
Investing activities:
|
||||||||
Purchase of equipment
|
(2,854
|
)
|
(90,159
|
)
|
||||
Net cash used by investing activities
|
(2,854
|
)
|
(90,159
|
)
|
||||
Financing activities:
|
||||||||
Proceeds from sale of common stock
|
777,001
|
429,862
|
||||||
Proceeds from exercise of options
|
1,500
|
|||||||
Proceeds from issuance of short term loan payable - related party
|
100,000
|
-
|
||||||
Proceeds from issuance of convertible note payable - related party
|
-
|
600,000
|
||||||
Proceeds from issuance of treasury stock
|
-
|
216,000
|
||||||
Repayment of principal on short term loan payable - related party
|
(55,000
|
)
|
-
|
|||||
Net cash provided by financing activities
|
823,501
|
1,245,862
|
||||||
Net change in cash
|
(90,631
|
)
|
(35,835
|
)
|
||||
Cash, beginning of period
|
107,678
|
238,160
|
||||||
Cash, end of period
|
$
|
17,047
|
$
|
202,325
|
||||
Cash paid for taxes
|
$
|
800
|
$
|
-
|
||||
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
Non-cash investing and financing activities:
|
||||||||
Cancellation of common stocks
|
$
|
-
|
$
|
15
|
June 30,
2016
|
September 30,
2015
|
|||||||
Raw Material
|
$
|
107,210
|
$
|
69, 836
|
||||
Work in Process
|
266
|
-
|
||||||
Finished goods
|
106,208
|
131,928
|
||||||
Total
|
$
|
213, 684
|
$
|
201,764
|
|
Weighted
|
|||||||||||||||
Weighted
|
Average
|
|||||||||||||||
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
Number of
Shares |
Exercise
Price |
Contractual
Life (years)
|
Intrinsic
Value
|
|||||||||||||
Outstanding at September 30, 2015
|
2,833,333
|
$
|
0.48
|
|||||||||||||
Granted
|
320,500
|
0.46
|
||||||||||||||
Exercised
|
(5,000
|
)
|
0.30
|
|||||||||||||
Expired
|
(40,000
|
)
|
0.30
|
|||||||||||||
Forfeited
|
(2,833,333
|
)
|
$
|
0.48
|
||||||||||||
Outstanding at June 30, 2016
|
275,500
|
$
|
0.49
|
9.7
|
$
|
12,250
|
||||||||||
Exercisable at June 30, 2016
|
142,500
|
$
|
0.34
|
9.7
|
$
|
12,250
|
● | Direct – coffeeblenders.com shopping via search and digital marketing |
● | E-commerce affiliates (Amazon Exclusives, Groupon, Jet.com) |
● | Select health and wellness retailers |
● | Key mass/grocery retailers – Kroger, HEB, Safeway, Whole Foods |
● | Club/Other – Sam's Club |
● | Outdoor retailer locations (such as REI/ Bass Pro Shops) |
● | Co-Packing with other coffee roasters on our pour-over drip cup |
Date:
|
August 12, 2016 |
|
NUZEE, INC.
|
|
|
|
|
||
|
|
By:
|
/s/ Masateru Higashida
|
|
|
|
|
Masateru Higashida, Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer)
|
Date:
|
August 12, 2016
|
|
NUZEE, INC.
|
|
|
|
|
|
|
||
|
|
By:
|
/s/ Masateru Higashida
|
|
|
|
|
|
Masateru Higashida, President, Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer), Secretary, Treasurer and Director (Sole Officer and Director)
|
|
Date:
|
August 12, 2016
|
|
NUZEE, INC.
|
|
|
|
|
|
|
||
|
|
By:
|
/s/ Masateru Higashida
|
|
|
|
|
|
Masateru Higashida, Chief Financial Officer ((Principal Financial Officer)
|
|
Date:
|
August 12, 2016
|
|
NUZEE, INC.
|
|
|
|
|
|
|
||
|
|
By:
|
/s/ Masateru Higashida
|
|
|
|
|
|
Masateru Higashida, President, Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer), Secretary, Treasurer and Director (Sole Officer and Director)
|
|
Date:
|
August 12, 2016
|
|
NUZEE, INC.
|
|
|
|
|
|
|
||
|
|
By:
|
/s/ Masateru Higashida
|
|
|
|
|
|
Masateru Higashida, Chief Financial Officer (Principal Financial Officer)
|
|
Document and Entity Information - USD ($) |
9 Months Ended | |
---|---|---|
Jun. 30, 2016 |
Mar. 31, 2016 |
|
Document and Entity Information: | ||
Entity Registrant Name | NuZee, Inc. | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Trading Symbol | nuze | |
Amendment Flag | false | |
Entity Central Index Key | 0001527613 | |
Current Fiscal Year End Date | --09-30 | |
Entity Common Stock, Shares Outstanding | 30,687,451 | |
Entity Public Float | $ 0 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 |
BALANCE SHEET (Unaudited for June 30, 2016) - USD ($) |
Jun. 30, 2016 |
Sep. 30, 2015 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Current assets: | |||||||||
Cash | $ 17,047 | $ 107,678 | |||||||
Accounts receivable | 13,534 | 18,205 | |||||||
Inventories | 213,684 | 201,764 | |||||||
Prepaid expenses and deposits | 12,938 | 21,532 | |||||||
Total current assets | 257,203 | 349,179 | |||||||
Equipment, net | 163,444 | 192,103 | |||||||
Total assets | 420,647 | 541,282 | |||||||
Current liabilities: | |||||||||
Accounts payable | 58,555 | 65,522 | |||||||
Loan payable - short term - Related party | [1] | 45,148 | 0 | ||||||
Convertible Notes payable - Related party | [2] | 601,496 | 600,000 | ||||||
Other current liabilities | 416 | 607 | |||||||
Total current liabilities | 705,615 | 666,129 | |||||||
Stockholders' equity (deficit): | |||||||||
Preferred stock | 0 | 0 | |||||||
Common stock | 311 | 301 | |||||||
Additional paid in capital | 6,752,564 | 5,940,337 | |||||||
Accumulated deficit | (6,960,477) | (5,988,119) | |||||||
Less: treasury stock, at cost | [3] | (77,366) | (77,366) | ||||||
Total stockholders' equity (deficit) | (284,968) | (124,846) | |||||||
Total liabilities and stockholders' equity (deficit) | $ 420,647 | $ 541,282 | |||||||
|
Statement of Financial Position - Parenthetical - $ / shares |
Jun. 30, 2016 |
Sep. 30, 2015 |
---|---|---|
Statement of Financial Position | ||
Preferred Stock, Par Value | $ 0.00001 | $ 0.00001 |
Preferred Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par Value | $ 0.00001 | $ 0.00001 |
Common Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Common Stock, Shares Issued | 31,124,951 | 30,124,951 |
Common Stock, Shares Outstanding | 31,124,951 | 30,124,951 |
STATEMENTS OF OPERATIONS (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Statement of Income | ||||
Revenues | $ 136,268 | $ 29,811 | $ 231,682 | $ 86,412 |
Cost of sales | 72,545 | 23,005 | 131,885 | 63,960 |
Gross Profit | 63,723 | 6,806 | 99,797 | 22,452 |
Operating expenses | 398,388 | 369,957 | 1,079,426 | 1,093,286 |
Loss from operations | (334,665) | (363,151) | (979,629) | (1,070,834) |
Other income | 11,557 | 190 | 11,833 | 191 |
Other expense | (1,712) | 0 | (4,562) | (1,225) |
Net loss | $ (324,820) | $ (362,961) | $ (972,358) | $ (1,071,868) |
Basic and diluted loss per common share | $ (0.01) | $ (0.01) | $ (0.03) | $ (0.04) |
Basic and diluted weighted average number of common stock outstanding | 30,656,401 | 27,770,018 | 30,582,013 | 27,876,954 |
1. Basis of Presentation and Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
1. Basis of Presentation and Summary of Significant Accounting Policies | 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accompanying unaudited interim financial statements of Nuzee, Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), and rules of the Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto contained in the Companys annual report on Form 10-K for the year ended June 30th, 2016 as filed with the SEC. In the opinion of management, all adjustments, consisting of recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements as reported in the annual report on Form 10-K have been omitted.
Going Concern
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, which contemplates continuation of the Company as a going concern. The Company has had recurring losses, large accumulated deficits, is dependent on the shareholder to provide additional funding for operating expenses and has no recurring revenues. These items raise substantial doubt about the Companys ability to continue as a going concern. |
2. Inventory |
9 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | ||||||||||||||||
Notes | ||||||||||||||||
2. Inventory | 2. INVENTORY
Inventory, consisting principally of products held for sale is stated at the lower of cost or market or net realizable value, using the weighted average cost method. The Company reviews inventory levels at least quarterly and records a valuation allowance when appropriate. At June 30, 2016 and September 30, 2015 the Company concluded the carrying value of the inventory of $213,684 and $201,764 respectively, the amount reflected on the balance sheet is net of this adjustment.
|
3. Related Party Transactions |
9 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
3. Related Party Transactions | 3. RELATED PARTY TRANSACTIONS
During February 2015, the Company issued a secured convertible promissory note in the sum of $600,000 to Masateru Higashida, the Companys major shareholder. Interest calculated at the annual rate of zero percent (0%) for the period until April 2016. During March 2016, the Company and Masateru Higashida decided to extend the repayment date to March 31, 2017 so that company has more funds for production and marketing to fulfill customers requirements, which in the best interest of the Corporation and its shareholders. The annual rate of repayment at an interest rate of one percent (1%) for the period until March 31, 2017. During nine months ended, the company accrued interest of $1,496 relating to this related party note.
If the outstanding principle and all accrued and unpaid interest on the debt hereof (the Debt) is not repaid by the Company in full by the Repayment Date, the Debt or any portion thereof may be converted at the option of the Holder, upon written notice to the Company at any time after the Repayment Date, into that number of shares of the Companys Common Stock equal to the Debt or that portion thereof that the Holder elects to convert, divided by price per share of $0.51. This note shall by cancelled on the date of conversion of the entirety of the Debt.
During March 2016, the Company borrowed the sum of $100,000 short-term loan (the Far East Loan) from Far East Holdings (Far East [aka NuZee Japan]) to be repaid on or before September 30, 2016 at an interest rate of one percent (1%). During the nine months ended, the company accrued interest of $148. The Company paid back $55,000 of this short-term loan during the period.
The $600,000 convertible promissory note payable and $100,000 short-term loan are related party transactions since Masateru Higashida is the Companys major shareholder and he holds 100% ownership of From East Holdings [aka NuZee Co., Ltd]. Both Mr. Higashida and From East Holdings [aka NuZee Co., Ltd] are related parties with the Company. |
4. Common Stock |
9 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
4. Common Stock | 4. COMMON STOCK
During June 2015, the Company sold 575,232 shares of common stock at $0.70 per share, for an aggregate purchase price of $402,662.
During July 2015, the Company sold 160,000 shares of common stock at $0.70 per share, for an aggregate purchase price of $112,000.
During August 2015, the Company sold 100,000 shares of common stock at $0.70 per share, for an aggregate purchase price of $70,000.
During September 2015, the Company sold 180,000 shares of common stock at $0.70 per share, for an aggregate purchase price of $126,000.
During October 2015, the Company sold 140,000 shares of common stock at $0.70 per share, for an aggregate purchase price of $98,000.
During November 2015, the Company sold 50,000 shares of common stock at $0.70 per share, for an aggregate purchase price of $35,000.
During December 2015, the Company sold 90,000 shares of common stock at $0.80 per share, for an aggregate purchase price of $72,000.
During January 2016, the Company sold 60,000 shares of common stock at $0.80 per share, for an aggregate purchase price of $48,000.
During February 2016, the Company sold 20,000 shares of common stock at $0.80 per share, for an aggregate purchase price of $16,000.
During March 2016, the Company sold 202,500 shares of common stock at $0.80 per share, for an aggregate purchase price of $162,000.
During April 2016, the Company sold 272,500 shares of common stock at $0.80 per share, for an aggregate purchase price of $218,000.
During April 2016, Michael Billing exercised 5,000 stock options with a purchase price of $1,500 at $0.30 per share.
During May 2016, the Company sold 100,000 shares of common stock at $0.80 per share, for an aggregate purchase price of $80,000.
During June 2016, the Company sold 60,000 shares of common stock at $0.8 per share, for an aggregate purchase price of $48,000. |
5. Stock Options |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5. Stock Options | 5. STOCK OPTIONS
Our stock-based compensation arrangements include grants of stock options awards under the 2013 Stock Incentive Plan (the Plan).
During three months ended 2015, the Company committed to issue 242,500 options to employees and consultant for the services the next time the board approves for issuance.
During the six months ended March 31, 2016, the Company issued, per board approval, stock options under the Plan to purchase an aggregate of 298,000 shares of the Companys common stock to officers, directors, employees and consultants. The grant date fair value of these options, net of estimated forfeiture rate of 0%, was $39,496 using Black-Scholes option valuation models with the following assumptions: exercise price of $0.30 to $0.80, volatility of 83.6% to 104.7%, expected life of 4.5 years to 10 years, and risk-free rate of 1.11% to 1.74%. The Company is expensing these stock option awards on a straight-line basis over the requisite service period. The Company recognized expense of $7,373 and $33,180 during the three and nine months ended June 30, 2016 associated with these stock option awards. The Company did not have any such expense for the six months ended March 31, 2015. As of June 30, 2016, there was $6,315 of total unrecognized compensation cost related to an aggregate of 133,000 of non-vested stock option awards. These costs are expected to be recognized over a weighted-average period of .55 years for the stock options awards.
During the three months ended June 30, 2016, the Company agreed to extend an employees previously issued stock options of 22,500 until April 29, 2016. The grant date fair value of these options, net of estimated forfeiture rate of 0%, was $556 using Black-Scholes option valuation models with the following assumptions: exercise price of $0.30 to $0.80, volatility of 83.6% to 104.7%, expected life of 4.5 years to 10 years, and risk-free rate of 1.11% to 1.74%. The Company is expensing these stock option awards on a straight-line basis over the requisite service period. The Company recognized expense of $556 associated with stock option awards during the three and nine months ended June 30, 2016. The Company did not have any such expense for the three and nine months ended June 30, 2015. In April 2016, this employee exercised 5,000 shares of their stock options at $0.30 per share. The remaining shares of their stock options were expired by end of April 2016.
The following table summarizes stock option activity as of September 30, 2015 and for the nine months ended June 30, 2016:
|
6. Subsequent Events |
9 Months Ended |
---|---|
Jun. 30, 2016 | |
Notes | |
6. Subsequent Events | 6. SUBSEQUENT EVENTS
During July 2016, the Company sold 30,000 shares of common stock at $0.80 per share for an aggregate purchase price of $24,000.
During July 2016, the Company sold 215,156 shares of common stock at $0.64 per share for an aggregate purchase price of $137,700. |
2. Inventory: Schedule of Inventory, Current (Tables) |
9 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | ||||||||||||||||
Tables/Schedules | ||||||||||||||||
Schedule of Inventory, Current |
|
5. Stock Options: Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Grant Date Intrinsic Value |
|
2. Inventory (Details) - USD ($) |
Jun. 30, 2016 |
Sep. 30, 2015 |
---|---|---|
Details | ||
Inventories | $ 213,684 | $ 201,764 |
2. Inventory: Schedule of Inventory, Current (Details) - USD ($) |
Jun. 30, 2016 |
Sep. 30, 2015 |
---|---|---|
Details | ||
Inventory, Raw Materials, Gross | $ 107,210 | $ 69,836 |
Inventory, Work in Process, Gross | 266 | 0 |
Inventory, Finished Goods, Gross | 106,208 | 131,928 |
Inventories | $ 213,684 | $ 201,764 |
3. Related Party Transactions (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Jun. 30, 2016 |
Jun. 30, 2015 |
|
Details | ||
Repayment of principal on short term loan payable - related party | $ 55,000 | $ 0 |
F?4N.JE2+-=SBY>:,)$RND*LR"8
M4_^T14:OZ=F*GGU/W\ST372X67=/]]\+;&>!;138?C5BQ)RN,;-Z PYHW4G&XZA1K3@3"0W.TI:
M]WZ61$)M?;AWL8Y7*B86^_F!+*^T> -02P,$% @ &G /2:43Z;.B 0
ML0, !D !X;"]W;W)K
6E
M/2R7\S+^-\:B+)T@6T0A3_T$>%+;OPA<_.47_%1*GE6X,;6VQ3+!YU)(R=]1
MFZ7=WSX-[XE?2I95,1,$ __[E]\?G3
M\?MWH];'J[=_OFO_U?BG[MS 3U'H="9M7@;4;H0)=A'%":@P,[AES?04HB;G6A3G:6M;83M"25P@3Q:Z+I59:
CWG0P[B6U*MU-_A\6L>.P*W:WS7285?HN95>
M"!X[1RY>'R#?]4Y(F47MAHWZ/3L6GM#/9" F8AK\<>MT>^1+W)7 K7C