XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2024
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of classification, unpaid principal balance, and carrying value of loans held including loans of consolidated VIEs

June 30, 2024

December 31, 2023

(in thousands)

Carrying Value

UPB

Carrying Value

UPB

Loans

Bridge

$

1,267,122

$

1,270,125

$

1,444,770

$

1,448,281

Fixed rate

186,857

184,707

247,476

241,674

Construction

841,695

842,854

1,207,783

1,212,526

Freddie Mac

9,500

9,719

SBA - 7(a)

1,020,826

1,028,043

995,974

1,003,323

Other

162,155

164,043

196,087

198,499

Total Loans, before allowance for loan losses

$

3,478,655

$

3,489,772

$

4,101,590

$

4,114,022

Allowance for loan losses

$

(33,776)

$

$

(81,430)

$

Total Loans, net

$

3,444,879

$

3,489,772

$

4,020,160

$

4,114,022

Loans in consolidated VIEs

Bridge

4,804,452

4,816,128

5,370,251

5,389,535

Fixed rate

773,230

772,576

790,068

790,967

SBA - 7(a)

201,343

214,415

213,892

227,636

Other

233,440

234,224

257,289

258,029

Total Loans, in consolidated VIEs, before allowance for loan losses

$

6,012,465

$

6,037,343

$

6,631,500

$

6,666,167

Allowance for loan losses on loans in consolidated VIEs

$

(11,056)

$

$

(20,175)

$

Total Loans, net, in consolidated VIEs

$

6,001,409

$

6,037,343

$

6,611,325

$

6,666,167

Loans, held for sale

 

 

 

 

Bridge

251,836

251,375

Fixed rate

38,051

39,826

Construction

356,753

359,208

Freddie Mac

12,046

12,266

20,955

20,729

SBA - 7(a)

71,281

65,842

59,421

55,769

Other

20,263

20,021

1,223

1,297

Total Loans, held for sale, before valuation allowance

$

750,230

$

748,538

$

81,599

$

77,795

Valuation allowance

$

(217,719)

$

$

$

Total Loans, held for sale

$

532,511

$

748,538

$

81,599

$

77,795

Loans, held for sale in consolidated VIEs

Bridge

$

19,173

$

19,173

$

$

Valuation allowance on loans, held for sale in consolidated VIEs

$

(9,448)

$

$

$

Total Loans, held for sale in consolidated VIEs

$

9,725

$

19,173

$

$

Total

$

9,988,524

$

10,294,826

$

10,713,084

$

10,857,984

Schedule of summary of the classification, UPB, and carrying value of loans by year of origination

    

Carrying Value by Year of Origination

    

(in thousands)

    

UPB

2024

    

2023

    

2022

    

2021

    

2020

    

Pre 2020

    

Total

June 30, 2024

Bridge

$

6,086,253

$

231,149

$

255,672

$

2,669,676

$

2,643,443

$

176,563

$

93,405

$

6,069,908

Fixed rate

957,283

110,625

181,427

90,094

576,876

959,022

Construction

842,854

107,206

156,856

103,290

12,866

459,407

839,625

SBA - 7(a)

1,242,458

 

94,112

 

148,941

 

344,158

283,853

109,300

 

238,443

1,218,807

Other

398,267

6,330

2,801

4,614

7,375

8,600

365,824

 

395,544

Total Loans, before general allowance for loan losses

$

9,527,115

$

331,591

$

514,620

$

3,285,929

$

3,219,388

$

397,423

$

1,733,955

$

9,482,906

General allowance for loan losses

$

(36,618)

Total Loans, net

$

9,446,288

Gross write-offs

$

$

1,273

$

1,492

$

2,890

$

533

$

5,511

$

11,699

    

UPB

2023

    

2022

    

2021

    

2020

2019

    

Pre 2019

    

Total

December 31, 2023

Bridge

$

6,837,816

$

323,648

$

2,956,697

$

2,949,521

$

288,647

$

166,266

$

111,303

$

6,796,082

Fixed rate

1,032,641

4,007

110,800

207,510

90,794

318,077

300,642

1,031,830

Construction

1,212,526

108,218

253,100

182,920

73,370

434,151

128,876

1,180,635

Freddie Mac

9,719

3,810

5,690

9,500

SBA - 7(a)

1,230,959

 

151,878

 

353,871

 

318,208

115,019

76,080

 

189,622

1,204,678

Other

456,528

2,599

4,877

18,549

8,708

43,724

374,776

 

453,233

Total Loans, before general allowance for loan losses

$

10,780,189

$

590,350

$

3,679,345

$

3,680,518

$

582,228

$

1,038,298

$

1,105,219

$

10,675,958

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Gross write-offs

$

100

$

950

$

3,236

$

258

$

360

$

25,731

$

30,635

Schedule of delinquency information on loans by year of origination

    

Carrying Value by Year of Origination

    

(in thousands)

    

UPB

2024

    

2023

    

2022

    

2021

2020

    

Pre 2020

    

Total

June 30, 2024

Current

$

9,103,724

$

330,985

$

497,155

$

3,168,095

$

3,029,683

$

380,511

$

1,664,385

$

9,070,814

30 - 59 days past due

45,971

505

124

16,759

13,408

15,112

45,908

60+ days past due

377,420

101

17,341

101,075

176,297

16,912

54,458

366,184

Total Loans, before general allowance for loan losses

$

9,527,115

$

331,591

$

514,620

$

3,285,929

$

3,219,388

$

397,423

$

1,733,955

$

9,482,906

General allowance for loan losses

$

(36,618)

Total Loans, net

$

9,446,288

    

UPB

2023

    

2022

    

2021

    

2020

2019

    

Pre 2019

    

Total

December 31, 2023

Current

$

9,632,399

$

574,507

$

3,351,046

$

3,409,643

$

495,433

$

881,868

$

875,348

$

9,587,845

30 - 59 days past due

172,355

582

59,988

80,684

510

22,586

7,148

171,498

60+ days past due

975,435

15,261

268,311

190,191

86,285

133,844

222,723

916,615

Total Loans, before general allowance for loan losses

$

10,780,189

$

590,350

$

3,679,345

$

3,680,518

$

582,228

$

1,038,298

$

1,105,219

$

10,675,958

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Schedule of delinquency information on loans, net

(in thousands)

Current

30-59 days
past due

60+ days
past due

Total

Non-Accrual Loans

90+ days past due and Accruing

June 30, 2024

Bridge

$

5,752,441

$

25,074

$

292,393

$

6,069,908

$

103,996

$

119,009

Fixed rate

933,012

3,500

22,510

959,022

22,511

Construction

803,198

15,182

21,245

839,625

19,578

1,667

SBA - 7(a)

1,192,886

262

25,659

1,218,807

43,484

Other

389,277

1,890

4,377

395,544

2,822

Total Loans, before general allowance for loan losses

$

9,070,814

$

45,908

$

366,184

$

9,482,906

$

192,391

$

120,676

General allowance for loan losses

$

(36,618)

Total Loans, net

$

9,446,288

Percentage of loans outstanding

95.6%

0.5%

3.9%

100%

2.0%

1.3%

December 31, 2023

Bridge

$

6,186,367

$

87,163

$

522,552

$

6,796,082

$

339,073

$

Fixed rate

986,755

21,798

23,277

1,031,830

13,928

Construction

782,123

49,694

348,818

1,180,635

241,751

82,781

Freddie Mac

9,500

9,500

2,695

SBA - 7(a)

1,179,231

8,619

16,828

1,204,678

30,549

40

Other

443,869

4,224

5,140

453,233

6,005

Total Loans, before general allowance for loan losses

$

9,587,845

$

171,498

$

916,615

$

10,675,958

$

634,001

$

82,821

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Percentage of loans outstanding

89.8%

1.6%

8.6%

100%

5.9%

0.8%

Schedule of information on credit quality of loans

LTV(1)

(in thousands)

0.0 – 20.0%

20.1 – 40.0%

40.1 – 60.0%

60.1 – 80.0%

80.1 – 100.0%

Greater than 100.0%

Total

June 30, 2024

Bridge

$

2,243

$

85,672

$

721,964

$

4,974,660

$

179,286

$

106,083

$

6,069,908

Fixed rate

3,227

30,987

437,170

466,402

19,940

1,296

959,022

Construction

21,019

4,521

147,031

569,839

91,895

5,320

839,625

SBA - 7(a)

13,798

 

69,428

 

218,269

353,621

228,658

 

335,033

1,218,807

Other

 

108,028

135,847

67,757

67,845

14,729

1,338

 

395,544

Total Loans, before general allowance for loan losses

$

148,315

$

326,455

$

1,592,191

$

6,432,367

$

534,508

$

449,070

$

9,482,906

General allowance for loan losses

$

(36,618)

Total Loans, net

$

9,446,288

Percentage of loans outstanding

1.6%

3.4%

16.8%

67.8%

5.6%

4.8%

December 31, 2023

Bridge

$

2,308

$

97,309

$

756,353

$

5,781,651

$

82,517

$

75,944

$

6,796,082

Fixed rate

 

5,222

36,021

449,804

517,628

19,965

3,190

1,031,830

Construction

25,173

94,856

532,730

355,631

119,191

53,054

1,180,635

Freddie Mac

 

2,995

6,505

9,500

SBA - 7(a)

10,627

 

56,061

 

172,743

404,102

226,327

 

334,818

1,204,678

Other

 

127,310

159,386

81,291

68,451

14,124

2,671

 

453,233

Total Loans, before general allowance for loan losses

$

170,640

$

443,633

$

1,995,916

$

7,133,968

$

462,124

$

469,677

$

10,675,958

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Percentage of loans outstanding

1.6%

4.2%

18.7%

66.8%

4.3%

4.4%

(1) LTV is calculated by dividing the current carrying amount by the most recent collateral value received. The most recent value for performing loans is often the third-party as-is valuation utilized during the original underwriting process.

Schedule of activity of the allowance for loan losses for loans

(in thousands)

Bridge

Fixed Rate

Construction

SBA - 7(a)

Other

Total

June 30, 2024

General

$

12,732

$

5,415

$

5,840

$

10,204

$

2,427

$

36,618

Specific

1,666

1,065

181

3,362

51

6,325

PCD

1,889

1,889

Ending balance

$

14,398

$

6,480

$

7,910

$

13,566

$

2,478

$

44,832

December 31, 2023

General

$

17,302

$

7,884

$

3,722

$

12,679

$

2,886

$

44,473

Specific

18,939

5,714

5,726

5,188

143

35,710

PCD

21,422

21,422

Ending balance

$

36,241

$

13,598

$

30,870

$

17,867

$

3,029

$

101,605

(in thousands)

Bridge

Fixed Rate

Construction

SBA - 7(a)

Other

Total

Three Months Ended June 30, 2024

Beginning balance

$

13,181

$

7,264

$

23,755

$

20,579

$

2,644

$

67,423

Provision for (recoveries of) loan losses

1,217

(784)

(12,579)

(4,409)

(166)

(16,721)

Charge-offs and sales

(3,266)

(2,680)

(5,946)

Recoveries

76

76

Ending balance

$

14,398

$

6,480

$

7,910

$

13,566

$

2,478

$

44,832

Three Months Ended June 30, 2023

Beginning balance

$

40,319

$

9,085

$

373

$

15,110

$

2,893

$

67,780

Provision for loan losses

3,538

4,523

7,935

2,012

466

18,474

PCD(1)

27,617

27,617

Charge-offs and sales

(1,404)

(402)

(1,806)

Recoveries

89

89

Ending balance

$

43,857

$

12,204

$

35,925

$

16,809

$

3,359

$

112,154

Six Months Ended June 30, 2024

Beginning balance

$

36,241

$

13,598

$

30,870

$

17,867

$

3,029

$

101,605

Recoveries of loan losses

(21,843)

(4,489)

(18,215)

(246)

(485)

(45,278)

Charge-offs and sales

(2,629)

(4,745)

(4,259)

(66)

(11,699)

Recoveries

204

204

Ending balance

$

14,398

$

6,480

$

7,910

$

13,566

$

2,478

$

44,832

Six Months Ended June 30, 2023

Beginning balance

$

49,905

$

6,531

$

17,334

$

14,299

$

2,450

$

90,519

Provision for (recoveries of) loan losses

(5,437)

7,177

7,872

3,407

909

13,928

PCD (1)

27,617

27,617

Charge-offs and sales

(611)

(1,504)

(16,898)

(1,015)

(20,028)

Recoveries

118

118

Ending balance

$

43,857

$

12,204

$

35,925

$

16,809

$

3,359

$

112,154

(1) Refer to Note 5 for further details on assets acquired and liabilities assumed in connection with the Broadmark Merger.

Schedule of reconciliation between purchase price with par value of purchased loans

(in thousands)

Preliminary Purchase Price Allocation

Measurement Period Adjustments

Updated Purchase Price Allocation

UPB

$

244,932

$

38,750

$

283,682

Allowance for credit losses

(27,617)

(5,245)

(32,862)

Non-credit discount

(6,035)

(3,342)

(9,377)

Purchase price of loans classified as PCD

$

211,280

$

30,163

$

241,443

Non-accrual loans  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of non-accrual loans

(in thousands)

June 30, 2024

December 31, 2023

Non-accrual loans

With an allowance

$

178,046

$

607,292

Without an allowance

14,345

26,709

Total recorded carrying value of non-accrual loans

$

192,391

$

634,001

Allowance for loan losses related to non-accrual loans

$

(9,499)

$

(50,796)

UPB of non-accrual loans

$

203,666

$

688,282

June 30, 2024

June 30, 2023

Interest income on non-accrual loans for the three months ended

$

52

$

6,841

Interest income on non-accrual loans for the six months ended

$

1,338

$

14,690

Geographical concentration  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of concentration risk of loans secured by real estate

Geographic Concentration (% of UPB)

    

June 30, 2024

    

December 31, 2023

 

Texas

 

18.8

%  

18.6

%

California

 

11.8

11.4

Arizona

 

7.5

6.1

Florida

 

7.3

6.4

Georgia

 

6.8

7.1

Oregon

 

6.7

5.9

New York

 

4.6

4.8

North Carolina

 

4.3

4.1

Ohio

 

3.4

3.2

Washington

2.8

3.4

Other

 

26.0

29.0

Total

 

100.0

%  

100.0

%

Collateral concentration  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of concentration risk of loans secured by real estate

The table below presents the collateral type concentration of loans, net.

Collateral Concentration (% of UPB)

    

June 30, 2024

    

December 31, 2023

 

Multi-family

    

62.3

%  

60.9

%

SBA

 

13.0

11.4

Mixed Use

 

8.5

8.4

Industrial

 

5.3

4.3

Retail

 

4.1

4.3

Office

 

3.5

4.4

Lodging

 

1.6

1.6

Other

 

1.7

4.7

Total

 

100.0

%  

100.0

%

The table below presents the collateral type concentration of SBA loans within loans, net.

Collateral Concentration (% of UPB)

    

June 30, 2024

    

December 31, 2023

 

Lodging

22.0

%  

23.4

%

Gasoline Service Stations

 

12.7

12.8

Eating Places

 

6.6

6.2

Child Day Care Services

    

5.6

5.6

Offices of Physicians

3.7

4.1

General Freight Trucking, Local

3.2

3.5

Grocery Stores

2.3

2.3

Coin-Operated Laundries and Drycleaners

1.7

1.9

Beer, Wine, and Liquor Stores

 

1.3

1.3

Funeral Service & Crematories

 

1.1

1.4

Other

 

39.8

37.5

Total

 

100.0

%  

100.0

%