XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2024
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of classification, unpaid principal balance, and carrying value of loans held including loans of consolidated VIEs

March 31, 2024

December 31, 2023

(in thousands)

Carrying Value

UPB

Carrying Value

UPB

Loans

Bridge

$

1,180,936

$

1,184,751

$

1,444,770

$

1,448,281

Fixed rate

192,216

190,017

247,476

241,674

Construction

902,301

904,162

1,207,783

1,212,526

Freddie Mac

9,500

9,719

SBA - 7(a)

1,004,680

1,012,504

995,974

1,003,323

Other

174,287

176,328

196,087

198,499

Total Loans, before allowance for loan losses

$

3,454,420

$

3,467,762

$

4,101,590

$

4,114,022

Allowance for loan losses

$

(53,939)

$

$

(81,430)

$

Total Loans, net

$

3,400,481

$

3,467,762

$

4,020,160

$

4,114,022

Loans in consolidated VIEs

Bridge

5,118,769

5,133,800

5,370,251

5,389,535

Fixed rate

784,290

783,420

790,068

790,967

SBA - 7(a)

208,405

221,402

213,892

227,636

Other

244,704

245,493

257,289

258,029

Total Loans, in consolidated VIEs, before allowance for loan losses

$

6,356,168

$

6,384,115

$

6,631,500

$

6,666,167

Allowance for loan losses on loans in consolidated VIEs

$

(13,484)

$

$

(20,175)

$

Total Loans, net, in consolidated VIEs

$

6,342,684

$

6,384,115

$

6,611,325

$

6,666,167

Loans, held for sale

 

 

 

 

Bridge

160,786

251,375

Fixed rate

43,265

45,931

Construction

270,519

314,010

Freddie Mac

15,160

15,356

20,955

20,729

SBA - 7(a)

74,019

68,720

59,421

55,769

Other

20,323

20,110

1,223

1,297

Total Loans, held for sale

$

584,072

$

715,502

$

81,599

$

77,795

Loans, held for sale in consolidated VIEs

Bridge

10,973

19,173

Total Loans, held for sale in consolidated VIEs

$

10,973

$

19,173

$

$

Total

$

10,338,210

$

10,586,552

$

10,713,084

$

10,857,984

Schedule of summary of the classification, UPB, and carrying value of loans by year of origination

    

Carrying Value by Year of Origination

    

(in thousands)

    

UPB

2024

    

2023

    

2022

    

2021

    

2020

    

Pre 2020

    

Total

March 31, 2024

Bridge

$

6,318,551

$

86,682

$

290,638

$

2,775,887

$

2,817,308

$

206,891

$

119,945

$

6,297,351

Fixed rate

973,437

4,007

110,737

181,596

90,433

588,440

975,213

Construction

904,162

111,323

138,755

138,497

47,469

454,388

890,432

SBA - 7(a)

1,233,906

 

44,096

 

150,457

 

348,424

302,761

111,453

 

249,911

1,207,102

Other

421,821

6,337

2,806

4,832

11,813

8,654

384,498

 

418,940

Total Loans, before general allowance for loan losses

$

9,851,877

$

137,115

$

559,231

$

3,378,635

$

3,451,975

$

464,900

$

1,797,182

$

9,789,038

General allowance for loan losses

$

(45,873)

Total Loans, net

$

9,743,165

Gross write-offs

$

$

494

$

873

$

35

$

201

$

4,150

$

5,753

    

UPB

2023

    

2022

    

2021

    

2020

2019

    

Pre 2019

    

Total

December 31, 2023

Bridge

$

6,837,816

$

323,648

$

2,956,697

$

2,949,521

$

288,647

$

166,266

$

111,303

$

6,796,082

Fixed rate

1,032,641

4,007

110,800

207,510

90,794

318,077

300,642

1,031,830

Construction

1,212,526

108,218

253,100

182,920

73,370

434,151

128,876

1,180,635

Freddie Mac

9,719

3,810

5,690

9,500

SBA - 7(a)

1,230,959

 

151,878

 

353,871

 

318,208

115,019

76,080

 

189,622

1,204,678

Other

456,528

2,599

4,877

18,549

8,708

43,724

374,776

 

453,233

Total Loans, before general allowance for loan losses

$

10,780,189

$

590,350

$

3,679,345

$

3,680,518

$

582,228

$

1,038,298

$

1,105,219

$

10,675,958

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Gross write-offs

$

100

$

950

$

3,236

$

258

$

360

$

25,731

$

30,635

Schedule of delinquency information on loans by year of origination

    

Carrying Value by Year of Origination

    

(in thousands)

    

UPB

2024

    

2023

    

2022

    

2021

2020

    

Pre 2020

    

Total

March 31, 2024

Current

$

9,014,343

$

137,108

$

540,691

$

3,116,363

$

3,060,184

$

413,838

$

1,708,790

$

8,976,974

30 - 59 days past due

199,535

7

3,490

141,674

38,498

1,650

11,781

197,100

60+ days past due

637,999

15,050

120,598

353,293

49,412

76,611

614,964

Total Loans, before general allowance for loan losses

$

9,851,877

$

137,115

$

559,231

$

3,378,635

$

3,451,975

$

464,900

$

1,797,182

$

9,789,038

General allowance for loan losses

$

(45,873)

Total Loans, net

$

9,743,165

    

UPB

2023

    

2022

    

2021

    

2020

2019

    

Pre 2019

    

Total

December 31, 2023

Current

$

9,632,399

$

574,507

$

3,351,046

$

3,409,643

$

495,433

$

881,868

$

875,348

$

9,587,845

30 - 59 days past due

172,355

582

59,988

80,684

510

22,586

7,148

171,498

60+ days past due

975,435

15,261

268,311

190,191

86,285

133,844

222,723

916,615

Total Loans, before general allowance for loan losses

$

10,780,189

$

590,350

$

3,679,345

$

3,680,518

$

582,228

$

1,038,298

$

1,105,219

$

10,675,958

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Schedule of delinquency information on loans, net

(in thousands)

Current

30-59 days
past due

60+ days
past due

Total

Non-Accrual Loans

90+ days past due and Accruing

March 31, 2024

Bridge

$

5,705,330

$

139,459

$

452,562

$

6,297,351

$

306,049

$

Fixed rate

952,931

22,282

975,213

22,283

Construction

730,640

31,891

127,901

890,432

76,861

48,956

SBA - 7(a)

1,173,270

25,448

8,384

1,207,102

36,190

Other

414,803

302

3,835

418,940

14,335

Total Loans, before general allowance for loan losses

$

8,976,974

$

197,100

$

614,964

$

9,789,038

$

455,718

$

48,956

General allowance for loan losses

$

(45,873)

Total Loans, net

$

9,743,165

Percentage of loans outstanding

91.7%

2.0%

6.3%

100%

4.7%

0.5%

December 31, 2023

Bridge

$

6,186,367

$

87,163

$

522,552

$

6,796,082

$

339,073

$

Fixed rate

986,755

21,798

23,277

1,031,830

13,928

Construction

782,123

49,694

348,818

1,180,635

241,751

82,781

Freddie Mac

9,500

9,500

2,695

SBA - 7(a)

1,179,231

8,619

16,828

1,204,678

30,549

40

Other

443,869

4,224

5,140

453,233

6,005

Total Loans, before general allowance for loan losses

$

9,587,845

$

171,498

$

916,615

$

10,675,958

$

634,001

$

82,821

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Percentage of loans outstanding

89.8%

1.6%

8.6%

100%

5.9%

0.8%

Schedule of information on credit quality of loans

LTV(1)

(in thousands)

0.0 – 20.0%

20.1 – 40.0%

40.1 – 60.0%

60.1 – 80.0%

80.1 – 100.0%

Greater than 100.0%

Total

March 31, 2024

Bridge

$

2,259

$

102,161

$

700,851

$

5,353,476

$

108,534

$

30,070

$

6,297,351

Fixed rate

4,231

32,393

441,069

476,391

19,833

1,296

975,213

Construction

15,292

25,152

128,515

572,255

95,989

53,229

890,432

SBA - 7(a)

12,165

 

72,245

 

225,117

361,900

229,108

 

306,567

1,207,102

Other

 

117,819

144,546

76,557

63,569

5,107

11,342

 

418,940

Total Loans, before general allowance for loan losses

$

151,766

$

376,497

$

1,572,109

$

6,827,591

$

458,571

$

402,504

$

9,789,038

General allowance for loan losses

$

(45,873)

Total Loans, net

$

9,743,165

Percentage of loans outstanding

1.6%

3.8%

16.1%

69.7%

4.7%

4.1%

December 31, 2023

Bridge

$

2,308

$

97,309

$

756,353

$

5,781,651

$

82,517

$

75,944

$

6,796,082

Fixed rate

 

5,222

36,021

449,804

517,628

19,965

3,190

1,031,830

Construction

25,173

94,856

532,730

355,631

119,191

53,054

1,180,635

Freddie Mac

 

2,995

6,505

9,500

SBA - 7(a)

10,627

 

56,061

 

172,743

404,102

226,327

 

334,818

1,204,678

Other

 

127,310

159,386

81,291

68,451

14,124

2,671

 

453,233

Total Loans, before general allowance for loan losses

$

170,640

$

443,633

$

1,995,916

$

7,133,968

$

462,124

$

469,677

$

10,675,958

General allowance for loan losses

$

(44,473)

Total Loans, net

$

10,631,485

Percentage of loans outstanding

1.6%

4.2%

18.7%

66.8%

4.3%

4.4%

(1) LTV is calculated by dividing the current carrying amount by the most recent collateral value received. The most recent value for performing loans is often the third-party as-is valuation utilized during the original underwriting process.

Schedule of activity of the allowance for loan losses for loans

(in thousands)

Bridge

Fixed Rate

Construction

SBA - 7(a)

Other

Total

March 31, 2024

General

$

10,827

$

5,971

$

11,886

$

14,596

$

2,593

$

45,873

Specific

2,354

1,293

690

5,983

51

10,371

PCD

11,179

11,179

Ending balance

$

13,181

$

7,264

$

23,755

$

20,579

$

2,644

$

67,423

December 31, 2023

General

$

17,302

$

7,884

$

3,722

$

12,679

$

2,886

$

44,473

Specific

18,939

5,714

5,726

5,188

143

35,710

PCD

21,422

21,422

Ending balance

$

36,241

$

13,598

$

30,870

$

17,867

$

3,029

$

101,605

(in thousands)

Bridge

Fixed Rate

Construction

SBA - 7(a)

Other

Total

Three Months Ended March 31, 2024

Beginning balance

$

36,241

$

13,598

$

30,870

$

17,867

$

3,029

$

101,605

Provision for (recoveries of) loan losses

(23,060)

(3,705)

(5,636)

4,163

(319)

(28,557)

Charge-offs and sales

(2,629)

(1,479)

(1,579)

(66)

(5,753)

Recoveries

128

128

Ending balance

$

13,181

$

7,264

$

23,755

$

20,579

$

2,644

$

67,423

Three Months Ended March 31, 2023

Beginning balance

$

49,905

$

6,531

$

17,334

$

14,299

$

2,450

$

90,519

Provision for (recoveries of) loan losses

(8,975)

2,654

(63)

1,395

443

(4,546)

Charge-offs and sales

(611)

(100)

(16,898)

(613)

(18,222)

Recoveries

29

29

Ending balance

$

40,319

$

9,085

$

373

$

15,110

$

2,893

$

67,780

Schedule of reconciliation between purchase price with par value of purchased loans

(in thousands)

Preliminary Purchase Price Allocation

Measurement Period Adjustments

Updated Purchase Price Allocation

UPB

$

244,932

$

38,750

$

283,682

Allowance for credit losses

(27,617)

(5,245)

(32,862)

Non-credit discount

(6,035)

(3,342)

(9,377)

Purchase price of loans classified as PCD

$

211,280

$

30,163

$

241,443

Non-accrual loans  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of non-accrual loans

(in thousands)

March 31, 2024

December 31, 2023

Non-accrual loans

With an allowance

$

429,080

$

607,292

Without an allowance

26,638

26,709

Total recorded carrying value of non-accrual loans

$

455,718

$

634,001

Allowance for loan losses related to non-accrual loans

$

(22,075)

$

(50,796)

UPB of non-accrual loans

$

481,839

$

688,282

March 31, 2024

March 31, 2023

Interest income on non-accrual loans for the three months ended

$

3,052

$

817

Geographical concentration  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of concentration risk of loans secured by real estate

Geographic Concentration (% of UPB)

    

March 31, 2024

    

December 31, 2023

 

Texas

 

19.0

%  

18.6

%

California

 

11.8

11.4

Florida

 

7.0

6.4

Georgia

 

6.8

7.1

Arizona

 

6.7

6.1

Oregon

 

6.3

5.9

New York

 

4.7

4.8

North Carolina

 

4.4

4.1

Ohio

 

3.5

3.2

Washington

3.1

3.4

Other

 

26.7

29.0

Total

 

100.0

%  

100.0

%

Collateral concentration  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of concentration risk of loans secured by real estate

The table below presents the collateral type concentration of loans, net.

Collateral Concentration (% of UPB)

    

March 31, 2024

    

December 31, 2023

 

Multi-family

    

62.4

%  

60.9

%

SBA

 

12.5

11.4

Mixed Use

 

8.4

8.4

Industrial

 

5.3

4.3

Retail

 

4.0

4.3

Office

 

3.4

4.4

Lodging

 

1.4

1.6

Other

 

2.6

4.7

Total

 

100.0

%  

100.0

%

The table below presents the collateral type concentration of SBA loans within loans, net.

Collateral Concentration (% of UPB)

    

March 31, 2024

    

December 31, 2023

 

Lodging

23.1

%  

23.4

%

Gasoline Service Stations

 

13.0

12.8

Eating Places

 

6.3

6.2

Child Day Care Services

    

5.6

5.6

Offices of Physicians

4.0

4.1

General Freight Trucking, Local

3.3

3.5

Grocery Stores

2.3

2.3

Coin-Operated Laundries and Drycleaners

1.9

1.9

Beer, Wine, and Liquor Stores

 

1.4

1.3

Funeral Service & Crematories

 

1.3

1.4

Other

 

37.8

37.5

Total

 

100.0

%  

100.0

%