XML 118 R94.htm IDEA: XBRL DOCUMENT v3.22.0.1
Senior secured notes, convertible notes, and corporate debt, net (Details)
12 Months Ended
Dec. 21, 2021
USD ($)
Oct. 20, 2021
USD ($)
Mar. 25, 2021
Feb. 10, 2021
USD ($)
Jul. 22, 2019
USD ($)
Aug. 09, 2017
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
item
Dec. 31, 2020
USD ($)
Dec. 02, 2019
USD ($)
Apr. 27, 2018
Apr. 17, 2018
USD ($)
Jan. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Senior secured notes, Convertible notes, and Corporate debt                                
Total Senior secured notes, net             $ 342,035,000 $ 342,035,000 $ 342,035,000 $ 342,035,000 $ 179,659,000          
Total Corporate debt, net             441,817,000 441,817,000 441,817,000 441,817,000 150,989,000          
Total Convertible notes, net             113,247,000 113,247,000 113,247,000 113,247,000 $ 112,129,000          
Total carrying amount of debt components             897,099,000 897,099,000 897,099,000 897,099,000            
Total carrying amount of conversion option of equity components recorded in equity             642,000 642,000 642,000 642,000            
Contractual maturities of the Senior Secured Notes, Convertible Notes, and Corporate debt                                
2023             115,000,000 115,000,000 115,000,000 115,000,000            
2026             655,500,000 655,500,000 655,500,000 655,500,000            
Thereafter             146,250,000 146,250,000 146,250,000 146,250,000            
Total contractual amounts             916,750,000 916,750,000 916,750,000 916,750,000            
Unamortized deferred financing costs, discounts, and premiums, net             (19,651,000) (19,651,000) (19,651,000) (19,651,000)            
Total carrying amount of debt components             897,099,000 897,099,000 897,099,000 897,099,000            
Convertible Notes                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value           $ 115,000,000.0 $ 115,000,000 $ 115,000,000 $ 115,000,000 $ 115,000,000            
Interest rate (as a percent)           7.00% 7.00% 7.00% 7.00% 7.00%            
Conversion ratio           1.6253                    
Principal amount of notes for conversion           $ 25                    
Initial conversion price | $ / shares           $ 15.38                    
Principal amount of the notes to be redeemed (as a percent)           100.00%                    
Threshold period of specified consecutive trading days within which common stock price to conversion price of convertible debt instruments must exceed threshold percentage for a specified number of trading days to trigger conversion feature               30   30            
Threshold period of specified consecutive trading days within which the common stock price, used in a calculation with with the conversion rate, the result of which must exceed the threshold percentage             5 days                  
Specified period of time used to calculate average closing market price of common stock to be used as a factor in determining potential trigger of conversion feature             10 days                  
Gross carrying value of convertible notes           $ 112,700,000                    
Gross carrying value of the equity component           $ 2,300,000                    
Unamortized discount             $ (642,000) $ (642,000) $ (642,000) $ (642,000)            
Unamortized deferred financing costs             (1,111,000) (1,111,000) (1,111,000) (1,111,000)            
Total Corporate debt, net             113,247,000 113,247,000 $ 113,247,000 $ 113,247,000            
Convertible Notes | Minimum                                
Senior secured notes, Convertible notes, and Corporate debt                                
Percentage of common stock price to conversion price of convertible debt instruments to determine eligibility of conversion                 120.00%              
Threshold number of specified trading days that common stock price to conversion price of convertible debt instruments must exceed threshold percentage within a specified consecutive trading period to trigger conversion feature | item                   20            
The threshold percentage that per share value of distributions exceeds the average market price which may trigger the conversion feature                 10.00%              
Convertible Notes | Maximum                                
Senior secured notes, Convertible notes, and Corporate debt                                
Threshold percentage of the trading price of the convertible debt instrument to the product of the conversion rate and the closing stock price during any five consecutive trading day period                 98.00%              
Corporate Debt                                
Senior secured notes, Convertible notes, and Corporate debt                                
Unamortized discount             (6,541,000) (6,541,000) $ (6,541,000) $ (6,541,000)            
Unamortized deferred financing costs             (3,392,000) (3,392,000) (3,392,000) (3,392,000)            
Total carrying amount of debt components             441,817,000 441,817,000 441,817,000 441,817,000            
Contractual maturities of the Senior Secured Notes, Convertible Notes, and Corporate debt                                
Total carrying amount of debt components             441,817,000 441,817,000 441,817,000 441,817,000            
6.20% Senior Notes due 2026                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value         $ 57,500,000   $ 104,250,000 $ 104,250,000 $ 104,250,000 $ 104,250,000   $ 45,000,000.0        
Interest rate (as a percent)         6.20%   6.20% 6.20% 6.20% 6.20%            
Proceeds from secured debt facilities         $ 55,300,000                      
Principal amount of the notes to be redeemed (as a percent)         100.00%                      
Debt redemption price percentage         101.00%                      
Proceeds from note offerings         $ 55,300,000                      
6.20% Senior Notes due 2026 | Over-allotment option                                
Senior secured notes, Convertible notes, and Corporate debt                                
Proceeds from secured debt facilities         7,500,000                      
Proceeds from note offerings         $ 7,500,000                      
5.75% Senior Notes Due 2026                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value       $ 201,300,000     $ 201,250,000 $ 201,250,000 $ 201,250,000 $ 201,250,000            
Interest rate (as a percent)       5.75%     5.75% 5.75% 5.75% 5.75%            
Proceeds from secured debt facilities       $ 195,200,000                        
Principal amount of the notes to be redeemed (as a percent)       100.00%                        
Debt redemption price percentage       101.00%                        
Proceeds from note offerings       $ 195,200,000                        
5.75% Senior Notes Due 2026 | Over-allotment option                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value       $ 26,300,000                        
6.50% Senior Notes due 2021                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value                           $ 50,000,000    
Interest rate (as a percent)                         6.50%      
Principal amount of the notes to be redeemed (as a percent)     100.00%                          
4.50% Senior Secured Notes Due 2026                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value             $ 350,000,000 $ 350,000,000 $ 350,000,000 $ 350,000,000            
Interest rate (as a percent)             4.50% 4.50% 4.50% 4.50%            
Unamortized deferred financing costs             $ (7,965,000) $ (7,965,000) $ (7,965,000) $ (7,965,000)            
Total Senior secured notes, net             342,035,000 342,035,000 342,035,000 342,035,000            
Junior Subordinated I-A Notes                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value             15,000,000 15,000,000 $ 15,000,000 15,000,000            
Junior Subordinated I-A Notes | Three Month LIBOR                                
Senior secured notes, Convertible notes, and Corporate debt                                
Pricing, spread on variable (as a percent)                 3.10%              
Junior Subordinated I-B Notes                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value             21,250,000 21,250,000 $ 21,250,000 21,250,000            
Junior Subordinated I-B Notes | Three Month LIBOR                                
Senior secured notes, Convertible notes, and Corporate debt                                
Pricing, spread on variable (as a percent)                 3.10%              
5.50% Senior Notes due 2028                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value $ 110,000,000.0           $ 110,000,000 $ 110,000,000 $ 110,000,000 $ 110,000,000            
Interest rate (as a percent) 5.50%           5.50% 5.50% 5.50% 5.50%            
Proceeds from secured debt facilities $ 107,400,000                              
Debt redemption price percentage 101.00%                              
Proceeds from note offerings $ 107,400,000                              
5.50% Senior Notes due 2028 | 2024                                
Senior secured notes, Convertible notes, and Corporate debt                                
Principal amount of the notes to be redeemed (as a percent) 102.75%                              
5.50% Senior Notes due 2028 | 2025                                
Senior secured notes, Convertible notes, and Corporate debt                                
Principal amount of the notes to be redeemed (as a percent) 101.375%                              
5.50% Senior Notes due 2028 | 2026                                
Senior secured notes, Convertible notes, and Corporate debt                                
Principal amount of the notes to be redeemed (as a percent) 100.6875%                              
5.50% Senior Notes due 2028 | 2027 and thereafter                                
Senior secured notes, Convertible notes, and Corporate debt                                
Principal amount of the notes to be redeemed (as a percent) 100.00%                              
ReadyCap Holdings LLC | 7.50% Senior Secured Notes Due 2022                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value                             $ 40,000,000.0 $ 140,000,000.0
Interest rate (as a percent)                             7.50% 7.50%
Yield-to-maturity (as a percent)                             6.50%  
ReadyCap Holdings | 4.50% Senior Secured Notes Due 2026                                
Senior secured notes, Convertible notes, and Corporate debt                                
Debt instrument, face value   $ 350,000,000.0                            
Interest rate (as a percent)   4.50%                            
Proceeds from secured debt facilities   $ 341,800,000                            
Principal amount of the notes to be redeemed (as a percent)   100.00%                            
Proceeds from note offerings   $ 341,800,000