XML 84 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Measurements  
Schedule of financial instruments carried at fair value on a recurring basis

The following table presents the Company’s financial instruments carried at fair value on a recurring basis as of December 31, 2020:

(In Thousands)

Level 1

Level 2

Level 3

Total

Assets:

Loans, held for sale, at fair value

$

$

340,288

$

$

340,288

Loans, net, at fair value

 

 

 

88,726

 

88,726

Mortgage backed securities, at fair value

 

 

62,880

 

25,131

 

88,011

Derivative instruments, at fair value

16,363

16,363

Residential mortgage servicing rights, at fair value

 

 

 

76,840

 

76,840

Total assets

$

$

403,168

$

207,060

$

610,228

Liabilities:

Derivative instruments, at fair value

$

$

11,604

$

$

11,604

Total liabilities

$

$

11,604

$

$

11,604

The following table presents the Company’s financial instruments carried at fair value on a recurring basis as of December 31, 2019:

(In Thousands)

Level 1

Level 2

Level 3

Total

Assets:

Loans, held for sale, at fair value

$

$

192,510

$

$

192,510

Loans, net, at fair value

 

 

 

20,212

 

20,212

Mortgage backed securities, at fair value

 

 

92,006

 

460

 

92,466

Derivative instruments, at fair value

 

 

 

2,814

 

2,814

Residential mortgage servicing rights, at fair value

 

 

 

91,174

 

91,174

Total assets

$

$

284,516

$

114,660

$

399,176

Liabilities:

Derivative instruments, at fair value

$

$

5,250

$

$

5,250

Total liabilities

$

$

5,250

$

$

5,250

Summary of changes in the fair value of financial instruments held at fair value classified as Level 3

Year Ended December 31, 2020

(In Thousands)

    

MBS

    

Derivatives

    

Loans, net, at fair value

    

Residential MSRs, at fair value

Beginning Balance

$

460

$

2,814

$

20,212

$

91,174

Purchases or Originations

 

12,640

 

 

106,704

 

Additions due to loans sold, servicing retained

43,701

Sales / Principal payments

(13)

(37,435)

(20,777)

Realized gains, net

350

Unrealized gains (losses), net

(348)

13,549

(1,105)

(37,258)

Accreted discount, net

12

Transfer to (from) Level 3

12,380

Ending Balance

$

25,131

$

16,363

$

88,726

$

76,840

Unrealized gains (losses), net on assets/liabilities held at the end of the period

$

602

$

16,363

$

(293)

$

(47,209)

Year Ended December 31, 2019

(In Thousands)

    

MBS

    

Derivatives

    

Loans, net, at fair value

    

Residential MSRs, at fair value

Beginning Balance

$

12,148

$

1,776

$

22,664

$

93,065

Purchases or Originations

 

9,593

 

 

 

Additions due to loans sold, servicing retained

26,854

Sales / Principal payments

(2,230)

(2,744)

(10,178)

Realized gains (losses), net

517

(141)

Unrealized gains (losses), net

98

1,038

433

(18,567)

Accreted discount, net

141

Transfer to (from) Level 3

(19,807)

Ending Balance

$

460

$

2,814

$

20,212

$

91,174

Unrealized gains (losses), net on assets/liabilities held at the end of the period

$

355

$

1,038

$

647

$

(18,567)

Summary of the valuation techniques and significant unobservable inputs used for the Company's financial instruments that are categorized within Level 3 of the fair value hierarchy

The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s financial instruments that are categorized within Level 3 of the fair value hierarchy as of December 31, 2020 using third party information without adjustment:

(In Thousands, except price)

Fair Value

Predominant Valuation Technique (a)

Type

Range

Weighted Average

Residential mortgage servicing rights, at fair value

$

76,840

 

Income Approach

 

Discounted cash flow

N/A

N/A

Derivative instruments, at fair value

$

16,363

Market Approach

Origination pull-through rate | Servicing Fee Multiple | Percentage of unpaid principal balance

47.62 - 100% | 0.51 - 12.8% | 0.13 to 2.9%

84.1% | 3.6% | 1.1%

(a)Prices are weighted based on the unpaid principal balance of the loans and securities included in the range for each class.

The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s financial instruments that are categorized within Level 3 of the fair value hierarchy as of December 31, 2019 using third-party information without adjustment:

(In Thousands, except price)

Fair Value

Predominant Valuation Technique (a)

Type

Range

Weighted Average

Residential mortgage servicing rights, at fair value

$

91,174

Income Approach

 

Discounted cash flow

$

N/A

N/A

Derivative instruments, at fair value

$

2,814

Market Approach

Origination pull-through rate | Servicing Fee Multiple | Percentage of unpaid principal balance

48.00 - 100% | 0.35 - 8.0% | 0.09 to 3.3%

84.1% | 5.2% | 1.7%

(a)

Prices are weighted based on the unpaid principal balance of the loans and securities included in the range for each class.

Summary of the carrying value and estimated fair value of financial instruments not carried at fair value on the consolidated balance sheets and are classified as Level 3

December 31, 2020

December 31, 2019

(In Thousands)

    

Carrying Value

    

Estimated
Fair Value

    

Carrying Value

    

Estimated
Fair Value

Assets:

Loans, net

$

4,009,636

$

4,103,200

$

4,033,972

$

4,147,831

Purchased future receivables, net

17,308

17,308

43,265

43,265

Servicing rights

37,823

 

47,567

 

30,795

 

34,723

Total assets

$

4,064,767

$

4,168,075

$

4,108,032

$

4,225,819

Liabilities:

Secured borrowings

$

1,370,519

$

1,370,519

$

1,189,392

$

1,189,392

Securitized debt obligations of consolidated VIEs, net

 

1,905,749

 

1,907,541

 

1,815,154

 

1,859,047

Senior secured note, net

179,659

188,114

179,289

190,923

Guaranteed loan financing

 

401,705

 

426,348

 

485,461

 

515,182

Convertible notes, net

112,129

68,186

111,040

116,654

Corporate debt, net

150,989

151,209

149,986

161,098

Total liabilities

$

4,120,750

$

4,111,917

$

3,930,322

$

4,032,296