XML 59 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Schedule of classification, unpaid principal balance, and carrying value of loans held including loans of consolidated VIEs

June 30, 2020

December 31, 2019

Loans (In Thousands)

Carrying Value

UPB

Carrying Value

UPB

Loans

Originated Transitional loans

$

410,249

$

413,526

$

593,657

$

600,226

Originated SBA 7(a) loans

293,713

295,956

297,934

299,580

Acquired SBA 7(a) loans

224,565

235,105

255,240

269,396

Originated SBC loans

207,983

205,879

133,118

132,227

Acquired loans

204,793

207,036

430,307

433,079

Originated PPP loans, at fair value

105,248

105,248

Originated SBC loans, at fair value

19,050

19,551

20,212

19,565

Originated Residential Agency loans

4,295

4,295

3,396

3,395

Total Loans, before allowance for loan losses

$

1,469,896

$

1,486,596

$

1,733,864

$

1,757,468

Allowance for loan losses

$

(37,089)

$

(5,880)

Total Loans, net

$

1,432,807

$

1,486,596

$

1,727,984

$

1,757,468

Loans in consolidated VIEs

Loans

Originated SBC loans

$

969,659

$

960,765

$

1,037,844

$

1,026,921

Originated Transitional loans

858,613

864,000

490,913

493,217

Acquired loans

794,473

798,841

666,226

671,698

Originated SBA 7(a) loans

73,018

77,203

79,457

83,559

Acquired SBA 7(a) loans

46,385

57,924

53,320

66,997

Total Loans, in consolidated VIEs, before allowance for loan losses

$

2,742,148

$

2,758,733

$

2,327,760

$

2,342,392

Allowance for loan losses on loans in consolidated VIEs

$

(19,974)

$

(1,561)

Total Loans, net, in consolidated VIEs

$

2,722,174

$

2,758,733

$

2,326,199

$

2,342,392

Total Loans, net, and Loans, net in consolidated VIEs

$

4,154,981

$

4,245,329

$

4,054,183

$

4,099,860

Loans, held for sale, at fair value

 

 

 

 

Originated Residential Agency loans

$

269,421

$

255,745

$

136,506

$

132,016

Originated Freddie Mac loans

15,355

15,071

21,775

21,513

Originated SBA 7(a) loans

12,382

11,552

28,551

26,669

Acquired loans

511

518

1,245

1,208

Total Loans, held for sale, at fair value

$

297,669

$

282,886

$

188,077

$

181,406

Loans, held for sale, at fair value in consolidated VIEs

Loans, held for sale, at fair value

Acquired loans

$

3,635

$

3,617

$

4,434

$

4,400

Total Loans, held for sale, at fair value in consolidated VIEs

$

3,635

$

3,617

$

4,434

$

4,400

Total Loans, held for sale, at fair value, and Loans, held for sale, at fair value in consolidated VIEs

$

301,304

$

286,503

$

192,511

$

185,806

Total Loan portfolio

$

4,456,285

$

4,531,832

$

4,246,694

$

4,285,666

Schedule of summary of the classification, UPB, and carrying value of loans by year of origination

    

Carrying Value by Year of Origination

    

(In Thousands)

    

UPB

2020

    

2019

    

2018

    

2017

2016

    

Pre 2016

    

Total

June 30, 2020

Loans(1) (2)

Originated Transitional loans

$

1,277,526

$

196,317

$

648,447

$

337,312

$

58,618

$

26,990

$

1,091

$

1,268,775

Originated SBC loans

1,166,644

72,024

538,488

273,034

113,472

46,030

131,366

1,174,414

Acquired loans

1,005,877

2,501

29,867

22,921

28,023

15,554

898,964

997,830

Originated SBA 7(a) loans

373,159

14,712

100,526

143,662

76,160

22,672

4,468

362,200

Acquired SBA 7(a) loans

293,029

151

23,477

14,900

289

31

227,290

266,138

Originated PPP loans, at fair value

105,248

105,248

105,248

Originated SBC loans, at fair value

19,551

1,690

11,460

5,900

19,050

Originated Residential Agency loans

4,295

 

1,288

 

1,788

 

708

219

90

 

202

 

4,295

Total Loans, before general allowance for loans losses

$

4,245,329

$

392,241

$

1,342,593

$

792,537

$

278,471

$

122,827

$

1,269,281

$

4,197,950

General allowance for loan losses

$

(42,969)

Total Loans, net

$

4,154,981

(1) Loan balances include specific allowance for loan losses of $14.1 million.

(2) Includes Loans, net in consolidated VIEs

Schedule of delinquency information on loans by year of origination

    

Carrying Value by Year of Origination

    

(In Thousands)

    

UPB

2020

    

2019

    

2018

    

2017

2016

    

Pre 2016

    

Total

June 30, 2020

Loans(1) (2)

Current and less than 30 days past due

$

3,846,470

$

391,330

$

1,291,375

$

737,627

$

231,941

$

92,100

$

1,066,352

$

3,810,725

30-89 Days Past Due

303,591

529

49,852

40,313

30,283

9,790

174,306

305,073

90+ Days

95,268

382

1,366

14,597

16,247

20,937

28,623

82,152

Total Loans, before general allowance for loans losses

$

4,245,329

$

392,241

$

1,342,593

$

792,537

$

278,471

$

122,827

$

1,269,281

$

4,197,950

General allowance for loan losses

$

(42,969)

Total Loans, net

$

4,154,981

Schedule of delinquency information on loans, net

June 30, 2020

Loans (In Thousands)

Current and
less than 30 days
past due

30-89 Days
Past Due

90+ Days
Past Due

Total Loans Carrying Value

Non-Accrual
Loans

90+ Days Past Due but Accruing

Loans(1)(2)

Originated Transitional loans

$

1,186,742

$

57,369

$

24,664

$

1,268,775

$

24,664

$

Originated SBC loans

1,093,804

66,800

13,810

1,174,414

13,810

Acquired loans

793,243

179,745

24,842

997,830

31,087

57

Originated SBA 7(a) loans

360,355

1,845

362,200

6,372

837

Acquired SBA 7(a) loans

261,189

630

4,319

266,138

9,770

1,300

Originated PPP loans, at fair value

105,248

105,248

Originated SBC loans, at fair value

9,011

10,039

19,050

10,040

Originated Residential Agency loans

1,133

529

2,633

4,295

2,383

425

Total Loans, before general allowance for loans losses

$

3,810,725

$

305,073

$

82,152

$

4,197,950

$

88,086

$

12,659

General allowance for loan losses

$

(42,969)

Total Loans, net

$

4,154,981

Percentage of outstanding

90.7%

7.3%

2.0%

100%

2.1%

0.3%

(1) Loan balances include specific allowance for loan losses of $14.1 million.

(2) Includes Loans, net in consolidated VIEs

December 31, 2019

Loans (In Thousands)

Current and
less than 30 days
past due

30-89 Days
Past Due

90+ Days
Past Due

Total Loans Carrying Value

Non-Accrual
Loans

90+ Days Past Due but Accruing

Loans(1)(2)

Originated Transitional loans

$

1,074,955

$

5,728

$

5,645

$

1,086,328

$

24,587

$

Originated SBC loans

1,137,140

15,670

16,089

1,168,899

16,089

Acquired loans

1,032,259

45,894

16,130

1,094,283

23,500

3,382

Acquired SBA 7(a) loans

297,172

4,646

5,042

306,860

9,177

1,326

Originated SBC loans, at fair value

20,212

20,212

Originated SBA 7(a) loans

370,101

5,238

1,290

376,629

8,882

Originated Residential Agency loans

582

635

2,179

3,396

2,105

74

Total Loans, before allowance for loans losses

$

3,932,421

$

77,811

$

46,375

$

4,056,607

$

84,340

$

4,782

General allowance for loan losses

$

(2,424)

Total Loans, net

$

4,054,183

Percentage of outstanding

97.0%

1.9%

1.1%

100%

2.1%

0.1%

(1) Loan balances include specific allowance for loan losses of $4.0 million.

(2) Includes Loans, net in consolidated VIEs

Schedule of information on credit quality of loans

    

Loan-to-Value  (a)

(In Thousands)

    

0.0 – 20.0%

20.1 – 40.0%

40.1 – 60.0%

60.1 – 80.0%

80.1 – 100.0%

Greater than 100.0%

Total

June 30, 2020

Loans(1) (2)

Originated Transitional loans

$

5,407

$

35,443

$

223,154

$

897,430

$

104,974

$

2,367

$

1,268,775

Originated SBC loans

66,041

463,824

613,058

22,754

8,737

1,174,414

Acquired loans

222,563

378,245

236,043

113,572

28,988

18,419

997,830

Originated SBA 7(a) loans

1,365

15,494

48,894

133,045

63,760

99,642

362,200

Acquired SBA 7(a) loans

8,741

38,950

96,622

65,475

30,392

25,958

266,138

Originated PPP loans, at fair value

105,248

105,248

Originated SBC loans, at fair value

7,591

11,459

19,050

Originated Residential Agency loans

 

 

51

 

90

810

3,069

 

275

 

4,295

Total Loans, before general allowance for loans losses

$

238,076

$

541,815

$

1,068,627

$

1,834,849

$

253,937

$

260,646

$

4,197,950

General allowance for loan losses

$

(42,969)

Total Loans, net

$

4,154,981

Percentage of outstanding

5.7

%

12.9

%

25.5

%

43.7

%

6.0

%

6.2

%

December 31, 2019

Loans(1) (2)

Originated Transitional loans

$

1,736

$

28,108

$

277,388

$

750,298

$

28,059

$

739

$

1,086,328

Originated SBC loans

 

60,601

431,312

660,733

8,045

8,208

 

1,168,899

Acquired loans

 

218,679

371,471

293,216

161,431

35,731

13,755

 

1,094,283

Acquired SBA 7(a) loans

7,712

39,566

103,590

83,954

39,726

32,312

306,860

Originated SBC loans, at fair value

 

8,192

6,422

5,598

 

20,212

Originated SBA 7(a) loans

865

13,843

41,166

130,177

78,544

112,034

376,629

Originated Residential Agency loans

 

 

51

 

830

2,393

 

122

 

3,396

Total Loans, before allowance for loans losses

$

228,992

$

521,832

$

1,146,672

$

1,793,845

$

198,096

$

167,170

$

4,056,607

General allowance for loan losses

$

(2,424)

Total Loans, net

$

4,054,183

Percentage of outstanding

5.6

%

12.9

%

28.3

%

44.2

%

4.9

%

4.1

%

(a) Loan-to-value is calculated as carrying amount as a percentage of current collateral value

(1) Loan balances include specific allowance for loan loss reserves.

(2) Includes Loans, net in consolidated VIEs

Schedule of activity of the allowance for loan losses for loans

Three Months Ended June 30, 2020

(In Thousands)

Originated
SBC loans

Originated Transitional loans

Acquired
loans

Acquired
SBA 7(a) loans

Originated
SBA 7(a) loans

Originated Residential Agency Loans

Total Allowance for
loan losses

Beginning balance

$

10,362

$

24,264

$

10,646

$

5,622

$

7,074

$

$

57,968

Provision for (Recoveries of) loan losses

(1,388)

(4,433)

1,960

190

2,580

500

(591)

Charge-offs and sales

(42)

(97)

(204)

(343)

Recoveries

29

29

Ending balance

$

8,974

$

19,831

$

12,564

$

5,744

$

9,450

$

500

$

57,063

Three Months Ended June 30, 2019

(In Thousands)

Originated
SBC loans

Originated Transitional loans

Acquired
loans

Acquired
SBA 7(a) loans

Originated
SBA 7(a) loans

Originated Residential Agency Loans

Total Allowance for
loan losses

Beginning balance

$

$

222

$

5,041

$

2,274

$

740

$

$

8,277

Provision for (Recoveries of) loan losses

421

145

161

601

(46)

66

1,348

Charge-offs and sales

(630)

(630)

Recoveries

(130)

(51)

(181)

Ending balance

$

421

$

367

$

5,072

$

2,194

$

694

$

66

$

8,814

Six Months Ended June 30, 2020

(In Thousands)

Originated
SBC loans

Originated Transitional loans

Acquired
loans

Acquired
SBA 7(a) loans

Originated
SBA 7(a) loans

Originated Residential Agency Loans

Total Allowance for
loan losses

Beginning balance

$

304

$

188

$

3,054

$

2,114

$

1,781

$

$

7,441

Cumulative-effect adjustment upon adoption of ASU 2016-13

2,400

1,906

1,878

3,562

1,379

11,125

Provision for (recoveries of) loan losses

6,270

17,737

7,682

202

6,823

500

39,214

Charge-offs and sales

(50)

(229)

(533)

(812)

Recoveries

95

-

95

Ending balance

$

8,974

$

19,831

$

12,564

$

5,744

$

9,450

$

500

$

57,063

Six Months Ended June 30, 2019

(In Thousands)

Originated
SBC loans

Originated Transitional loans

Acquired
loans

Acquired
SBA 7(a) loans

Originated
SBA 7(a) loans

Originated Residential Agency Loans

Total Allowance for
loan losses

Beginning balance

$

11

$

353

$

5,052

$

2,318

$

586

$

$

8,320

Provision for (recoveries of) loan losses

410

14

495

773

108

66

1,866

Charge-offs and sales

(962)

(962)

Recoveries

(475)

65

(410)

Ending balance

$

421

$

367

$

5,072

$

2,194

$

694

$

66

$

8,814

Schedule of non-accrual loans

(In Thousands)

June 30, 2020

December 31, 2019

Non-accrual loans

With an allowance

$

26,429

$

18,063

Without an allowance

61,657

60,036

Total recorded carrying value of non-accrual loans

$

88,086

$

78,099

Allowance for loan losses related to non-accrual loans

$

(13,192)

$

(2,093)

Unpaid principal balance of non-accrual loans

$

108,615

$

83,991

June 30, 2020

June 30, 2019

Interest income on non-accrual loans for the three months ended

$

290

$

328

Interest income on non-accrual loans for the six months ended

$

1,061

$

934

Schedule of recorded investment of TDRs

June 30, 2020

December 31, 2019

(In Thousands)

SBC

SBA

Total

SBC

SBA

Total

Recorded carrying value modified loans classified as TDRs

$

10,344

$

13,085

$

23,429

$

6,258

$

14,204

$

20,462

Allowance for loan losses on loans classified as TDRs

$

215

$

(3,602)

$

(3,387)

$

274

$

454

$

728

Carrying value of modified loans classified as TDRs

Carrying value of modified loans classified as TDRs on accrual status

$

278

$

6,674

$

6,952

$

333

$

7,437

$

7,770

Carrying value of modified loans classified as TDRs on non-accrual status

10,066

6,411

16,477

5,925

6,767

12,692

Total carrying value of modified loans classified as TDRs

$

10,344

$

13,085

$

23,429

$

6,258

$

14,204

$

20,462

Schedule of TDR modifications by primary modification type and related financial effects

Three Months Ended June 30, 2020

Three Months Ended June 30, 2019

(In Thousands, except number of loans)

SBC

SBA

Total

SBC

SBA

Total

Number of loans permanently modified

2

3

5

5

5

Pre-modification recorded balance (a)

$

8,305

$

211

$

8,516

$

$

193

$

193

Post-modification recorded balance (a)

$

8,305

250

$

8,555

$

$

180

$

180

Number of loans that remain in default as of June 30, 2020 (b)

2

2

Balance of loans that remain in default as of June 30, 2020 (b)

$

8,305

$

$

8,305

$

$

$

Concession granted (a):

Term extension

$

$

250

$

250

$

$

184

$

184

Interest rate reduction

Principal reduction

Foreclosure

8,305

8,305

Total

$

8,305

$

250

$

8,555

$

$

184

$

184

(a) Represents carrying value.

(b) Represents the June 30, 2020 carrying values of the TDRs that occurred during the three months ended June 30, 2020 and 2019 that remained in default as of June 30, 2020. Generally, all loans modified in a TDR are placed or remain on non-accrual status at the time of the restructuring. However, certain accruing loans modified in a TDR that are current at the time of restructuring may remain on accrual status if payment in full under the restructured terms is expected. For purposes of this schedule, a loan is considered in default if it is 30 or more days past due.

Six Months Ended June 30, 2020

Six Months Ended June 30, 2019

(In Thousands, except number of loans)

SBC

SBA

Total

SBC

SBA

Total

Number of loans permanently modified

3

10

13

1

14

15

Pre-modification recorded balance (a)

$

8,456

$

2,978

$

11,434

$

103

$

1,872

$

1,975

Post-modification recorded balance (a)

$

8,456

$

3,018

$

11,474

$

103

$

1,829

$

1,932

Number of loans that remain in default as of June 30, 2020 (b)

2

1

3

1

5

6

Balance of loans that remain in default as of June 30, 2020 (b)

$

8,305

$

141

$

8,446

$

105

$

299

$

404

Concession granted (a):

Term extension

$

$

1,850

$

1,850

$

$

1,411

$

1,411

Interest rate reduction

Principal reduction

Foreclosure

8,305

141

8,446

105

217

322

Total

$

8,305

$

1,991

$

10,296

$

105

$

1,628

$

1,733

(a) Represents carrying value.

(b) Represents the June 30, 2020 carrying values of the TDRs that occurred during the six months ended June 30, 2020 and 2019 that remained in default as of June 30, 2020. Generally, all loans modified in a TDR are placed or remain on non-accrual status at the time of the restructuring. However, certain accruing loans modified in a TDR that are current at the time of restructuring may remain on accrual status if payment in full under the restructured terms is expected. For purposes of this schedule, a loan is considered in default if it is 30 or more days past due.

Geographical concentration  
Schedule of concentration risk of loans secured by real estate

Geographic Concentration (% of Unpaid Principal Balance)

    

June 30, 2020

    

December 31, 2019

 

California

 

17.8

%  

16.9

%

Texas

 

15.2

15.2

New York

 

8.4

8.3

Florida

 

8.1

8.3

Illinois

 

5.4

5.2

Georgia

 

4.7

4.8

Arizona

 

3.4

3.4

North Carolina

 

3.2

3.2

Washington

 

2.9

2.8

Colorado

2.7

2.8

Other

 

28.2

29.1

Total

 

100.0

%  

100.0

%

Collateral concentration  
Schedule of concentration risk of loans secured by real estate

The following table displays the collateral type concentration of the Company’s loans, net, on our unaudited interim consolidated balance sheets.

Collateral Concentration (% of Unpaid Principal Balance)

    

June 30, 2020

    

December 31, 2019

 

Multi-family

    

26.0

%  

26.6

%

Retail

 

16.8

17.5

SBA(1)

 

18.2

17.6

Office

 

12.3

12.9

Mixed Use

 

12.0

10.4

Industrial

 

6.5

6.4

Lodging/Residential

 

3.1

3.3

Other

 

5.1

5.3

Total

 

100.0

%  

100.0

%

(1) Further detail provided on SBA collateral concentration is included in table below.

The following table displays the collateral type concentration of the Company’s SBA loans within loans, net, on our unaudited interim consolidated balance sheets.

Collateral Concentration (% of Unpaid Principal Balance)

    

June 30, 2020

    

December 31, 2019

 

Lodging

16.3

%  

17.3

%

Offices of Physicians

12.4

14.1

Child Day Care Services

    

6.9

8.1

Eating Places

 

5.4

6.1

Veterinarians

 

3.4

4.1

Gasoline Service Stations

3.3

3.7

Funeral Service & Crematories

 

1.9

2.0

Grocery Stores

 

1.8

2.0

Auto

 

0.9

1.3

Other

 

47.7

41.3

Total

 

100.0

%  

100.0

%