XML 89 R90.htm IDEA: XBRL DOCUMENT v3.20.1
Servicing rights - Residential mortgage servicing rights (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Servicing rights        
Unpaid Principal Amount $ 1,776,888 $ 1,735,493    
Residential MSRs        
Servicing rights        
Unpaid Principal Amount 8,326,668 8,164,604    
Fair Value 78,631 91,174 $ 88,218 $ 93,065
Possible impact of adverse changes to key assumptions        
Prepayment rate (10% adverse change) (4,245) (4,195)    
Prepayment rate (20% adverse change) (8,110) (8,091)    
Discount rate (10% adverse change) (2,849) (3,450)    
Discount rate (20% adverse change) (5,501) (6,654)    
Cost of servicing (10% adverse change) (1,562) (1,648)    
Cost of servicing (20% adverse change) (3,123) (3,297)    
Fannie Mae | Residential MSRs        
Servicing rights        
Unpaid Principal Amount 3,536,350 3,388,630    
Fair Value 33,084 37,309    
Ginnie Mae | Residential MSRs        
Servicing rights        
Unpaid Principal Amount 2,513,271 2,504,993    
Fair Value 25,587 29,869    
Freddie Mac        
Servicing rights        
Unpaid Principal Amount 1,193,274 1,167,476    
Possible impact of adverse changes to key assumptions        
Prepayment rate (10% adverse change) (287) (285)    
Prepayment rate (20% adverse change) (568) (558)    
Discount rate (10% adverse change) (381) (381)    
Discount rate (20% adverse change) (752) (746)    
Freddie Mac | Residential MSRs        
Servicing rights        
Unpaid Principal Amount 2,277,047 2,270,981    
Fair Value $ 19,960 $ 23,996    
Minimum | Residential MSRs        
Servicing rights, valuation assumptions        
Forward prepayment assumptions 8.50% 7.10%    
Discount rate 9.00% 9.00%    
Servicing expense $ 70 $ 70    
Minimum | Freddie Mac        
Servicing rights, valuation assumptions        
Forward prepayment assumptions 0.50% 0.50%    
Discount rate 6.00% 6.00%    
Servicing expense (as a percent) 0.20% 0.20%    
Maximum | Residential MSRs        
Servicing rights, valuation assumptions        
Forward prepayment assumptions 18.90% 18.70%    
Discount rate 11.00% 11.00%    
Servicing expense $ 85 $ 85    
Maximum | Freddie Mac        
Servicing rights, valuation assumptions        
Forward prepayment assumptions 15.90% 15.90%    
Discount rate 6.00% 6.00%    
Servicing expense (as a percent) 0.30% 0.30%    
Weighted Average | Residential MSRs        
Servicing rights, valuation assumptions        
Forward prepayment assumptions 11.10% 10.10%    
Discount rate 9.60% 9.60%    
Servicing expense $ 75 $ 75    
Weighted Average | Freddie Mac        
Servicing rights, valuation assumptions        
Forward prepayment assumptions 6.70% 6.60%    
Discount rate 6.00% 6.00%    
Servicing expense (as a percent) 0.20% 0.20%