XML 52 R91.htm IDEA: XBRL DOCUMENT v3.19.3
Servicing rights - Residential mortgage servicing rights (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Jun. 30, 2019
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Servicing rights            
Unpaid Principal Amount $ 1,676,150 $ 1,470,532        
Residential            
Servicing rights            
Unpaid Principal Amount 7,982,024 7,466,679        
Fair Value 84,638 93,065 $ 85,658 $ 91,708 $ 85,554 $ 72,295
Possible impact of adverse changes to key assumptions            
Prepayment rate (10% adverse change) (3,880) (3,281)        
Prepayment rate (20% adverse change) (7,451) (6,330)        
Discount rate (10% adverse change) (3,153) (3,716)        
Discount rate (20% adverse change) (6,082) (7,159)        
Cost of servicing (10% adverse change) (1,570) (1,683)        
Cost of servicing (20% adverse change) (3,140) (3,365)        
Fannie Mae | Residential            
Servicing rights            
Unpaid Principal Amount 3,245,359 2,848,435        
Fair Value 33,414 34,562        
Ginnie Mae | Residential            
Servicing rights            
Unpaid Principal Amount 2,453,034 2,350,301        
Fair Value 28,125 29,586        
Freddie Mac            
Servicing rights            
Unpaid Principal Amount 1,120,377 964,377        
Possible impact of adverse changes to key assumptions            
Prepayment rate (10% adverse change) (117) (63)        
Prepayment rate (20% adverse change) (231) (124)        
Discount rate (10% adverse change) (328) (490)        
Discount rate (20% adverse change) (645) (791)        
Freddie Mac | Residential            
Servicing rights            
Unpaid Principal Amount 2,283,631 2,267,943        
Fair Value $ 23,099 $ 28,917        
Minimum | Residential            
Servicing rights, valuation assumptions            
Forward prepayment assumptions 7.30% 6.10%        
Discount rate 9.00% 9.00%        
Servicing expense $ 70 $ 70        
Minimum | Freddie Mac            
Servicing rights, valuation assumptions            
Forward prepayment assumptions 0.10% 0.00%        
Discount rate 6.00% 12.00%        
Servicing expense (as a percent) 0.20% 0.20%        
Maximum | Residential            
Servicing rights, valuation assumptions            
Forward prepayment assumptions 18.70% 13.90%        
Discount rate 11.00% 11.10%        
Servicing expense $ 85 $ 85        
Maximum | Freddie Mac            
Servicing rights, valuation assumptions            
Forward prepayment assumptions 35.40% 35.00%        
Discount rate 6.00% 12.00%        
Servicing expense (as a percent) 0.30% 0.20%        
Weighted Average | Residential            
Servicing rights, valuation assumptions            
Forward prepayment assumptions 10.60% 8.40%        
Discount rate 9.60% 9.70%        
Servicing expense $ 75 $ 75        
Weighted Average | Freddie Mac            
Servicing rights, valuation assumptions            
Forward prepayment assumptions 5.30% 5.00%        
Discount rate 6.00% 12.00%        
Servicing expense (as a percent) 0.20% 0.20%