XML 124 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2019
Fair Value Measurements  
Fair Value Measurements

Note 7 – Fair value measurements

 

The Company adopted the provisions of ASC 820 Fair Value Measurement, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 established a fair value hierarchy that prioritizes and ranks the level of market price observability used in measuring investments at fair value. Market price observability is impacted by a number of factors, including the type of investment, the characteristics specific to the investment, and the state of the marketplace (including the existence and transparency of transactions between market participants). Investments with readily available, actively quoted prices, or for which fair value can be measured from actively quoted prices in an orderly market, will generally have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Investments measured and reported at fair value are classified and disclosed into one of the following categories based on the inputs as follows:

 

Level 1 — Quoted prices (unadjusted) in active markets for identical assets and liabilities that the Company has the ability to access.

 

Level 2 — Pricing inputs are other than quoted prices in active markets, including, but not limited to, quoted prices for similar assets and liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market corroborated inputs.

 

Level 3 — Significant unobservable inputs are based on the best information available in the circumstances, to the extent observable inputs are not available, including the Company’s own assumptions used in determining the fair value of investments. Fair values for these investments are determined using valuation methodologies that consider a range of factors, including but not limited to the price at which the investment was acquired, the nature of the investment, local market conditions, trading values on public exchanges for comparable securities, current and projected operating performance, and financing transactions subsequent to the acquisition of the investment. The inputs into the determination of fair value require significant management judgment.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the investment.

 

The following table presents the Company’s financial instruments carried at fair value on a recurring basis as of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, held for sale, at fair value

 

$

 —

 

$

206,185

 

$

 —

 

$

206,185

Loans, net, at fair value

 

 

 —

 

 

 —

 

 

20,434

 

 

20,434

Mortgage backed securities, at fair value

 

 

 —

 

 

65,888

 

 

30,293

 

 

96,181

Derivative instruments, at fair value

 

 

 —

 

 

 —

 

 

4,181

 

 

4,181

Residential mortgage servicing rights, at fair value

 

 

 —

 

 

 —

 

 

84,638

 

 

84,638

Total assets

 

$

 —

 

$

272,073

 

$

139,546

 

$

411,619

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments, at fair value

 

$

 —

 

$

11,906

 

$

 —

 

$

11,906

Total liabilities

 

$

 —

 

$

11,906

 

$

 —

 

$

11,906

 

The following table presents the Company’s financial instruments carried at fair value on a recurring basis as of December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Level 1

 

Level 2

 

Level 3

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash held in money market funds

 

$

586

 

$

 —

 

$

 —

 

$

586

Loans, held for sale, at fair value

 

 

 —

 

 

115,258

 

 

 —

 

 

115,258

Loans, net, at fair value

 

 

 —

 

 

 —

 

 

22,664

 

 

22,664

Mortgage backed securities, at fair value

 

 

 —

 

 

79,789

 

 

12,148

 

 

91,937

Derivative instruments, at fair value

 

 

 —

 

 

294

 

 

1,776

 

 

2,070

Residential mortgage servicing rights, at fair value

 

 

 —

 

 

 —

 

 

93,065

 

 

93,065

Total assets

 

$

586

 

$

195,341

 

$

129,653

 

$

325,580

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments, at fair value

 

$

 —

 

$

3,625

 

$

 —

 

$

3,625

Contingent consideration

 

 

 —

 

 

 —

 

 

1,207

 

 

1,207

Total liabilities

 

$

 —

 

$

3,625

 

$

1,207

 

$

4,832

 

The following tables present a summary of changes in our Level 3 assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

(In Thousands)

    

MBS

    

Derivatives

    

Loans, held at fair value

    

Residential MSRs, at fair value

    

Contingent consideration

Beginning Balance

 

$

36,655

 

$

3,670

 

$

20,409

 

$

85,658

 

$

 —

Purchases or Originations

 

 

 —

 

 

 —

 

 

 —

 

 

9,028

 

 

 —

Sales / Principal payments

 

 

(673)

 

 

 —

 

 

(45)

 

 

(2,466)

 

 

 —

Realized gains, net

 

 

169

 

 

 

 

 

38

 

 

 —

 

 

 —

Unrealized gains (losses), net

 

 

87

 

 

511

 

 

32

 

 

(7,582)

 

 

 —

Accreted discount, net

 

 

49

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Transfer to (from) Level 3

 

 

(5,994)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending Balance

 

$

30,293

 

$

4,181

 

$

20,434

 

$

84,638

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses), net on assets or liabilities held at the end of the period

 

$

2,946

 

$

4,181

 

$

363

 

$

(10,287)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

(In Thousands)

    

MBS

    

Derivatives

    

Loans, held at fair value

    

Residential MSRs, at fair value

    

Contingent consideration

Beginning Balance

 

$

126

 

$

2,832

 

$

34,354

 

$

85,554

 

$

1,686

Purchases or Originations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Additions due to loans sold, servicing retained

 

 

 —

 

 

 —

 

 

 —

 

 

5,502

 

 

 —

Sales / Principal payments

 

 

 —

 

 

 —

 

 

(12,454)

 

 

(1,665)

 

 

 —

Realized gains, net

 

 

 —

 

 

 —

 

 

101

 

 

 —

 

 

 —

Unrealized gains (losses), net

 

 

(11)

 

 

(1,412)

 

 

679

 

 

2,317

 

 

 —

Amortization and adjustment for earn-out payments

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

87

Ending Balance

 

$

115

 

$

1,420

 

$

22,680

 

$

91,708

 

$

1,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses), net on assets or liabilities held at the end of the period

 

$

 —

 

$

1,420

 

$

325

 

$

(970)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019

(In Thousands)

    

MBS

    

Derivatives

    

Loans, held at fair value

    

Residential MSRs, at fair value

    

Contingent consideration

Beginning Balance

 

$

12,148

 

$

1,776

 

$

22,664

 

$

93,065

 

$

 —

Purchases or Originations

 

 

9,593

 

 

 —

 

 

 -

 

 

18,482

 

 

 —

Sales / Principal payments

 

 

(1,342)

 

 

 —

 

 

(2,239)

 

 

(5,861)

 

 

 —

Realized gains, net

 

 

276

 

 

 —

 

 

(128)

 

 

 

 

 

 —

Unrealized gains (losses), net

 

 

376

 

 

2,405

 

 

137

 

 

(21,048)

 

 

 —

Accreted discount, net

 

 

95

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Transfer to (from) Level 3

 

 

9,147

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Ending Balance

 

$

30,293

 

$

4,181

 

$

20,434

 

$

84,638

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses), net on assets or liabilities held at the end of the period

 

$

2,946

 

$

4,181

 

$

363

 

$

(10,287)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

(In Thousands)

    

MBS

    

Derivatives

    

Loans, held at fair value

    

Residential MSRs, at fair value

    

Contingent consideration

Beginning Balance

 

$

126

 

$

2,832

 

$

34,354

 

$

85,554

 

$

1,686

Purchases or Originations

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Additions due to loans sold, servicing retained

 

 

 —

 

 

 —

 

 

 —

 

 

5,502

 

 

 —

Sales / Principal payments

 

 

(11)

 

 

 —

 

 

(12,454)

 

 

(1,665)

 

 

 —

Realized gains, net

 

 

 —

 

 

 —

 

 

101

 

 

 —

 

 

 —

Unrealized gains (losses), net

 

 

 —

 

 

(1,412)

 

 

679

 

 

2,317

 

 

 —

Amortization and adjustment for earn-out payments

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

87

Ending Balance

 

$

115

 

$

1,420

 

$

22,680

 

$

91,708

 

$

1,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses), net on assets or liabilities held at the end of the period

 

$

 —

 

$

1,420

 

$

325

 

$

(970)

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s policy is to recognize transfers in and transfers out as of the end of the period of the event or the date of the change in circumstances that caused the transfer. Transfers between Level 2 and Level 3 generally relate to whether there were changes in the significant relevant observable and unobservable inputs that are available for the fair value measurements of such financial instruments. Transfers into or out of Level 3 of the fair value hierarchy are recorded at the end of the reporting period.

 

Valuation process for fair value measurements

 

The Company establishes valuation processes and procedures designed so that fair value measurements are appropriate and reliable, that they are based on observable inputs where possible, and that valuation approaches are consistently applied and the assumptions and inputs are reasonable. The Company has also established processes to provide that the valuation methodologies, techniques and approaches for investments that are categorized within Level 3 of the fair value hierarchy are fair, consistent and verifiable. The Company’s processes provide a framework that ensures the oversight of the Company’s fair value methodologies, techniques, validation procedures, and results.

 

The Company designates a valuation committee (the “Committee”) to oversee the entire valuation process of the Company’s Level 3 investments. The Committee is comprised of various personnel who are responsible for developing the Company’s written valuation policies, processes and procedures, conducting periodic reviews of the valuation policies, and performing validation procedures on the overall fairness and consistent application of the valuation policies and processes and that the assumptions and inputs used in valuation are reasonable.

 

The validation procedures overseen by the Committee are also intended to provide that the values received from external third-party pricing sources are consistent with the Company’s Valuation Policy and are carried at fair value. To the extent that there is no exchange pricing, vendor marks or broker quotes readily available, the Company may use an internal valuation model or other valuation methodology that may be based on unobservable market inputs to fair value the investment.

 

The values provided by a third-party pricing service are calculated based on key inputs provided by the Company including collateral values, unpaid principal balances, cash flow velocity, contractual status and anticipated disposition timelines. In addition, the Company performs an internal valuation used to assess and review the reasonableness and validity of the fair values provided by a third party. The Company also performs analytical procedures, which include automated checks consisting of prior-period variance analysis, comparisons of actual prices to internally calculate expected prices based on observable market changes, analysis of changes in pricing ranges, and relative value and yield comparisons using the Company’s proprietary valuation models.

 

Upon completion of the review process described above, the Company may provide additional quantitative and qualitative data to the third-party pricing service to consider in valuing certain financial assets and liabilities, as applicable. Such data may include deal specific information not included in the data tape provided to the third party, outliers when compared to the unpaid principal balance and collateral value and knowledge of any impending liquidation of an investment. If deemed necessary by the third party and management, the investments are re-valued by the third party to account for the updated information.

 

The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s financial instruments that are categorized within Level 3 of the fair value hierarchy as of September 30, 2019 using third party information without adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predominant

 

 

 

 

 

 

Weighted

 

 

 

 

 

 Valuation

 

 

 

 

 

 

Average Price

(In Thousands, except price)

    

Fair Value

    

Technique

    

Type

    

Price Range

    

(a)

Loans, held at fair value

 

$

20,434

 

Single External Source

 

Third Party Mark

 

$

99.97 – 112.70

 

$

101.81

Mortgage backed securities, at fair value(b)

 

 

30,190

 

Broker Quotes

 

Third Party Mark

 

 

65.38 – 97.00

 

 

85.00

Mortgage backed securities, at fair value

 

 

103

 

Transaction Price

 

Transaction Price

 

 

99.00 – 99.00

 

 

99.00

Residential mortgage servicing rights, at fair value

 

 

84,638

 

Single external source

 

Discounted cash flow

 

 

N/A

 

 

N/A


(a)

Prices are weighted based on the unpaid principal balance of the loans and securities included in the range for each class

(b)

Price ranges and weighted averages exclude interest-only strips with a fair value of $0.4 million as of September 30, 2019

 

The following table summarizes the valuation techniques and significant unobservable inputs used for the Company’s financial instruments that are categorized within Level 3 of the fair value hierarchy as of December 31, 2018 using third-party information without adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Predominant

    

 

    

 

 

    

Weighted

 

 

 

 

 

Valuation

 

 

 

 

 

 

Average Price

(In Thousands, except price)

 

Fair Value

 

Technique

 

Type

 

Price Range

 

(a)

Loans, held at fair value

 

$

22,664

 

Single External Source

 

Third Party Mark

 

$

99.41 – 105.21

 

$

101.52

Mortgage backed securities, at fair value (b)

 

 

12,033

 

Broker Quotes

 

Third Party Mark

 

 

44.65 – 97.50

 

 

70.92

Mortgage backed securities, at fair value

 

 

115

 

Transaction Price

 

Transaction Price

 

 

99.00 – 99.00

 

 

99.00

Residential mortgage servicing rights, at fair value

 

 

93,065

 

Single external source

 

Discounted cash flow

 

 

N/A

 

 

N/A

Contingent consideration

 

 

1,207

 

Single external source

 

Discounted cash flow

 

 

N/A

 

 

N/A


(a)

Prices are weighted based on the unpaid principal balance of the loans and securities included in the range for each class

 

The fair value measurements of these assets are sensitive to changes in assumptions regarding prepayment, probability of default, loss severity in the event of default, forecasts of home prices, and significant activity or developments in the real estate market. Significant changes in any of those inputs in isolation may result in significantly higher or lower fair value measurements. Generally, an increase in the probability of default and loss severity in the event of default would result in a lower fair value measurement. A decrease in these assumptions would have the opposite effect. Conversely, an assumption that the home prices will increase would result in a higher fair value measurement. A decrease in the assumption for home prices would have the opposite effect.

 

Financial instruments not carried at fair value

 

The following table presents the carrying value and estimated fair value of our financial instruments that are not carried at fair value on the unaudited interim consolidated balance sheets and are classified as Level 3:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019

 

December 31, 2018

(In Thousands)

    

Carrying Value

    

Fair Value

    

Carrying Value

    

Fair Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

3,288,458

 

$

3,406,938

 

$

2,391,702

 

$

2,434,185

Servicing rights

 

 

29,842

 

 

34,661

 

 

26,997

 

 

28,441

Total assets

 

$

3,318,300

 

$

3,441,599

 

$

2,418,699

 

$

2,462,626

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Secured borrowings

 

$

1,315,534

 

$

1,315,534

 

$

834,547

 

$

834,547

Securitized debt obligations of consolidated VIEs, net

 

 

1,465,539

 

 

1,506,300

 

 

905,367

 

 

918,536

Senior secured note, net

 

 

179,189

 

 

191,796

 

 

178,870

 

 

176,981

Guaranteed loan financing

 

 

25,571

 

 

27,571

 

 

229,678

 

 

236,804

Convertible notes, net

 

 

110,773

 

 

121,359

 

 

109,979

 

 

101,581

Corporate debt, net

 

 

104,441

 

 

109,567

 

 

48,457

 

 

48,457

Total liabilities

 

$

3,201,047

 

$

3,272,127

 

$

2,306,898

 

$

2,316,906

 

Other assets totaling $15.2 million at September 30, 2019 and $14.5 million at December 31, 2018 are not carried at fair value and include due from servicers and accrued interest, which are reflected in Note 19. Receivable from third parties totaling $0.7 million at September 30, 2019 and $8.9 million at December 31, 2018 are not carried at fair value. For these instruments, carrying value approximates fair value and are classified as Level 3.

 

Accounts payable and other accrued liabilities totaling $13.8 million at September 30, 2019 and $16.8 million at December 31, 2018 are not carried at fair value and include Payable to related parties and Accrued interest payable which are included in Note 19. For these instruments, carrying value approximates fair value and are classified as Level 3.