XML 87 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans - Investment Loans Value and Yield Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Acquired loans                    
Held-for-investment - Unpaid Principal Balance         $ 1,680,992   $ 1,708,543      
Held-for-investment - Carrying Value         1,586,157   1,585,088      
Non-credit impaired loans                    
Acquired loans                    
Held-for-investment - Unpaid Principal Balance         1,547,216   1,536,245      
Accretable discount $ (50,450) $ (75,307) $ (55,563) $ (81,886) (46,678) $ (50,450) (55,563) $ (68,966) $ (75,307) $ (81,886)
Recorded investment         1,500,538   1,480,682      
Allowance for loan losses         (5,003) (5,324) (5,675) (3,714) (4,686) (4,124)
Held-for-investment - Carrying Value         1,495,535   1,475,007      
Accretable yield                    
Beginning accretable yield (50,450) (75,307) (55,563) (81,886)            
Purchases 496 67 822 67            
Sales   7 305 453            
Sales (adjustment) (114)                  
Accretion 3,066 2,492 7,175 8,974            
Other 361 (320) 620 (321)            
Transfers (37) 4,095 (37) 3,747            
Ending accretable yield (46,678) (68,966) (46,678) (68,966)            
Credit impaired loans                    
Acquired loans                    
Held-for-investment - Unpaid Principal Balance         133,776   172,298      
Non-accretable discount         (10,543)   (24,784)      
Accretable discount (24,221) (34,755) (26,978) (42,031) (23,839) (24,221) (26,978) (30,840) (34,755) (42,031)
Recorded investment         99,394   120,536      
Allowance for loan losses         (8,772) $ (9,361) (10,455) $ (11,980) $ (12,543) $ (12,998)
Held-for-investment - Carrying Value         $ 90,622   $ 110,081      
Accretable yield                    
Beginning accretable yield (24,221) (34,755) (26,978) (42,031)            
Sales 580 3,218 1,775 4,927            
Accretion 1,232 1,574 2,430 4,073            
Other (330) (1,222) (801) (3,037)            
Transfers (1,100) 345 (265) 5,228            
Ending accretable yield $ (23,839) $ (30,840) $ (23,839) $ (30,840)