XML 59 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings Under Credit Facilities and Promissory Note Payable (Tables)
6 Months Ended
Jun. 30, 2017
Borrowings Under Credit Facilities and Promissory Note Payable  
Schedule of characteristics of our credit facilities and promissory note payable

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

 

    

Maximum

 

 

 

 

 

 

 

 

Facility Size

 

 

Eligible Assets

 

Maturity

 

Pricing

 

(In Thousands)

JPMorgan - Commercial

 

Specifically Identified Assets

 

June 2018

 

LIBOR + 3.25% and LIBOR + 3.5%

 

$

250,000

Keybank - Commercial

 

Specifically Identified Assets

 

September 2017

 

LIBOR + 1.75%

 

$

100,000

FCB - Commercial

 

Specifically Identified Assets

 

June 2021

 

2.75%

 

$

9,164

Comerica - Residential

 

Specifically Identified Assets

 

March 2018

 

LIBOR + 2.125%

 

$

150,000

UBS - Residential

 

Specifically Identified Assets

 

November 2017

 

LIBOR + 2.30%

 

$

65,000

Associated Bank - Residential

 

Specifically Identified Assets

 

August 2017

 

LIBOR + 2.25%

 

$

40,000

Origin Bank - Residential

 

Specifically Identified Assets

 

May 2018

 

LIBOR + 2.25%

 

$

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pledged Assets Carrying Value at

 

Carrying Value at

 

    

June 30, 

    

December 31, 

    

June 30, 

    

December 31, 

(In Thousands)

 

2017

 

2016

 

2017

 

2016

JPMorgan - Commercial

 

$

190,837

 

$

226,253

 

$

151,525

 

$

190,066

Keybank - Commercial

 

 

54,231

 

 

17,311

 

 

53,469

 

 

17,162

FCB - Commercial

 

 

8,358

 

 

9,144

 

 

6,773

 

 

7,378

Comerica - Residential

 

 

71,725

 

 

35,102

 

 

69,037

 

 

33,575

UBS - Residential

 

 

 —

 

 

43,121

 

 

 —

 

 

39,750

Associated Bank - Residential

 

 

19,870

 

 

28,575

 

 

18,789

 

 

27,869

Origin Bank - Residential

 

 

24,699

 

 

18,910

 

 

24,142

 

 

18,188

Total

 

$

369,720

 

$

378,416

 

$

323,735

 

$

333,988

 

Schedule of carrying value of collateral pledged with respect to borrowings under credit facilities and promissory note payable outstanding

The following table presents the carrying value of the Company’s collateral pledged with respect to our borrowings under credit facilities and promissory note payable outstanding with our lenders as of June 30, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted

    

Total 

    

 

 

 

 

 

 

 

 

Average 

 

Current 

 

 

 

(In Thousands for Total Current Principal

 

Number of

 

Weighted

 

Remaining

 

Principal 

 

Carrying 

 Balance and Carrying Value)

 

Loans

 

Average Rate

 

Term

 

Balance

 

Value

JPMorgan - Commercial

 

1,472

 

5.7

%  

133

 

$

236,750

 

$

190,837

Keybank - Commercial

 

24

 

4.2

 

202

 

 

53,469

 

 

54,231

FCB - Commercial

 

33

 

5.3

 

42

 

 

8,819

 

 

8,358

Comerica - Residential

 

358

 

3.9

 

365

 

 

68,718

 

 

71,725

UBS - Residential

 

 —

 

 —

 

 —

 

 

 —

 

 

 —

Associated Bank - Residential

 

96

 

4.1

 

365

 

 

19,182

 

 

19,870

Origin Bank - Residential

 

134

 

4.6

 

148

 

 

24,298

 

 

24,699

Total

 

2,117

 

5.1

%  

191

 

$

411,236

 

$

369,720

 

The following tables present the carrying value of the Company’s collateral pledged with respect to our borrowings under credit facilities and promissory note payable outstanding with our lenders as of December 31, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Weighted

    

Total 

    

 

 

 

 

 

 

 

 

Average 

 

Current 

 

 

 

(In Thousands for Total Current Principal

 

Number of

 

Weighted

 

Remaining

 

Principal 

 

Carrying 

Balance and Carrying Value)

 

Loans

 

Average Rate

 

Term

 

Balance

 

Value

JPMorgan - Commercial

 

1,617

 

5.6

%  

142

 

$

280,071

 

$

226,253

Keybank - Commercial

 

 8

 

4.0

 

178

 

 

17,162

 

 

17,311

FCB - Commercial

 

37

 

5.1

 

46

 

 

9,750

 

 

9,144

Comerica - Residential

 

173

 

3.8

 

339

 

 

35,102

 

 

35,102

UBS - Residential

 

232

 

3.7

 

361

 

 

43,121

 

 

43,121

Associated Bank - Residential

 

145

 

3.9

 

350

 

 

28,575

 

 

28,575

Origin Bank - Residential

 

106

 

4.1

 

267

 

 

18,910

 

 

18,910

Total

 

2,318

 

5.0

%  

198

 

$

432,691

 

$

378,416