XML 95 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income      
Mortgage loans held for investment $ 26,140,679us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio $ 10,470,435us-gaap_InterestAndFeeIncomeLoansAndLeasesHeldInPortfolio   
Mortgage loans held for sale 594,217us-gaap_InterestAndFeeIncomeLoansHeldForSaleMortgages      
Real estate securities 14,313,293us-gaap_InterestIncomeSecuritiesMortgageBacked 15,947,892us-gaap_InterestIncomeSecuritiesMortgageBacked 9,398,319us-gaap_InterestIncomeSecuritiesMortgageBacked
Other investment securities 544,558us-gaap_OtherInterestAndDividendIncome      
Total interest income 41,592,747us-gaap_InterestIncomeOperating 26,418,327us-gaap_InterestIncomeOperating 9,398,319us-gaap_InterestIncomeOperating
Interest expense      
Warehouse lines of credit 121,194zfc_InterestExpenseLinesOfCredit      
Loan repurchase facilities 8,906,849us-gaap_InterestExpenseOtherShortTermBorrowings 3,612,167us-gaap_InterestExpenseOtherShortTermBorrowings   
Securities repurchase agreements 2,544,838us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 2,918,813us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 1,387,451us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Exchangeable Senior Notes 5,686,664us-gaap_InterestExpenseOtherLongTermDebt 563,539us-gaap_InterestExpenseOtherLongTermDebt   
Total interest expense 17,259,545us-gaap_InterestExpense 7,094,519us-gaap_InterestExpense 1,387,451us-gaap_InterestExpense
Net interest income 24,333,202us-gaap_InterestIncomeExpenseNet 19,323,808us-gaap_InterestIncomeExpenseNet 8,010,868us-gaap_InterestIncomeExpenseNet
Non-interest income      
Mortgage banking activities, net 5,439,006zfc_IncomeLossFromMortgageBankingActivitiesNet      
Loan servicing fee income, net of direct costs 929,718us-gaap_FeesAndCommissionsMortgageBankingAndServicing      
Change in fair value of mortgage servicing rights (1,684,373)us-gaap_MortgageServicingRightsMSRImpairmentRecovery      
Other income 45,861us-gaap_NoninterestIncomeOtherOperatingIncome      
Other gains/(losses)      
Change in unrealized gain or loss 19,090,520us-gaap_UnrealizedGainLossOnSecurities    
Realized gain/(loss) on investments 5,762,254us-gaap_RealizedInvestmentGainsLosses    
(Loss)/gain on derivative instruments related to investment portfolio (5,921,725)us-gaap_GainLossOnDerivativeInstrumentsNetPretax 5,614,815us-gaap_GainLossOnDerivativeInstrumentsNetPretax (1,171,219)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Total other gains/(losses) 18,931,049us-gaap_GainLossOnInvestments (2,166,254)us-gaap_GainLossOnInvestments 16,435,633us-gaap_GainLossOnInvestments
Expenses      
Advisory fee - related party 2,853,896us-gaap_SponsorFees 2,629,815us-gaap_SponsorFees 877,825us-gaap_SponsorFees
Salaries, commissions and benefits 3,765,784us-gaap_LaborAndRelatedExpense      
Operating expenses 7,862,308us-gaap_OperatingExpenses 5,473,915us-gaap_OperatingExpenses 1,475,729us-gaap_OperatingExpenses
Other expenses 4,511,741us-gaap_OtherNoninterestExpense 1,500,359us-gaap_OtherNoninterestExpense 1,827,350us-gaap_OtherNoninterestExpense
Total expenses 18,993,729us-gaap_NoninterestExpense 9,604,089us-gaap_NoninterestExpense 4,180,904us-gaap_NoninterestExpense
Net income/(loss) before income taxes 29,000,734us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 7,553,465us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 20,265,597us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit (850,996)us-gaap_IncomeTaxExpenseBenefit      
Net income/(loss) after income taxes 29,851,730us-gaap_ProfitLoss 7,553,465us-gaap_ProfitLoss 20,265,597us-gaap_ProfitLoss
Net income allocated to non controlling interests 3,109,760us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 880,358us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 362,324us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Preferred dividends    15,379us-gaap_PreferredStockDividendsIncomeStatementImpact 15,424us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income attributable to ZAIS Financial Corp. common stockholders and common stock repurchase liability 26,741,970zfc_NetIncomeLossAvailableToCommonStockholdersAndCommonStockRepurchaseLiability 6,657,728zfc_NetIncomeLossAvailableToCommonStockholdersAndCommonStockRepurchaseLiability 19,887,849zfc_NetIncomeLossAvailableToCommonStockholdersAndCommonStockRepurchaseLiability
Income allocated to common stock repurchase liability       454,047us-gaap_RedemptionPremium
Net income attributable to ZAIS Financial Corp. common stockholders 26,741,970us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 6,657,728us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 19,433,802us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per share applicable to common stockholders - basic $ 3.35us-gaap_EarningsPerShareBasic $ 0.92us-gaap_EarningsPerShareBasic $ 7.13us-gaap_EarningsPerShareBasic
Net income per share applicable to common stockholders - diluted $ 3.08us-gaap_EarningsPerShareDiluted $ 0.92us-gaap_EarningsPerShareDiluted $ 7.13us-gaap_EarningsPerShareDiluted
Weighted average number of shares of common stock:      
Basic 7,970,886us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,273,366us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,724,252us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 10,677,360us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 8,200,280us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,773,845us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Mortgage Loans [Member]      
Other gains/(losses)      
Change in unrealized gain or loss 22,814,340us-gaap_UnrealizedGainLossOnSecurities
/ us-gaap_InvestmentTypeAxis
= us-gaap_MortgageReceivablesMember
7,136,482us-gaap_UnrealizedGainLossOnSecurities
/ us-gaap_InvestmentTypeAxis
= us-gaap_MortgageReceivablesMember
  
Realized gain/(loss) on investments 1,838,800us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= us-gaap_MortgageReceivablesMember
1,298,844us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= us-gaap_MortgageReceivablesMember
  
Real Estate Securities [Member]      
Other gains/(losses)      
Change in unrealized gain or loss (2,993,640)us-gaap_UnrealizedGainLossOnSecurities
/ us-gaap_InvestmentTypeAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
(7,170,706)us-gaap_UnrealizedGainLossOnSecurities
/ us-gaap_InvestmentTypeAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
17,793,339us-gaap_UnrealizedGainLossOnSecurities
/ us-gaap_InvestmentTypeAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
Realized gain/(loss) on investments 3,694,256us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
(9,045,689)us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
(186,487)us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= us-gaap_ResidentialMortgageBackedSecuritiesMember
Other Investment Securities [Member]      
Other gains/(losses)      
Change in unrealized gain or loss (226,224)us-gaap_UnrealizedGainLossOnSecurities
/ us-gaap_InvestmentTypeAxis
= us-gaap_OtherDebtSecuritiesMember
     
Realized gain/(loss) on investments 226,743us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= us-gaap_OtherDebtSecuritiesMember
     
Real Estate Owned [Member]      
Other gains/(losses)      
Change in unrealized gain or loss (503,956)us-gaap_UnrealizedGainLossOnSecurities
/ us-gaap_InvestmentTypeAxis
= us-gaap_RealEstateMember
     
Realized gain/(loss) on investments $ 2,455us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= us-gaap_RealEstateMember