XML 43 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Loans Held for Investment, at Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Mortgage Loans Held for Investment, at Fair Value [Abstract]  
Schedule of Mortgage Loan Acquisitions

Acquisition Date

 

Aggregate Unpaid Principal Balance

 

Loan Repurchase Facilities Used

 

(in millions)

Year ended December 31, 2013:

   

March 22, 2013

  $ 17.7   $

May 30, 2013             

    (1)

May 31, 2013             

  134.5   78.5

July 25, 2013             

  162.4   98.7

August 28, 2013             

  98.2   54.8

Year ended December 31, 2014:

   

March 27, 2014             

  100.4   60.6

             

(1)             

On May 30, 2013, the Company entered into the Citi Loan Repurchase Facility and utilized $10.6 million of the Citi Loan Repurchase Facility to finance its then existing residential mortgage loan portfolio. 


Schedule of Information about Investments in Mortgage Loans

2014

 

Unpaid Principal Balance

 

Premium (Discount)

 

Amortized Cost

 

Gross Unrealized(1)

 

Fair Value

 

Weighted Average

       

Gains

Losses

   

Coupon

 

Yield(2)

Mortgage Loans Held for Investment

                 

Performing

                       

Fixed             

  $ 265,306,697   $ (51,501,092)   $ 213,805,605   $ 26,732,362   $ (1,383,524   $ 239,154,443   4.50 %   7.28 %

ARM             

  162,858,201   (21,343,046 )   141,515,155   9,568,296   (1,441,035 )   149,642,416   3.59   7.10

Total performing             

  428,164,898   (72,844,138 )   355,320,760   36,300,658   (2,824,559 )   388,796,859   4.15   7.21

Non-performing(3)                           

  35,945,165   (6,039,073 )   29,906,092   840,097   (4,369,886 )   26,376,303   5.48   7.13

Total Mortgage Loans Held for Investment             

  $ 464,110,063   $ (78,883,211)   $ 385,226,852   $ 37,140,755   $ (7,194,445   $ 415,173,162   4.26 %   7.20 %

             

(1)             

The Company has elected the fair value option pursuant to ASC 825 for these mortgage loans held for investment. The Company recorded a gain of $22.8 million for the year ended December 31, 2014 as change in unrealized gain or loss on mortgage loans held for investment in the consolidated statements of operations.


(2)             

Unleveraged yield.


(3)             

Loans that are delinquent for 60 days or more are considered non-performing.


 


2013

       

Gross Unrealized(1)

     

Weighted Average

 

Unpaid Principal Balance

 

Premium (Discount)

 

Amortized Cost

 

Gains

 

Losses

 

Fair Value

 

Coupon

 

Yield(2)

Mortgage Loans Held for Investment

                       

Performing

                       

Fixed             

  $ 212,701,494   $ (43,530,581)   $ 169,170,913   $ 7,842,598   $ (3,558,171)   $ 173,455,340   4.56 %   7.05 %

ARM             

  170,178,466   (25,617,563 )   144,560,903   5,088,302   (1,556,430 )   148,092,775   3.76   6.67

Total performing             

  382,879,960   (69,148,144 )   313,731,816   12,930,900   (5,114,601 )   321,548,115   4.20   6.88

Non-performing(3)             

  15,948,537   (5,031,293 )   10,917,244   456,024   (1,135,841 )   10,237,427   5.06   8.03

Total Mortgage Loans Held for Investment             

  $ 398,828,497   $ (74,179,437)   $ 324,649,060   $ 13,386,924   $ (6,250,442)   $ 331,785,542   4.24 %   6.91 %

             

(1)             

The Company has elected the fair value option pursuant to ASC 825 for its mortgage loans held for investment. The Company recorded a gain of $7.1 million for the year ended December 31, 2013, as change in unrealized gain or loss on mortgage loans in the consolidated statements of operations.


(2)             

Unleveraged yield.


(3)             

Loans that are delinquent for 60 days or more are considered non-performing.


 

Unpaid Principal Balance

 

Premium (Discount)

 

Amortized Cost

 

Gross Unrealized(1)

 

Fair Value

 

Weighted Average

       

Gains

 

Losses

   

Coupon

 

Yield(2)

 


       

Performing

                       

Fixed             

  $ 766,965   $ 16,173   $ 783,138   $ 3,538   $   $ 786,676   4.38 %   4.20 %

Total Mortgage Loans Held for Investment             

  $ 766,965   $ 16,173   $ 783,138   $ 3,538   $   $ 786,676   4.38 %   4.20 %

             

(1)             

The Company has elected the fair value option pursuant to ASC 825 for these mortgage loans held for investment. The Company recorded a gain of $3,538 as change in unrealized gain or loss on mortgage loans held for investment in the consolidated statements of operations.


(2)             

Unleveraged yield.


Schedule of Difference Between Fair Value and Aggregate Unpaid Principal Balance
 

December 31, 2014

   

December 31, 2013

 
 

Fair Value

 

Unpaid Principal Balance

 

Difference

 

Fair Value

 

Unpaid Principal Balance

 

Difference

Loan Type

               

Performing loans:

               

Fixed             

  $ 239,154,443   $ 265,306,697   $ (26,152,254)   $ 173,455,340   $ 212,701,494   $ (39,246,154)

ARM             

  149,642,416   162,858,201   (13,215,785 )   148,092,775   170,178,466   (22,085,691 )

Total performing loans             

  388,796,859   428,164,898   (39,368,039 )   321,548,115   382,879,960   (61,331,845 )

Non-performing loans             

  26,376,303   35,945,165   (9,568,862 )   10,237,427   15,948,537   (5,711,110 )

Total             

  $ 415,173,162   $ 464,110,063   $ (48,936,901)   $ 331,785,542   $ 398,828,497   $ (67,042,955)
Schedule of Change in Accretable Yield


December 31,
2014

December 31,
2013

Accretable yield, beginning of year

$ 223,401,697

$

Acquisitions             

             55,532,098

             222,899,189

Accretion             

(26,137,006)

(10,470,435)

Reclassifications from nonaccretable difference             

14,713,116

10,972,942

Accretable yield, end of year             

       $ 267,509,905

            $ 223,401,697

Schedule of Concentrations of Credit Risk
 

December 31,
2014

 

December 31,
2013

Concentration

   

Percentage of fair value of mortgage loans with unpaid principal balance to current property value in excess of 100%

  55.7 %   73.6 %

Percentage of fair value of mortgage loans secured by properties in the following states:

   

Each representing 10% or more of fair value:

   

California             

  26.2 %   25.6 %

Florida             

  16.6 %   17.8 %

Additional state representing more than 5% of fair value:

   

Georgia             

  5.7 %   6.8 %

New York             

  5.1 %