XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest income        
Mortgage loans $ 6,819,954 $ 903,953 $ 12,469,507 $ 932,859
Real estate securities 3,832,576 5,031,558 7,573,191 8,438,685
Other investment securities 178,690    281,555   
Total interest income 10,831,220 5,935,511 20,324,253 9,371,544
Interest expense        
Loan repurchase facility 2,260,080 289,296 4,090,987 289,296
Securities repurchase agreements 737,290 867,484 1,397,692 1,381,519
Exchangeable senior notes 1,419,015    2,831,658   
Total interest expense 4,416,385 1,156,780 8,320,337 1,670,815
Net interest income 6,414,835 4,778,731 12,003,916 7,700,729
Other gains/(losses)        
Change in unrealized gain or loss on mortgage loans 21,960,921 1,596,197 22,650,525 1,567,291
Change in unrealized gain or loss on real estate securities 1,548,195 (15,642,642) 4,284,253 (14,739,365)
Change in unrealized gain or loss on other investment securities 905,862    1,276,626   
Realized gain on mortgage loans 176,667 66,244 407,404 66,244
Realized gain/(loss) on real estate securities    (246,055) 73,619 (246,055)
(Loss)/gain on derivative instruments (1,902,949) 3,698,381 (5,011,630) 3,979,525
Total other gains/(losses) 22,688,696 (10,527,875) 23,680,797 (9,372,360)
Expenses        
Professional fees 939,744 231,389 2,751,595 1,492,573
Advisory fee - related party 710,563 704,687 1,413,318 1,193,072
Loan servicing fees 600,747 114,534 972,879 114,534
General and administrative expenses 980,342 769,123 2,191,927 1,123,372
Total expenses 3,231,396 1,819,733 7,329,719 3,923,551
Net income/(loss) 25,872,135 (7,568,877) 28,354,994 (5,595,182)
Net income/(loss) allocated to non-controlling interests 2,698,204 (788,476) 2,956,858 (489,382)
Preferred dividends          15,379
Net income/(loss) attributable to ZAIS Financial Corp common stockholders $ 23,173,931 $ (6,780,401) $ 25,398,136 $ (5,121,179)
Net income/(loss) per share applicable to common stockholders:        
Basic $ 2.91 $ (0.85) $ 3.19 $ (0.78)
Diluted $ 2.47 $ (0.85) $ 2.79 $ (0.78)
Weighted average number of shares of common stock:        
Basic 7,970,886 7,970,886 7,970,886 6,564,284
Diluted 10,677,360 8,897,800 10,677,360 7,491,198