XML 22 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
3 Months Ended
Mar. 31, 2013
Fair Value [Abstract]  
Fair Value
3.   Fair Value
            
   

Fair Value Measurement
Financial assets and liabilities recorded at fair value on a recurring basis are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

The following table sets forth the Company's financial instruments that were accounted for at fair value on a recurring basis as of March 31, 2013, by level within the fair value hierarchy:


               Assets and Liabilities at Fair Value
          Level 1       Level 2       Level 3       Total
  Assets                        
  Mortgage loans   $                 -   $       -   $       10,839,809   $       10,839,809
  Real estate securities                        
         Agency RMBS                        
                30-year adjustable rate mortgage     -     3,078,408     -     3,078,408
                30-year fixed rate mortgage     -     179,210,281     -     179,210,281
         Non-Agency RMBS     -     -     273,639,784     273,639,784
  Derivative assets     -     436,876     -     436,876
                       Total   $ -   $ 182,725,565   $ 284,479,593   $ 467,205,158
  Liabilities                        
  Derivative liabilities   $ -   $ 1,086,340   $ -   $ 1,086,340
                       Total   $ -   $ 1,086,340   $ -   $ 1,086,340

          

The following table sets forth the Company's financial instruments that were accounted for at fair value on a recurring basis as of December 31, 2012, by level within the fair value hierarchy:


               Assets and Liabilities at Fair Value
          Level 1       Level 2       Level 3       Total
  Assets                        
  Real estate securities                        
         Agency RMBS                        
                30-year adjustable rate mortgage   $                 -   $       3,240,330   $       -   $       3,240,330
                30-year fixed rate mortgage     -     66,519,702     -     66,519,702
         Non-Agency RMBS     -     -     100,911,651     100,911,651
                       Total   $ -   $ 69,760,032   $ 100,911,651   $ 170,671,683
  Liabilities                        
  Derivative liabilities   $ -   $ 1,144,744   $ -   $ 1,144,744
                       Total   $ -   $ 1,144,744   $ -   $ 1,144,744

The following table presents additional information about the Company's financial instruments which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

    March 31, 2013   December 31, 2012
        RMBS       Mortgage loans       RMBS       Mortgage loans
Beginning balance   $      100,911,651     $         -     $        76,473,092     $      -
Total net transfers into/out of Level 3     -       -       -       -
Acquisitions     175,559,950       10,839,809       68,617,460       -
Proceeds from sales     -       -       (43,379,205 )     -
Net accretion of discounts     960,203       28,906       1,337,369       -
Proceeds from principal repayments     (5,938,134 )     -       (16,938,626 )     -
Total losses (realized / unrealized)                              
       included in earnings     (271,607 )     (28,906 )     (2,579,401 )     -
Total gains (realized / unrealized)                              
       included in earnings     2,417,721       -       17,380,962       -
Ending balance   $ 273,639,784     $ 10,839,809     $ 100,911,651     $ -
The amount of total gains or (losses) for the period included                              
in earnings attributable to the change in unrealized gains or                              
losses relating to assets or liabilities still held at the reporting date   $ 2,146,115     $ (28,906 )   $ 10,764,268     $ -

          

There were no financial assets or liabilities that were accounted for at fair value on a nonrecurring basis at March 31, 2013 and December 31, 2012. There were no transfers into or out of Level 1, Level 2, or Level 3 during the three months ended March 31, 2013.

The following table presents quantitative information about the Company's financial instruments which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value: 


Quantitative Information about Level 3 Fair Value Measurements
 
    Fair Value as of   Valuation               Weighted
       March 31, 2013      Technique(s)      Unobservable Input      Min / Max      Average
Non-Agency RMBS (1)                             
       Alternative - A   $         97,364,228   Broker quotes/comparable trades   Constant voluntary prepayment           1.5%   12.0%   7.0 %
              Constant default rate   1.4%   10.6%   6.7 %
              Loss severity   2.5%   70.8%           45.5 %
              Delinquency   4.0%   30.1%   16.8 %
 
       Pay option adjustable rate     31,608,908   Broker quotes/comparable trades   Constant voluntary prepayment   1.0%   20.3%   7.8 %
              Constant default rate   3.3%   14.0%   6.3 %
              Loss severity   3.4%   72.7%   55.5 %
              Delinquency   4.1%   32.5%   14.6 %
 
       Prime     110,237,355   Broker quotes/comparable trades   Constant voluntary prepayment   1.2%   20.0%   9.7 %
              Constant default rate   2.4%   10.3%   6.4 %
              Loss severity   5.5%   63.0%   43.7 %
              Delinquency   2.8%   27.8%   15.0 %
 
       Subprime     34,429,293   Broker quotes/comparable trades   Constant voluntary prepayment   0.9%   10.2%   3.6 %
              Constant default rate   3.4%   14.7%   6.3 %
              Loss severity   10.9%   81.0%   56.8 %
              Delinquency   4.4%   29.1%   13.9 %
                             
       Total   $ 273,639,784                      
____________________
 
        (1)       The Company uses third-party vendor prices and dealer quotes to estimate fair value of some of its financial assets. The Company verifies selected prices by using a variety of methods, including comparing prices to internally estimated prices and corroborating the prices by reference to other independent market data, such as relevant benchmark indices and prices of similar instruments. Where the Company has disclosed unobservable inputs for broker quotes or comparable trades, those inputs are based on the Company's validations performed at the security level.

The fair value measurements of these assets are sensitive to changes in assumptions regarding prepayment, probability of default, loss severity in the event of default, forecasts of home prices, and significant activity or developments in the non-Agency securities market. Significant changes in any of those inputs in isolation may result in significantly higher or lower fair value measurements. A change in the assumption used for forecasts of home price changes is accompanied by directionally opposite changes in the assumptions used for probability of default and loss severity. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement.

The fair value of the mortgage loans is based on the March 22, 2013 purchase price without any adjustments as the Company believes this to be the most reasonable presentation of fair value at March 31, 2013. For the three months ended March 31, 2013, the Company purchased mortgage loans having an unpaid principal balance of $17.7 million for $10.8 million. The Company determined the accretable yield on this portfolio to be $14.2 million as of March 31, 2013.

Fair Value Option
Changes in fair value for assets and liabilities for which the fair value election is made are recognized in income as they occur. The fair value option may be elected on an instrument-by-instrument basis at initial recognition of an asset or liability or upon an event that gives rise to a new basis of accounting for that instrument.

The following table presents the difference between the fair value and the aggregate unpaid principal amount of assets for which the fair value option was elected:

    March 31, 2013   December 31, 2012
          Amount                 Amount        
          Due Upon                 Due Upon        
       Fair Value      Maturity      Difference      Fair Value      Maturity      Difference
Financial instruments, at fair value                                        
Assets                                        
       Real estate securities                                        
              Agency RMBS                                        
                     30-year adjustable rate mortgage   $      3,078,408   $      2,939,138   $      139,270     $      3,240,330   $      3,083,892   $      156,438  
                     30-year fixed rate mortgage     179,210,281     170,322,090     8,888,191       66,519,702     61,034,333     5,485,369  
              Non-Agency RMBS     273,639,784     319,366,757     (45,726,973 )     100,911,651     109,197,632     (8,285,981 )
                            Total RMBS     455,928,473     492,627,985     (36,699,512 )     170,671,683     173,315,857     (2,644,174 )
       Mortgage loans     10,839,809     17,693,990     (6,854,181 )     -     -     -  
Total financial instruments, at fair value   $ 466,768,282   $ 510,321,975   $ (43,553,693 )   $ 170,671,683   $ 173,315,857   $ (2,644,174 )

Fair Value of Other Financial Instruments
In addition to the above disclosures regarding assets or liabilities which are recorded at fair value, U.S. GAAP requires disclosure about the fair value of all other financial instruments. Estimated fair value of financial instruments was determined by the Company using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair values. The use of different market assumptions and/or estimation methodologies may have a material effect on estimated fair value.

          

The following table summarizes the estimated fair value for all other financial instruments:


                   March 31, 2013       December 31, 2012
  Other financial instruments            
  Assets            
         Cash   $        12,808,368   $        19,061,110
         Restricted Cash     9,860,556     3,768,151
  Liabilities            
         Repurchase agreements   $ 280,321,921   $ 109,270,298
         Common stock repurchase liability     -     11,190,687

 

Cash includes cash on hand for which fair value equals carrying value (a Level 1 measurement). Restricted cash represents the Company's cash held by counterparties as collateral against the Company's derivatives and/or repurchase agreements. Due to the short-term nature of the restrictions, fair value approximates carrying value (a Level 1 measurement). The fair value of repurchase agreements is based on an expected present value technique using observable market interest rates. As such, the Company considers the estimated fair value to be a Level 2 measurement. This method discounts future estimated cash flows using rates the Company determined best reflect current market interest rates that would be offered for loans with similar characteristics and credit quality. The fair value of the common stock repurchase liability is equal to the agreed upon purchase price. The Company considers the estimated fair value to be a Level 3 measurement.