XML 115 R99.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Fund level fee revenues          
Fund management fees $ 238.8 $ 272.5 $ 485.1 $ 562.0  
Performance fees          
Realized 357.7 389.9 440.9 521.7  
Unrealized 185.9 (179.0) 784.3 (165.6)  
Total performance fees 543.6 210.9 1,225.2 356.1  
Investment income (loss)          
Realized 26.7 38.9 26.5 51.5  
Unrealized 32.3 26.4 78.8 4.2  
Total investment income 59.0 65.3 105.3 55.7  
Other income 3.2 2.0 5.6 3.2  
Total revenues 908.4 608.0 2,028.5 1,091.1  
Performance fee related          
Realized 166.7 172.4 212.5 234.0  
Unrealized 90.4 (75.9) 361.7 (68.0)  
Total compensation and benefits 496.1 355.4 1,032.0 666.6  
General, administrative, and other indirect expenses 95.8 91.4 189.6 173.7  
Interest expense 16.5 15.4 31.5 30.7  
Total expenses 705.4 546.9 1,514.9 1,006.3  
Net Performance Fees 286.5 114.4 651.0 190.1  
Segment assets 10,856.4   10,856.4   $ 9,973.0
Corporate Private Equity          
Performance fees          
Total performance fees 419.8 69.1 987.8 96.6  
Real Assets          
Performance fees          
Total performance fees 81.7 115.5 139.5 217.7  
Global Market Strategies          
Performance fees          
Total performance fees 13.6 7.4 33.6 9.0  
Investment Solutions          
Performance fees          
Total performance fees 28.5 18.9 64.3 32.8  
Operating Segments          
Fund level fee revenues          
Fund management fees 257.2 279.7 512.8 559.6  
Portfolio advisory fees, net 4.9 5.8 8.9 9.0  
Transaction fees, net 1.2 2.6 8.9 22.9  
Total fund level fee revenues 263.3 288.1 530.6 591.5  
Performance fees          
Realized 352.7 406.3 435.7 538.3  
Unrealized 206.6 (196.0) 838.3 (180.0)  
Total performance fees 559.3 210.3 1,274.0 358.3  
Investment income (loss)          
Realized 10.6 9.3 5.2 16.8  
Unrealized 20.6 19.6 36.6 5.7  
Total investment income 31.2 28.9 41.8 22.5  
Interest income 2.4 2.5 5.8 5.5  
Other income 2.8 2.7 8.0 5.8  
Total revenues 859.0 532.5 1,860.2 983.6  
Compensation and benefits          
Direct base compensation 103.4 108.5 211.7 230.3  
Indirect base compensation 49.6 38.4 88.6 78.2  
Equity-based compensation 36.7 30.9 66.8 62.3  
Performance fee related          
Realized 170.6 173.0 218.3 234.9  
Unrealized 89.3 (78.1) 362.2 (67.3)  
Total compensation and benefits 449.6 272.7 947.6 538.4  
General, administrative, and other indirect expenses 85.4 78.7 166.0 153.1  
Depreciation and amortization expense 7.5 7.3 15.0 14.6  
Interest expense 16.4 15.5 31.4 30.7  
Total expenses 558.9 374.2 1,160.0 736.8  
Economic Net Income 300.1 158.3 700.2 246.8  
Net Performance Fees 299.4 115.4 693.5 190.7  
Investment Income (Loss) 31.2 28.9 41.8 22.5  
Equity-based compensation 36.7 30.9 66.8 62.3  
Fee Related Earnings 6.2 44.9 31.7 95.9  
Realized Net Performance Fees 182.1 233.3 217.4 303.4  
Realized Investment Income (Loss) 10.6 9.3 5.2 16.8  
Distributable Earnings 198.9 287.5 254.3 416.1  
Segment assets 6,672.6   6,672.6    
Operating Segments | Corporate Private Equity          
Fund level fee revenues          
Fund management fees 117.7 126.8 233.4 254.0  
Portfolio advisory fees, net 4.5 5.2 8.3 8.3  
Transaction fees, net 1.2 2.6 8.9 22.9  
Total fund level fee revenues 123.4 134.6 250.6 285.2  
Performance fees          
Realized 272.1 337.9 323.4 464.1  
Unrealized 142.9 (278.9) 658.2 (372.0)  
Total performance fees 415.0 59.0 981.6 92.1  
Investment income (loss)          
Realized 8.9 18.0 9.1 22.5  
Unrealized 13.3 3.0 18.8 (3.1)  
Total investment income 22.2 21.0 27.9 19.4  
Interest income 0.8 0.9 1.9 1.8  
Other income 1.3 1.2 2.6 2.7  
Total revenues 562.7 216.7 1,264.6 401.2  
Compensation and benefits          
Direct base compensation 54.7 53.3 110.1 113.1  
Indirect base compensation 18.0 18.2 36.7 37.8  
Equity-based compensation 17.8 18.4 32.8 36.2  
Performance fee related          
Realized 121.6 143.3 147.7 201.9  
Unrealized 69.4 (117.4) 297.2 (162.1)  
Total compensation and benefits 281.5 115.8 624.5 226.9  
General, administrative, and other indirect expenses 28.4 32.0 63.4 62.9  
Depreciation and amortization expense 3.7 3.4 7.4 6.8  
Interest expense 7.3 7.3 14.1 14.2  
Total expenses 320.9 158.5 709.4 310.8  
Economic Net Income 241.8 58.2 555.2 90.4  
Net Performance Fees 224.0 33.1 536.7 52.3  
Investment Income (Loss) 22.2 21.0 27.9 19.4  
Equity-based compensation 17.8 18.4 32.8 36.2  
Fee Related Earnings 13.4 22.5 23.4 54.9  
Realized Net Performance Fees 150.5 194.6 175.7 262.2  
Realized Investment Income (Loss) 8.9 18.0 9.1 22.5  
Distributable Earnings 172.8 235.1 208.2 339.6  
Segment assets 3,153.5   3,153.5    
Operating Segments | Real Assets          
Fund level fee revenues          
Fund management fees 58.2 66.5 114.2 131.7  
Portfolio advisory fees, net 0.1 0.1 0.2 0.1  
Transaction fees, net 0.0 0.0 0.0 0.0  
Total fund level fee revenues 58.3 66.6 114.4 131.8  
Performance fees          
Realized 39.7 58.8 53.2 60.6  
Unrealized 60.6 66.1 139.3 163.8  
Total performance fees 100.3 124.9 192.5 224.4  
Investment income (loss)          
Realized 0.3 (9.5) (7.8) (7.3)  
Unrealized 6.8 6.7 12.0 2.0  
Total investment income 7.1 (2.8) 4.2 (5.3)  
Interest income 0.4 0.4 1.0 0.9  
Other income 0.3 0.2 0.7 0.6  
Total revenues 166.4 189.3 312.8 352.4  
Compensation and benefits          
Direct base compensation 17.4 18.0 37.1 38.2  
Indirect base compensation 19.9 10.1 30.8 19.3  
Equity-based compensation 9.3 7.0 18.1 13.2  
Performance fee related          
Realized 17.4 25.3 24.2 26.1  
Unrealized 19.2 26.1 38.5 70.9  
Total compensation and benefits 83.2 86.5 148.7 167.7  
General, administrative, and other indirect expenses 26.5 18.6 42.1 33.5  
Depreciation and amortization expense 1.6 1.5 3.4 3.0  
Interest expense 4.4 4.0 8.5 8.0  
Total expenses 115.7 110.6 202.7 212.2  
Economic Net Income 50.7 78.7 110.1 140.2  
Net Performance Fees 63.7 73.5 129.8 127.4  
Investment Income (Loss) 7.1 (2.8) 4.2 (5.3)  
Equity-based compensation 9.3 7.0 18.1 13.2  
Fee Related Earnings (10.8) 15.0 (5.8) 31.3  
Realized Net Performance Fees 22.3 33.5 29.0 34.5  
Realized Investment Income (Loss) 0.3 (9.5) (7.8) (7.3)  
Distributable Earnings 11.8 39.0 15.4 58.5  
Segment assets 1,697.8   1,697.8    
Operating Segments | Global Market Strategies          
Fund level fee revenues          
Fund management fees 45.1 52.2 93.2 103.3  
Portfolio advisory fees, net 0.3 0.5 0.4 0.6  
Transaction fees, net 0.0 0.0 0.0 0.0  
Total fund level fee revenues 45.4 52.7 93.6 103.9  
Performance fees          
Realized 17.2 5.4 22.8 7.2  
Unrealized (1.6) 1.8 12.9 1.5  
Total performance fees 15.6 7.2 35.7 8.7  
Investment income (loss)          
Realized 1.5 0.8 3.9 1.6  
Unrealized 0.1 9.9 4.3 7.8  
Total investment income 1.6 10.7 8.2 9.4  
Interest income 1.0 1.1 2.6 2.6  
Other income 1.1 1.2 4.5 2.3  
Total revenues 64.7 72.9 144.6 126.9  
Compensation and benefits          
Direct base compensation 15.2 22.2 32.3 45.4  
Indirect base compensation 7.6 7.0 14.2 15.2  
Equity-based compensation 7.5 4.4 11.8 9.4  
Performance fee related          
Realized 8.2 0.7 10.9 1.5  
Unrealized (0.7) 2.0 6.1 0.9  
Total compensation and benefits 37.8 36.3 75.3 72.4  
General, administrative, and other indirect expenses 21.8 20.2 45.0 39.4  
Depreciation and amortization expense 1.3 1.6 2.5 3.1  
Interest expense 3.2 2.8 5.8 5.5  
Total expenses 64.1 60.9 128.6 120.4  
Economic Net Income 0.6 12.0 16.0 6.5  
Net Performance Fees 8.1 4.5 18.7 6.3  
Investment Income (Loss) 1.6 10.7 8.2 9.4  
Equity-based compensation 7.5 4.4 11.8 9.4  
Fee Related Earnings (1.6) 1.2 0.9 0.2  
Realized Net Performance Fees 9.0 4.7 11.9 5.7  
Realized Investment Income (Loss) 1.5 0.8 3.9 1.6  
Distributable Earnings 8.9 6.7 16.7 7.5  
Segment assets 892.8   892.8    
Operating Segments | Investment Solutions          
Fund level fee revenues          
Fund management fees 36.2 34.2 72.0 70.6  
Portfolio advisory fees, net 0.0 0.0 0.0 0.0  
Transaction fees, net 0.0 0.0 0.0 0.0  
Total fund level fee revenues 36.2 34.2 72.0 70.6  
Performance fees          
Realized 23.7 4.2 36.3 6.4  
Unrealized 4.7 15.0 27.9 26.7  
Total performance fees 28.4 19.2 64.2 33.1  
Investment income (loss)          
Realized (0.1) 0.0 0.0 0.0  
Unrealized 0.4 0.0 1.5 (1.0)  
Total investment income 0.3 0.0 1.5 (1.0)  
Interest income 0.2 0.1 0.3 0.2  
Other income 0.1 0.1 0.2 0.2  
Total revenues 65.2 53.6 138.2 103.1  
Compensation and benefits          
Direct base compensation 16.1 15.0 32.2 33.6  
Indirect base compensation 4.1 3.1 6.9 5.9  
Equity-based compensation 2.1 1.1 4.1 3.5  
Performance fee related          
Realized 23.4 3.7 35.5 5.4  
Unrealized 1.4 11.2 20.4 23.0  
Total compensation and benefits 47.1 34.1 99.1 71.4  
General, administrative, and other indirect expenses 8.7 7.9 15.5 17.3  
Depreciation and amortization expense 0.9 0.8 1.7 1.7  
Interest expense 1.5 1.4 3.0 3.0  
Total expenses 58.2 44.2 119.3 93.4  
Economic Net Income 7.0 9.4 18.9 9.7  
Net Performance Fees 3.6 4.3 8.3 4.7  
Investment Income (Loss) 0.3 0.0 1.5 (1.0)  
Equity-based compensation 2.1 1.1 4.1 3.5  
Fee Related Earnings 5.2 6.2 13.2 9.5  
Realized Net Performance Fees 0.3 0.5 0.8 1.0  
Realized Investment Income (Loss) (0.1) 0.0 0.0 0.0  
Distributable Earnings 5.4 $ 6.7 14.0 $ 10.5  
Segment assets $ 928.5   $ 928.5