XML 48 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings (Tables)
6 Months Ended
Jun. 30, 2017
Debt Instrument [Line Items]  
Schedule of Partnership's borrowings
The Partnership borrows and enters into credit agreements for its general operating and investment purposes. The Partnership’s debt obligations consist of the following (Dollars in millions):
 
 
June 30, 2017
 
December 31, 2016
 
Borrowing
Outstanding
 
Carrying
Value
 
Borrowing
Outstanding
 
Carrying
Value
Senior Credit Facility Term Loan Due 5/05/2020
$
25.0

 
$
24.8

 
$
25.0

 
$
24.7

CLO Term Loans  (See below)
151.5

 
151.5

 
33.8

 
33.8

3.875% Senior Notes Due 2/01/2023
500.0

 
497.4

 
500.0

 
497.2

5.625% Senior Notes Due 3/30/2043
600.0

 
600.7

 
600.0

 
600.7

Promissory Note Due 1/01/2022
108.8

 
108.8

 
108.8

 
108.8

Promissory Notes Due 7/15/2019
53.9

 
53.9

 

 

Total debt obligations
$
1,439.2

 
$
1,437.1

 
$
1,267.6

 
$
1,265.2

Summary of borrowings outstanding, including preferred shares classified as liabilities
As of June 30, 2017 and December 31, 2016, the following borrowings were outstanding, which includes preferred shares classified as liabilities (Dollars in millions):
 
 
As of June 30, 2017
 
Borrowing
Outstanding
 
Fair Value
 
Weighted
Average
Interest Rate
 
 
 
Weighted
Average
Remaining
Maturity in
Years
Senior secured notes
$
3,539.7

 
$
3,544.7

 
2.22
%
 
 
 
11.73
Subordinated notes, preferred shares and other
185.4

 
176.5

 
N/A

 
(a)
 
9.63
Total
$
3,725.1

 
$
3,721.2

 
 
 
 
 
 
 
 
As of December 31, 2016
 
Borrowing
Outstanding
 
Fair Value
 
Weighted
Average
Interest Rate
 
 
 
Weighted
Average
Remaining
Maturity in
Years
Senior secured notes
$
3,681.0

 
$
3,672.5

 
2.45
%
 
 
 
10.22
Subordinated notes, preferred shares and other
195.6

 
193.8

 
N/A

 
(a)
 
9.26
Total
$
3,876.6

 
$
3,866.3

 
 
 
 
 
 
 
(a)
The subordinated notes and preferred shares do not have contractual interest rates, but instead receive distributions from the excess cash flows of the CLOs.
CLO Term Loans  
Debt Instrument [Line Items]  
Schedule of Partnership's borrowings
The Partnership's outstanding CLO term loans consist of the following (Dollars in millions):

Formation Date
 
Borrowing Outstanding
June 30, 2017
 
 
Borrowing Outstanding
December 31, 2016
 
 
Maturity Date (2)
 
Interest Rate as of
June 30, 2017
 
October 3, 2013
 
$
14.4

(1)
 
$
13.2

(1)
 
September 28, 2018
 
1.75%
(3)
June 7, 2016
 
20.6

 
 
20.6

 
 
July 15, 2027
 
2.96%
(4)
April 19, 2017
 
22.8

 
 

 
 
April 22, 2031
 
3.09%
(5)
June 28, 2017
 
23.2

 
 

 
 
July 22, 2031
 
3.25%
(6)
February 28, 2017
 
70.5

 
 

 
 
September 21, 2029
 
2.33%
(7)
 
 
$
151.5

 
 
$
33.8

 
 
 
 
 
 

(1) Original borrowing of €12.6 million.
(2) Maturity date is earlier of date indicated or the date that the CLO is dissolved.
(3) Incurs interest at EURIBOR plus 1.75%.
(4) Incurs interest at the weighted average rate of the underlying senior notes. Interest income on the underlying collateral approximated the amount of interest expense and was not significant for the three months and six months ended June 30, 2017 and 2016.
(5) Incurs interest at LIBOR plus 1.932%.
(6) Incurs interest at LIBOR plus 1.923%.
(7) Original borrowing of €61.8 million; incurs interest at EURIBOR plus applicable margins as defined in agreement.