ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
☒ | Accelerated filer | ☐ | ||||
Non-accelerated filer | ☐ | Smaller reporting company | ||||
Emerging growth company |
Page | ||
ITEM 1. | ||
ITEM 1A. | ||
ITEM 1B. | ||
ITEM 1C. | ||
ITEM 2. | ||
ITEM 3. | ||
ITEM 4. | ||
ITEM 5. | ||
ITEM 6. | ||
ITEM 7. | ||
ITEM 7A. | ||
ITEM 8. | ||
ITEM 9. | ||
ITEM 9A. | ||
ITEM 9B. | ||
ITEM 9C. | ||
ITEM 10. | ||
ITEM 11. | ||
ITEM 12. | ||
ITEM 13. | ||
ITEM 14. | ||
ITEM 15. | ||
ITEM 16. |
AUM(1) | % of Total AUM | Fee-earning AUM | Active Investments | Active Funds(1) | Available Capital | Investment Professionals(2) | Amount Invested Since Inception | Investments Since Inception | ||||||||
$164 | 34% | $101 | 975+ | 75 | $39 | 430 | $245 | 2,700+ |
AUM | % of Total AUM | Fee-earning AUM | Available Capital | Active Funds | Investment Professionals | |||||
$211 | 44% | $169 | $19 | 142 | 205+ |
AUM | % of Total AUM | Fee-earning AUM | Fund Vehicles | Available Capital | Investment Professionals | Amount Invested Since Inception | ||||||
$102 | 21% | $66 | 461 | $30 | 125+ | $111 |
Global Private Equity | $163.6 | Global Credit | $211.3 | |
Corporate Private Equity | $104.3 | Insurance Solutions 4 | $86.9 | |
U.S. Buyout (CP) | 52.8 | Liquid Credit | $50.1 | |
Asia Buyout (CAP) | 11.5 | U.S. CLOs | 35.4 | |
Europe Buyout (CEP) | 9.8 | Europe CLOs | 10.1 | |
Carlyle Global Partners (CGP) | 6.8 | CLO Investment Products | 2.5 | |
Japan Buyout (CJP) | 6.0 | Revolving Credit | 2.0 | |
Europe Technology (CETP) | 5.5 | Private Credit | $74.4 | |
U.S. Growth (CP Growth / CEOF) | 3.2 | Opportunistic Credit (CCOF / CSP) | 20.3 | |
Life Sciences (ABV / ACCD) | 2.2 | Direct Lending 5 | 13.6 | |
Asia Growth (CAP Growth / CAGP) | 1.1 | Aviation Finance (SASOF / CALF) | 12.8 | |
Other 1 | 5.4 | Asset-Backed Finance | 10.2 | |
Real Estate | $36.0 | Cross-Platform Credit (incl CTAC) | 10.0 | |
U.S. Real Estate (CRP) | 25.0 | Infrastructure (CICF) | 6.9 | |
Core Plus Real Estate (CPI) | 8.4 | Other 6 | 0.5 | |
International Real Estate (CER) | 2.5 | |||
Infrastructure & Natural Resources | $23.3 | Carlyle AlpInvest | $102.0 | |
NGP Energy 2 | 10.8 | Secondaries & Portfolio Finance (ASF / ASPF) | $45.7 | |
Infrastructure and Renewable Energy 3 | 7.1 | Co-Investments (ACF) | $24.1 | |
International Energy (CIEP) | 5.4 | Primary Investments & Other 7 | $32.2 | |

Period | (a) Total number of shares purchased | (b) Average price paid per share | (c) Total number of shares purchased as part of publicly announced plans or programs | (d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs (3) |
(Dollars in millions, except unit and per unit data) | ||||
October 1, 2025 to October 31, 2025 (1) | — | $— | — | $779.3 |
November 1, 2025 to November 30, 2025 (1)(2) | 2,574,274 | $52.55 | 2,574,274 | $644.0 |
December 1, 2025 to December 31, 2025 (1)(2) | 713,330 | $55.69 | 713,330 | $604.3 |
Total | 3,287,604 | 3,287,604 | ||
2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | ||||||||
Date of Agreement: | ||||||||||||||
February 1, 2020 | 89,820 | — | — | — | — | — | — | |||||||
February 1, 2021 | 87,419 | 87,418 | — | — | — | — | — | |||||||
February 1, 2022 | 75,290 | 56,467 | 56,467 | — | — | — | — | |||||||
February 1, 2023 | — | 103,432 | 77,574 | 77,573 | — | — | — | |||||||
February 1, 2024 | — | — | 98,918 | 74,188 | 74,187 | — | — | |||||||
February 1, 2025 | — | — | — | 68,757 | 51,567 | 51,567 | — | |||||||
February 1, 2026 | — | — | — | — | 50,603 | 37,952 | 37,952 | |||||||

As of December 31, | |||
2025 | 2024 | ||
Consolidated Results | (Dollars in millions) | ||
Components of Fee-earning AUM | |||
Fee-earning AUM based on capital commitments | $71,611 | $58,885 | |
Fee-earning AUM based on invested capital | 80,814 | 81,826 | |
Fee-earning AUM based on collateral balances, at par | 44,455 | 45,890 | |
Fee-earning AUM based on net asset value | 30,151 | 23,369 | |
Fee-earning AUM based on fair value and other | 109,747 | 94,388 | |
Balance, End of Period(1) | $336,778 | $304,358 | |
Year Ended December 31, | |||
2025 | 2024 | ||
Consolidated Results | (Dollars in millions) | ||
Fee-earning AUM Rollforward | |||
Balance, Beginning of Period | $304,358 | $307,418 | |
Inflows(1) | 55,584 | 32,971 | |
Outflows (including realizations)(2) | (29,787) | (31,289) | |
Market Activity & Other(3) | 1,845 | (1,856) | |
Foreign Exchange(4) | 4,778 | (2,886) | |
Balance, End of Period | $336,778 | $304,358 | |

Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Consolidated Results | |||
Total AUM Rollforward | |||
Balance, Beginning of Period | $441,020 | $425,994 | |
Inflows(1) | 53,692 | 40,781 | |
Outflows (including realizations)(2) | (43,280) | (36,575) | |
Market Activity & Other(3) | 18,046 | 15,220 | |
Foreign Exchange(4) | 7,389 | (4,400) | |
Balance, End of Period | $476,867 | $441,020 | |
Year Ended December 31, | Change | ||||||
2025 | 2024 | $ | % | ||||
(Dollars in millions) | |||||||
Revenues | |||||||
Fund management fees | $2,396.6 | $2,188.1 | $208.5 | 10% | |||
Incentive fees | 190.5 | 133.5 | 57.0 | 43% | |||
Investment income | |||||||
Performance allocations | 1,222.5 | 2,015.7 | (793.2) | (39)% | |||
Principal investment income | 119.2 | 238.7 | (119.5) | (50)% | |||
Total investment income | 1,341.7 | 2,254.4 | (912.7) | (40)% | |||
Interest and other income | 215.7 | 218.2 | (2.5) | (1)% | |||
Interest and other income of Consolidated Funds | 635.3 | 631.6 | 3.7 | 1% | |||
Total revenues | 4,779.8 | 5,425.8 | (646.0) | (12)% | |||
Expenses | |||||||
Compensation and benefits | |||||||
Cash-based compensation and benefits | 895.2 | 875.5 | 19.7 | 2% | |||
Equity-based compensation | 374.7 | 467.9 | (93.2) | (20)% | |||
Performance allocations and incentive fee related compensation | 936.3 | 1,361.5 | (425.2) | (31)% | |||
Total compensation and benefits | 2,206.2 | 2,704.9 | (498.7) | (18)% | |||
General, administrative and other expenses | 784.3 | 665.6 | 118.7 | 18% | |||
Interest | 123.9 | 121.0 | 2.9 | 2% | |||
Interest and other expenses of Consolidated Funds | 624.3 | 564.9 | 59.4 | 11% | |||
Other non-operating expenses (income) | (0.2) | (0.3) | 0.1 | (33)% | |||
Total expenses | 3,738.5 | 4,056.1 | (317.6) | (8)% | |||
Other income | |||||||
Net investment income of Consolidated Funds | 117.9 | 24.0 | 93.9 | NM | |||
Income before provision for income taxes | 1,159.2 | 1,393.7 | (234.5) | (17)% | |||
Provision for income taxes | 214.5 | 302.6 | (88.1) | (29)% | |||
Net income | 944.7 | 1,091.1 | (146.4) | (13)% | |||
Net income attributable to non-controlling interests in consolidated entities | 136.0 | 70.7 | 65.3 | 92% | |||
Net income attributable to The Carlyle Group Inc. Common Stockholders | $808.7 | $1,020.4 | $(211.7) | (21)% | |||
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Increase in management fees from the commencement of the investment period for certain newly raised funds which charge fees based on commitments and the impact of incremental fundraising in funds which activated fees in a prior period | $232.9 |
Net decrease in management fees resulting from the change in basis from commitments to invested capital and step-downs in rate for certain funds, and the impact of net investment activity in funds whose management fees are based on invested capital, including the impact of changes in the base under the strategic advisory services agreement with Fortitude | (132.8) |
Increase in catch-up management fees from subsequent closes of funds that are in the fundraising period | 46.8 |
Increase in transaction and portfolio advisory fees | 53.5 |
All other changes(1) | 8.1 |
Total increase in Fund management fees(2) | $208.5 |
Year Ended December 31, | Change | ||||||
2025 | 2024 | $ | % | ||||
(Dollars in millions) | |||||||
Performance allocations | $1,222.5 | $2,015.7 | $(793.2) | (39)% | |||
Principal investment income: | |||||||
Investment income from NGP, which includes performance allocations | (28.2) | 103.6 | (131.8) | (127)% | |||
Investment income from our carry funds: | |||||||
Global Private Equity | 40.4 | 35.3 | 5.1 | 14% | |||
Global Credit | 13.6 | 12.3 | 1.3 | 11% | |||
Carlyle AlpInvest | 14.0 | 6.4 | 7.6 | 119% | |||
Investment (loss) income from our CLOs | (15.9) | 23.0 | (38.9) | NM | |||
Investment income from Carlyle FRL | 29.8 | 33.8 | (4.0) | (12)% | |||
Investment income (loss) from our other Global Credit products | 15.4 | (4.8) | 20.2 | NM | |||
Investment income on foreign currency hedges | 2.1 | 4.0 | (1.9) | (48)% | |||
All other investment income (loss) | 48.0 | 25.1 | 22.9 | 91% | |||
Total Principal investment income | 119.2 | 238.7 | (119.5) | (50)% | |||
Total Investment income | $1,341.7 | $2,254.4 | $(912.7) | (40)% | |||
Year Ended December 31, | Change | ||||||
2025 | 2024 | $ | % | ||||
(Dollars in millions) | |||||||
Global Private Equity | $680.9 | $1,559.9 | $(879.0) | (56)% | |||
Global Credit | 282.6 | 227.7 | 54.9 | 24% | |||
Carlyle AlpInvest | 259.0 | 228.1 | 30.9 | 14% | |||
Total performance allocations | $1,222.5 | $2,015.7 | $(793.2) | (39)% | |||
Year Ended December 31, | Change | ||||||
2025 | 2024 | $ | % | ||||
(Dollars in millions) | |||||||
Realized gains (losses) | $28.3 | $(60.7) | $89.0 | NM | |||
Net change in unrealized gains (losses) | (11.9) | 157.1 | (169.0) | NM | |||
Total gains | 16.4 | 96.4 | (80.0) | (83)% | |||
Gains (losses) from liabilities of CLOs | 101.5 | (72.4) | 173.9 | NM | |||
Total net investment income of Consolidated Funds | $117.9 | $24.0 | $93.9 | NM | |||
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Total Segment Revenues | $3,901.5 | $3,655.4 | |
Total Segment Expenses | 2,210.3 | 2,129.9 | |
(=) Distributable Earnings | $1,691.2 | $1,525.5 | |
(-) Realized Net Performance Revenues | 357.3 | 366.1 | |
(-) Realized Principal Investment Income | 151.8 | 101.0 | |
(+) Net Interest | 54.1 | 46.2 | |
(=) Fee Related Earnings | $1,236.2 | $1,104.6 | |
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Segment Revenues | |||
Fund level fee revenues | |||
Fund management fees | $2,243.1 | $2,107.5 | |
Portfolio advisory and transaction fees, net and other | 225.1 | 163.6 | |
Fee related performance revenues | 174.5 | 132.7 | |
Total fund level fee revenues | 2,642.7 | 2,403.8 | |
Realized performance revenues | 1,037.4 | 1,075.9 | |
Realized principal investment income | 151.8 | 101.0 | |
Interest income | 69.6 | 74.7 | |
Total Segment Revenues | $3,901.5 | $3,655.4 | |
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Segment Expenses | |||
Compensation and benefits | |||
Cash-based compensation and benefits | $902.1 | $861.7 | |
Realized performance revenue related compensation | 680.1 | 709.8 | |
Total compensation and benefits | 1,582.2 | 1,571.5 | |
General, administrative, and other indirect expenses | 450.4 | 390.7 | |
Depreciation and amortization expense | 54.0 | 46.8 | |
Interest expense | 123.7 | 120.9 | |
Total Segment Expenses | $2,210.3 | $2,129.9 | |
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Income (loss) before provision for income taxes | $1,159.2 | $1,393.7 | |
Adjustments: | |||
Net unrealized performance and fee related performance revenues | (22.5) | (396.7) | |
Unrealized principal investment (income) loss | 19.4 | (34.1) | |
Equity-based compensation(1) | 376.6 | 476.5 | |
Acquisition or disposition-related charges, including amortization of intangibles and impairment | 262.4 | 136.6 | |
Tax (expense) benefit associated with certain foreign performance revenues | (0.5) | (1.0) | |
Net income attributable to non-controlling interests in consolidated entities | (136.0) | (70.7) | |
Other adjustments(2) | 32.6 | 21.2 | |
(=) Distributable Earnings | 1,691.2 | 1,525.5 | |
(-) Realized net performance revenues, net of related compensation(3) | 357.3 | 366.1 | |
(-) Realized principal investment income(3) | 151.8 | 101.0 | |
(+) Net interest | 54.1 | 46.2 | |
(=) Fee Related Earnings | $1,236.2 | $1,104.6 | |
Year Ended December 31, 2025 | |||||
Carlyle Consolidated | Adjustments(4) | Total Reportable Segments | |||
(Dollars in millions) | |||||
Performance revenues | $1,222.5 | $(185.1) | $1,037.4 | ||
Performance revenues related compensation expense | 936.3 | (256.2) | 680.1 | ||
Net performance revenues | $286.2 | $71.1 | $357.3 | ||
Principal investment income (loss) | $119.2 | $32.6 | $151.8 | ||
Year Ended December 31, 2024 | |||||
Carlyle Consolidated | Adjustments(4) | Total Reportable Segments | |||
(Dollars in millions) | |||||
Performance revenues | $2,015.7 | $(939.8) | $1,075.9 | ||
Performance revenues related compensation expense | 1,361.5 | (651.7) | 709.8 | ||
Net performance revenues | $654.2 | $(288.1) | $366.1 | ||
Principal investment income (loss) | $238.7 | $(137.7) | $101.0 | ||
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Global Private Equity | $890.8 | $957.3 | |
Global Credit | 481.0 | 377.3 | |
Carlyle AlpInvest | 319.4 | 190.9 | |
Distributable Earnings | $1,691.2 | $1,525.5 | |
Year Ended December 31, | Change | ||||||
2025 | 2024 | $ | % | ||||
(Dollars in millions) | |||||||
Segment Revenues | |||||||
Fund level fee revenues | |||||||
Fund management fees | $1,176.3 | $1,212.0 | $(35.7) | (3)% | |||
Portfolio advisory and transaction fees, net and other | 39.0 | 24.6 | 14.4 | 59% | |||
Fee related performance revenues | 0.3 | 6.9 | (6.6) | (96)% | |||
Total fund level fee revenues | 1,215.6 | 1,243.5 | (27.9) | (2)% | |||
Realized performance revenues | 845.6 | 927.2 | (81.6) | (9)% | |||
Realized principal investment income | 56.3 | 49.7 | 6.6 | 13% | |||
Interest income | 28.7 | 28.1 | 0.6 | 2% | |||
Total revenues | 2,146.2 | 2,248.5 | (102.3) | (5)% | |||
Segment Expenses | |||||||
Compensation and benefits | |||||||
Cash-based compensation and benefits | 397.2 | 422.8 | (25.6) | (6)% | |||
Realized performance revenues related compensation | 540.4 | 590.1 | (49.7) | (8)% | |||
Total compensation and benefits | 937.6 | 1,012.9 | (75.3) | (7)% | |||
General, administrative, and other indirect expenses | 228.1 | 195.2 | 32.9 | 17% | |||
Depreciation and amortization expense | 29.4 | 26.8 | 2.6 | 10% | |||
Interest expense | 60.3 | 56.3 | 4.0 | 7% | |||
Total expenses | 1,255.4 | 1,291.2 | (35.8) | (3)% | |||
(=) Distributable Earnings | $890.8 | $957.3 | $(66.5) | (7)% | |||
(-) Realized net performance revenues | 305.2 | 337.1 | (31.9) | (9)% | |||
(-) Realized principal investment income | 56.3 | 49.7 | 6.6 | 13% | |||
(+) Net interest | 31.6 | 28.2 | 3.4 | 12% | |||
(=) Fee Related Earnings | $560.9 | $598.7 | $(37.8) | (6)% | |||
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Distributable Earnings, December 31, 2024 | $957.3 |
Increases (decreases): | |
Decrease in Fee related earnings | (37.8) |
Decrease in Realized net performance revenues | (31.9) |
Increase in Realized principal investment income | 6.6 |
Increase in Net interest | (3.4) |
Total decrease | (66.5) |
Distributable Earnings, December 31, 2025 | $890.8 |
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Fee Related Earnings, December 31, 2024 | $598.7 |
Increases (decreases): | |
Decrease in Fee revenues | (27.9) |
Decrease in Cash-based compensation and benefits | 25.6 |
Increase in General, administrative and other indirect expenses | (32.9) |
All other changes | (2.6) |
Total decrease | (37.8) |
Fee Related Earnings, December 31, 2025 | $560.9 |
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Lower Fund management fees | $(35.7) |
Higher Portfolio advisory and transaction fees, net and other | 14.4 |
Lower Fee related performance revenues | (6.6) |
Total decrease in Fee revenues | $(27.9) |
As of December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Global Private Equity | |||
Components of Fee-earning AUM(1) | |||
Fee-earning AUM based on capital commitments | $41,223 | $34,484 | |
Fee-earning AUM based on invested capital | 49,908 | 52,998 | |
Fee-earning AUM based on net asset value | 7,693 | 7,348 | |
Fee-earning AUM based on lower of cost or fair value | 2,542 | 3,203 | |
Total Fee-earning AUM | $101,366 | $98,033 | |
Annualized Management Fee Rate(2) | 1.17% | 1.17% | |
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Global Private Equity | |||
Fee-earning AUM Rollforward | |||
Balance, Beginning of Period | $98,033 | $106,651 | |
Inflows(1) | 12,739 | 7,696 | |
Outflows (including realizations)(2) | (10,664) | (14,910) | |
Market Activity & Other(3) | (285) | (240) | |
Foreign Exchange(4) | 1,543 | (1,164) | |
Balance, End of Period | $101,366 | $98,033 | |
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Global Private Equity | |||
Total AUM Rollforward | |||
Balance, Beginning of Period | $163,533 | $161,308 | |
Inflows(1) | 7,549 | 12,695 | |
Outflows (including realizations)(2) | (17,053) | (16,314) | |
Market Activity & Other(3) | 6,921 | 7,533 | |
Foreign Exchange(4) | 2,593 | (1,689) | |
Balance, End of Period | $163,543 | $163,533 | |
(Amounts in millions) | TOTAL INVESTMENTS | REALIZED/PARTIALLY REALIZED INVESTMENTS (12) | ||||||||||||
As of December 31, 2025 | As of December 31, 2025 | |||||||||||||
Fund (Fee Initiation Date/Step-down Date) (1) | Committed Capital (2) | Cumulative Invested Capital (3) | Percent Invested | Realized Value (4) | Remaining Fair Value (5) | MOIC (6) | Gross IRR (7)(8) | Net IRR (8)(9) | Net Accrued Carry/ (Giveback) (10) | Total Fair Value (11) | MOIC (6) | Gross IRR (7)(8) | ||
Corporate Private Equity | ||||||||||||||
CP VIII (Oct 2021 / Oct 2027) | $14,797 | $10,978 | 74% | $2,212 | $13,986 | 1.5x | 22% | 12% | $224 | $2,225 | 1.7x | 58% | ||
CP VII (May 2018 / Oct 2021) | $18,510 | $17,787 | 96% | $8,210 | $22,117 | 1.7x | 12% | 8% | $692 | $7,810 | 1.7x | 13% | ||
CP VI (May 2013 / May 2018) | $13,000 | $13,140 | 101% | $26,770 | $1,729 | 2.2x | 17% | 13% | $81 | $27,547 | 2.5x | 22% | ||
CP V (Jun 2007 / May 2013) | $13,720 | $13,238 | 96% | $28,120 | $336 | 2.1x | 18% | 14% | $23 | $28,131 | 2.3x | 20% | ||
CEP V (Oct 2018 / Oct 2024) | €6,416 | €6,067 | 95% | €1,794 | €4,582 | 1.1x | Neg | Neg | $— | €878 | 1.1x | 2% | ||
CEP IV (Sep 2014 / Oct 2018) | €3,670 | €3,964 | 108% | €6,215 | €1,269 | 1.9x | 16% | 11% | $50 | €6,258 | 2.1x | 20% | ||
CEP III (Jul 2007 / Dec 2013) | €5,295 | €5,177 | 98% | €11,731 | €18 | 2.3x | 19% | 14% | $2 | €11,749 | 2.3x | 19% | ||
CAP VI (Jun 2024 / Jun 2030) | $2,886 | $220 | 8% | $— | $220 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
CAP V (Jun 2018 / Jun 2024) | $6,554 | $6,935 | 106% | $3,059 | $6,515 | 1.4x | 12% | 7% | $— | $2,142 | 1.3x | 23% | ||
CAP IV (Jul 2013 / Jun 2018) | $3,880 | $4,146 | 107% | $8,713 | $264 | 2.2x | 18% | 13% | $18 | $8,707 | 2.4x | 21% | ||
CJP V (Nov 2024 / Nov 2030) | ¥434,325 | ¥54,616 | 13% | ¥— | ¥54,757 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
CJP IV (Oct 2020 / Nov 2024) | ¥258,000 | ¥236,110 | 92% | ¥148,550 | ¥341,724 | 2.1x | 38% | 26% | $100 | ¥198,217 | 3.8x | 66% | ||
CJP III (Sep 2013 / Aug 2020) | ¥119,505 | ¥91,192 | 76% | ¥275,264 | ¥8,832 | 3.1x | 25% | 18% | $4 | ¥274,341 | 3.3x | 26% | ||
CGFSP III (Dec 2017 / Dec 2023) | $1,005 | $982 | 98% | $697 | $1,567 | 2.3x | 21% | 15% | $73 | $1,210 | 3.7x | 32% | ||
CGFSP II (Jun 2013 / Dec 2017) | $1,000 | $943 | 94% | $1,961 | $650 | 2.8x | 26% | 19% | $37 | $1,956 | 2.4x | 28% | ||
CP Growth (Oct 2021 / Oct 2027) | $1,283 | $673 | 52% | $— | $831 | 1.2x | 10% | —% | $— | n/a | n/a | n/a | ||
CEOF II (Nov 2015 / Mar 2020) | $2,400 | $2,368 | 99% | $4,107 | $1,447 | 2.3x | 20% | 15% | $73 | $4,674 | 2.5x | 23% | ||
CETP V (Mar 2022 / Jun 2028) | €3,180 | €1,894 | 60% | €— | €2,297 | 1.2x | NM | NM | $— | n/a | n/a | n/a | ||
CETP IV (Jul 2019 / Jun 2022) | €1,350 | €1,204 | 89% | €1,726 | €1,040 | 2.3x | 29% | 20% | $45 | €1,847 | 3.7x | 56% | ||
CETP III (Jul 2014 / Jul 2019) | €657 | €614 | 94% | €2,033 | €81 | 3.4x | 40% | 28% | $5 | €2,039 | 4.0x | 44% | ||
CGP II (Dec 2020 / Jan 2025) | $1,840 | $984 | 53% | $203 | $1,972 | 2.2x | 24% | 19% | $47 | n/a | n/a | n/a | ||
CGP (Jan 2015 / Mar 2021) | $3,588 | $3,272 | 91% | $1,866 | $2,534 | 1.3x | 5% | 3% | $17 | $2,152 | 1.9x | 12% | ||
All Other Active Funds & Vehicles (13) | $20,873 | n/a | $15,807 | $17,765 | 1.6x | 12% | 10% | $35 | $15,637 | 2.0x | 18% | |||
Fully Realized Funds & Vehicles (14)(15) | $35,488 | n/a | $81,557 | $2 | 2.3x | 28% | 20% | $— | $81,559 | 2.3x | 28% | |||
TOTAL CORPORATE PRIVATE EQUITY (16) | $156,667 | n/a | $213,564 | $85,419 | 1.9x | 25% | 17% | $1,527 | $213,488 | 2.3x | 26% | |||
Real Estate | ||||||||||||||
CRP X (Apr 2025 / Jul 2030) | $9,000 | $668 | 7% | $— | $673 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
CRP IX (Oct 2021 / Dec 2024) | $7,987 | $6,238 | 78% | $548 | $6,863 | 1.2x | 11% | 3% | $— | $468 | 1.4x | 24% | ||
CRP VIII (Aug 2017 / Oct 2021) | $5,505 | $5,091 | 92% | $5,880 | $2,960 | 1.7x | 31% | 17% | $76 | $5,906 | 2.1x | 47% | ||
CRP VII (Jun 2014 / Dec 2017) | $4,162 | $3,805 | 91% | $5,116 | $1,109 | 1.6x | 16% | 10% | $(16) | $5,102 | 1.7x | 20% | ||
CRP VI (Mar 2011 / Jun 2014) | $2,340 | $2,145 | 92% | $3,827 | $90 | 1.8x | 27% | 17% | $4 | $3,781 | 1.9x | 28% | ||
CPI (May 2016 / n/a) | $8,445 | $8,910 | 106% | $3,609 | $8,061 | 1.3x | 10% | 8% | n/a* | $2,193 | 1.8x | 12% | ||
All Other Active Funds & Vehicles (17) | $2,618 | n/a | $535 | $2,517 | 1.2x | 9% | 5% | $5 | $366 | 1.1x | 22% | |||
Fully Realized Funds & Vehicles (15)(18) | $14,289 | n/a | $21,640 | $13 | 1.5x | 9% | 5% | $— | $21,653 | 1.5x | 10% | |||
TOTAL REAL ESTATE (16) | $43,763 | n/a | $41,155 | $22,285 | 1.4x | 11% | 7% | $70 | $39,469 | 1.6x | 13% | |||
Infrastructure & Natural Resources | ||||||||||||||
CIEP II (Apr 2019 / Apr 2025) | $2,286 | $1,301 | 57% | $991 | $1,389 | 1.8x | 28% | 14% | $46 | $882 | 3.7x | NM** | ||
CIEP I (Sep 2013 / Jun 2019) | $2,500 | $2,470 | 99% | $3,570 | $1,224 | 1.9x | 15% | 9% | $51 | $3,974 | 2.0x | 16% | ||
CGIOF (Dec 2018 / Sep 2023) | $2,201 | $2,091 | 95% | $658 | $3,074 | 1.8x | 19% | 12% | $93 | $806 | 1.8x | 16% | ||
CRSEF II (Nov 2022 / Aug 2027) | $1,187 | $472 | 40% | $— | $918 | 1.9x | NM | NM | $23 | n/a | n/a | n/a | ||
NGP XIII (Feb 2023 / Feb 2028) | $2,300 | $905 | 39% | $87 | $1,163 | 1.4x | NM | NM | $5 | $99 | 3.2x | NM | ||
NGP XII (Jul 2017 / Jul 2022) | $4,304 | $3,665 | 85% | $4,871 | $2,674 | 2.1x | 21% | 15% | $32 | $4,472 | 2.7x | 33% | ||
NGP XI (Oct 2014 / Jul 2017) | $5,325 | $5,034 | 95% | $8,269 | $1,579 | 2.0x | 13% | 10% | $57 | $7,392 | 2.1x | 17% | ||
NGP X (Jan 2012 / Dec 2014) | $3,586 | $3,351 | 93% | $3,561 | $207 | 1.1x | 3% | —% | $— | $3,358 | 1.2x | 5% | ||
All Other Active Funds & Vehicles (19) | $5,168 | n/a | $3,396 | $4,998 | 1.6x | 15% | 12% | $38 | $3,312 | 2.2x | 18% | |||
Fully Realized Funds & Vehicles (15)(20) | $3,534 | n/a | $5,581 | $— | 1.6x | 8% | 5% | $— | $5,581 | 1.6x | 8% | |||
TOTAL INFRASTRUCTURE & NATURAL RESOURCES (16) | $27,990 | n/a | $30,983 | $17,227 | 1.7x | 12% | 8% | $343 | $29,874 | 1.9x | 14% | |||
Year Ended December 31, | Change | ||||||
2025 | 2024 | $ | % | ||||
(Dollars in millions) | |||||||
Segment Revenues | |||||||
Fund level fee revenues | |||||||
Fund management fees | $609.1 | $558.3 | $50.8 | 9% | |||
Portfolio advisory and transaction fees, net and other | 185.8 | 138.8 | 47.0 | 34% | |||
Fee related performance revenues | 115.2 | 109.1 | 6.1 | 6% | |||
Total fund level fee revenues | 910.1 | 806.2 | 103.9 | 13% | |||
Realized performance revenues | 98.0 | 32.0 | 66.0 | 206% | |||
Realized principal investment income | 59.4 | 46.2 | 13.2 | 29% | |||
Interest income | 31.6 | 39.0 | (7.4) | (19)% | |||
Total revenues | 1,099.1 | 923.4 | 175.7 | 19% | |||
Segment Expenses | |||||||
Compensation and benefits | |||||||
Cash-based compensation and benefits | 351.9 | 320.1 | 31.8 | 10% | |||
Realized performance revenues related compensation | 59.9 | 19.4 | 40.5 | 209% | |||
Total compensation and benefits | 411.8 | 339.5 | 72.3 | 21% | |||
General, administrative, and other indirect expenses | 140.3 | 140.4 | (0.1) | —% | |||
Depreciation and amortization expense | 16.4 | 13.2 | 3.2 | 24% | |||
Interest expense | 49.6 | 53.0 | (3.4) | (6)% | |||
Total expenses | 618.1 | 546.1 | 72.0 | 13% | |||
(=) Distributable Earnings | $481.0 | $377.3 | $103.7 | 27% | |||
(-) Realized Net Performance Revenues | 38.1 | 12.6 | 25.5 | 202% | |||
(-) Realized Principal Investment Income | 59.4 | 46.2 | 13.2 | 29% | |||
(+) Net Interest | 18.0 | 14.0 | 4.0 | 29% | |||
(=) Fee Related Earnings | $401.5 | $332.5 | $69.0 | 21% | |||
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Distributable Earnings, December 31, 2024 | $377.3 |
Increases (decreases): | |
Increase in Fee related earnings | 69.0 |
Increase in Realized net performance revenues | 25.5 |
Increase in Realized principal investment income | 13.2 |
Increase in Net interest | (4.0) |
Total increase | 103.7 |
Distributable Earnings, December 31, 2025 | $481.0 |
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Fee Related Earnings, December 31, 2024 | $332.5 |
Increases (Decreases): | |
Increase in Fee revenues | 103.9 |
Increase in Cash-based compensation and benefits | (31.8) |
Decrease in General, administrative and other indirect expenses | 0.1 |
All other changes | (3.2) |
Total increase | 69.0 |
Fee Related Earnings, December 31, 2025 | $401.5 |
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Higher Fund management fees | $50.8 |
Higher Portfolio advisory and transaction fees, net and other | 47.0 |
Higher Fee related performance revenues | 6.1 |
Total increase in Fee revenues | $103.9 |
As of December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Global Credit | |||
Components of Fee-earning AUM(1) | |||
Fee-earning AUM based on capital commitments | $2,504 | $2,467 | |
Fee-earning AUM based on invested capital | 21,784 | 19,604 | |
Fee-earning AUM based on collateral balances, at par | 44,455 | 45,890 | |
Fee-earning AUM based on net asset value | 4,185 | 3,091 | |
Fee-earning AUM based on fair value and other(2) | 96,532 | 83,134 | |
Total Fee-earning AUM | $169,460 | $154,186 | |
Annualized Management Fee Rate(3) | 0.36% | 0.36% | |
Year Ended Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Global Credit | |||
Fee-earning AUM Rollforward | |||
Balance, Beginning of Period | $154,186 | $155,238 | |
Inflows(1) | 26,806 | 15,389 | |
Outflows (including realizations)(2) | (13,863) | (12,520) | |
Market Activity & Other(3) | 1,212 | (3,290) | |
Foreign Exchange(4) | 1,119 | (631) | |
Balance, End of Period | $169,460 | $154,186 | |
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Global Credit | |||
Total AUM Rollforward | |||
Balance, Beginning of Period | $192,374 | $187,826 | |
Inflows(1) | 28,254 | 17,274 | |
Outflows (including realizations)(2) | (15,996) | (13,172) | |
Market Activity & Other(3) | 5,481 | 1,110 | |
Foreign Exchange(4) | 1,215 | (664) | |
Balance, End of Period | $211,328 | $192,374 | |
(Dollars in millions) | TOTAL INVESTMENTS | |||||||||
As of December 31, 2025 | ||||||||||
Fund (Fee Initiation Date/Step-down Date) (11) | Committed Capital (12) | Cumulative Invested Capital (1) | Percent Invested | Realized Value (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (5)(8) | Net IRR (6)(8) | Net Accrued Carry/(Giveback) (7) | |
Global Credit Carry Funds | ||||||||||
CCOF III - Levered (Feb 2023 / Oct 2028) | $4,678 | $3,976 | 85% | $784 | $3,882 | 1.2x | 27% | 17% | $23 | |
CCOF II (Nov 2020 / Mar 2026) | $4,430 | $5,880 | 133% | $4,056 | $4,125 | 1.4x | 14% | 10% | $109 | |
CCOF I (Nov 2017 / Sep 2022) | $2,373 | $3,514 | 148% | $3,890 | $1,230 | 1.5x | 16% | 12% | $30 | |
CSP IV (Apr 2016 / Dec 2020) | $2,500 | $2,500 | 100% | $1,755 | $1,786 | 1.4x | 10% | 5% | $— | |
CICF II (Mar 2024 / Dec 2029) | $1,379 | $310 | 22% | $57 | $280 | 1.1x | NM | NM | $— | |
SASOF III (Nov 2014 / n/a) | $833 | $991 | 119% | $1,277 | $84 | 1.4x | 19% | 12% | $6 | |
All Other Active Funds & Vehicles (9) | $12,836 | n/a | $5,476 | $10,662 | 1.3x | 11% | 9% | $95 | ||
Fully Realized Funds & Vehicles (10)(13) | $9,698 | n/a | $12,156 | $32 | 1.3x | 9% | 4% | $— | ||
TOTAL GLOBAL CREDIT CARRY FUNDS | $39,705 | n/a | $29,451 | $22,081 | 1.3x | 11% | 7% | $263 | ||
Year Ended December 31, | Change | ||||||
2025 | 2024 | $ | % | ||||
(Dollars in millions) | |||||||
Segment Revenues | |||||||
Fund level fee revenues | |||||||
Fund management fees | $457.7 | $337.2 | $120.5 | 36% | |||
Portfolio advisory and transaction fees, net and other | 0.3 | 0.2 | 0.1 | 50% | |||
Fee related performance revenues | 59.0 | 16.7 | 42.3 | 253% | |||
Total fund level fee revenues | 517.0 | 354.1 | 162.9 | 46% | |||
Realized performance revenues | 93.8 | 116.7 | (22.9) | (20)% | |||
Realized principal investment income | 36.1 | 5.1 | 31.0 | NM | |||
Interest income | 9.3 | 7.6 | 1.7 | 22% | |||
Total revenues | 656.2 | 483.5 | 172.7 | 36% | |||
Segment Expenses | |||||||
Compensation and benefits | |||||||
Cash-based compensation and benefits | 153.0 | 118.8 | 34.2 | 29% | |||
Realized performance revenues related compensation | 79.8 | 100.3 | (20.5) | (20)% | |||
Total compensation and benefits | 232.8 | 219.1 | 13.7 | 6% | |||
General, administrative, and other indirect expenses | 82.0 | 55.1 | 26.9 | 49% | |||
Depreciation and amortization expense | 8.2 | 6.8 | 1.4 | 21% | |||
Interest expense | 13.8 | 11.6 | 2.2 | 19% | |||
Total expenses | 336.8 | 292.6 | 44.2 | 15% | |||
(=) Distributable Earnings | $319.4 | $190.9 | $128.5 | 67% | |||
(-) Realized Net Performance Revenues | 14.0 | 16.4 | (2.4) | (15)% | |||
(-) Realized Principal Investment Income | 36.1 | 5.1 | 31.0 | NM | |||
(+) Net Interest | 4.5 | 4.0 | 0.5 | 13% | |||
(=) Fee Related Earnings | $273.8 | $173.4 | $100.4 | 58% | |||
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Distributable Earnings, December 31, 2024 | $190.9 |
Increases (decreases): | |
Increase in Fee related earnings | 100.4 |
Decrease in Realized net performance revenues | (2.4) |
Increase in Realized principal investment income | 31.0 |
Increase in Net interest | (0.5) |
Total increase | 128.5 |
Distributable Earnings, December 31, 2025 | $319.4 |
Year Ended December 31, | |
2025 v. 2024 | |
(Dollars in millions) | |
Fee Related Earnings, December 31, 2024 | $173.4 |
Increases (decreases): | |
Increase in Fee revenues | 162.9 |
Increase in Cash-based compensation and benefits | (34.2) |
Increase in General, administrative and other indirect expenses | (26.9) |
All other changes | (1.4) |
Total increase | 100.4 |
Fee Related Earnings, December 31, 2025 | $273.8 |
As of December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Carlyle AlpInvest | |||
Components of Fee-earning AUM(1) | |||
Fee-earning AUM based on capital commitments | $27,884 | $21,934 | |
Fee-earning AUM based on invested capital(2) | 9,122 | 9,224 | |
Fee-earning AUM based on net asset value | 18,273 | 12,930 | |
Fee-earning AUM based on lower of cost or fair market value | 10,673 | 8,051 | |
Total Fee-earning AUM | $65,952 | $52,139 | |
Annualized Management Fee Rate(3) | 0.68% | 0.66% | |
Year Ended Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Carlyle AlpInvest | |||
Fee-earning AUM Rollforward | |||
Balance, Beginning of Period | $52,139 | $45,529 | |
Inflows(1) | 16,039 | 9,886 | |
Outflows (including realizations)(2) | (5,260) | (3,859) | |
Market Activity & Other(3) | 918 | 1,674 | |
Foreign Exchange(4) | 2,116 | (1,091) | |
Balance, End of Period | $65,952 | $52,139 | |
Year Ended Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Carlyle AlpInvest | |||
Total AUM Rollforward | |||
Balance, Beginning of Period | $85,113 | $76,860 | |
Inflows(1) | 17,889 | 10,812 | |
Outflows (including realizations)(2) | (10,231) | (7,089) | |
Market Activity & Other(3) | 5,644 | 6,577 | |
Foreign Exchange(4) | 3,581 | (2,047) | |
Balance, End of Period | $101,996 | $85,113 | |
(Amounts in millions) | TOTAL INVESTMENTS | ||||||||||
As of December 31, 2025 | |||||||||||
Carlyle AlpInvest (1)(8) | Vintage Year | Fund Size | Cumulative Invested Capital (2)(3) | Realized Value (3) | Remaining Fair Value (3) | Total Value (3)(4) | MOIC (5) | Gross IRR (6)(10) | Net IRR (7)(10) | Net Accrued Carry/ (Giveback) (12) | |
(Reported in Local Currency, in Millions) | |||||||||||
Secondaries & Portfolio Finance | ASF VIII | 2024 | $13,422 | $6,597 | $278 | $8,191 | $8,469 | 1.3x | NM | NM | $59 |
ASF VII | 2020 | $6,769 | $4,991 | $2,484 | $5,431 | $7,914 | 1.6x | 17% | 13% | $118 | |
ASF VII - SMAs | 2020 | €2,043 | €1,721 | €662 | €1,903 | €2,565 | 1.5x | 15% | 13% | $38 | |
ASF VI | 2017 | $3,333 | $2,820 | $3,116 | $1,547 | $4,663 | 1.7x | 15% | 11% | $58 | |
ASF VI - SMAs | 2017 | €2,817 | €2,626 | €2,717 | €1,497 | €4,214 | 1.6x | 13% | 11% | $49 | |
ASF V | 2012 | $756 | $674 | $1,091 | $110 | $1,201 | 1.8x | 18% | 14% | $5 | |
ASF V - SMAs | 2012 | €3,916 | €3,922 | €6,857 | €407 | €7,264 | 1.9x | 21% | 19% | $9 | |
SMAs 2009-2011 | 2010 | €1,859 | €1,931 | €3,334 | €33 | €3,367 | 1.7x | 19% | 18% | $— | |
ASPF II | 2023 | $2,227 | $1,379 | $274 | $1,282 | $1,556 | 1.1x | 24% | 17% | $8 | |
All Other Active Funds & Vehicles (9) | Various | $1,803 | $479 | $2,049 | $2,528 | 1.4x | 19% | 16% | $36 | ||
Fully Realized Funds & Vehicles | Various | €4,341 | €7,074 | €12 | €7,087 | 1.6x | 19% | 18% | $— | ||
Co-Investments | ACF IX | 2023 | $4,120 | $2,120 | $19 | $2,426 | $2,445 | 1.2x | 15% | 9% | $4 |
ACF VIII | 2021 | $3,614 | $3,469 | $455 | $4,487 | $4,941 | 1.4x | 11% | 9% | $48 | |
ACF VIII - SMAs | 2021 | $1,099 | $1,011 | $135 | $1,289 | $1,424 | 1.4x | 12% | 10% | $12 | |
ACF VII | 2017 | $1,688 | $1,691 | $1,718 | $1,628 | $3,346 | 2.0x | 14% | 12% | $58 | |
ACF VII - SMAs | 2017 | €1,452 | €1,381 | €1,173 | €1,404 | €2,577 | 1.9x | 14% | 12% | $42 | |
SMAs 2014-2016 | 2014 | €1,274 | €1,064 | €2,424 | €288 | €2,713 | 2.6x | 24% | 22% | $6 | |
SMAs 2012-2013 | 2012 | €1,124 | €1,009 | €2,764 | €129 | €2,893 | 2.9x | 28% | 26% | $1 | |
SMAs 2009-2010 | 2010 | €1,475 | €1,317 | €3,496 | €409 | €3,905 | 3.0x | 23% | 21% | $— | |
Strategic SMAs | Various | $4,872 | $2,642 | $5,472 | $8,115 | 1.7x | 16% | 14% | $79 | ||
All Other Active Funds & Vehicles (9) | Various | €345 | €167 | €328 | €495 | 1.4x | 32% | 30% | $2 | ||
Fully Realized Funds & Vehicles | Various | €5,788 | €9,904 | €— | €9,905 | 1.7x | 15% | 13% | $— | ||
Primary Investments | SMAs 2024-2026 | 2024 | €3,475 | €202 | €6 | €199 | €204 | 1.0x | NM | NM | $— |
SMAs 2021-2023 | 2021 | €4,583 | €1,816 | €152 | €2,042 | €2,194 | 1.2x | NM | NM | $1 | |
SMAs 2018-2020 | 2018 | $3,116 | $2,661 | $843 | $3,170 | $4,013 | 1.5x | 14% | 13% | $4 | |
SMAs 2015-2017 | 2015 | €2,501 | €2,465 | €2,838 | €2,061 | €4,900 | 2.0x | 19% | 18% | $9 | |
SMAs 2012-2014 | 2012 | €5,080 | €5,704 | €9,650 | €2,801 | €12,452 | 2.2x | 17% | 17% | $11 | |
SMAs 2009-2011 | 2009 | €4,877 | €5,527 | €10,423 | €1,532 | €11,955 | 2.2x | 17% | 16% | $1 | |
SMAs 2006-2008 | 2005 | €11,500 | €12,836 | €21,532 | €1,058 | €22,591 | 1.8x | 10% | 10% | $— | |
SMAs 2003-2005 | 2003 | €4,628 | €4,883 | €7,775 | €131 | €7,906 | 1.6x | 10% | 9% | $— | |
All Other Active Funds & Vehicles (9) | Various | €1,744 | €1,767 | €218 | €1,986 | 1.1x | 3% | 2% | $— | ||
Fully Realized Funds & Vehicles | Various | €4,744 | €7,735 | €18 | €7,753 | 1.6x | 12% | 11% | $— | ||
TOTAL CARLYLE ALPINVEST (USD) (11) | $110,807 | $133,782 | $56,414 | $190,196 | 1.7x | 14% | 13% | $656 | |||
Accrued Performance Allocations(1) | Accrued Giveback Obligation | Net Accrued Performance Revenues | |||
(Dollars in millions) | |||||
Global Private Equity | $5,021.1 | $(47.3) | $4,973.8 | ||
Global Credit | 724.6 | (25.5) | 699.1 | ||
Carlyle AlpInvest | 1,874.6 | — | 1,874.6 | ||
Total | $7,620.3 | $(72.8) | $7,547.5 | ||
Plus: Accrued performance allocations from NGP Carry Funds(2) | 326.2 | ||||
Less: Accrued performance allocation-related compensation | (5,064.7) | ||||
Plus: Receivable for giveback obligations from current and former employees | 24.2 | ||||
Less: Deferred taxes on certain foreign accrued performance allocations | (16.0) | ||||
Less/Plus: Net accrued performance allocations/giveback obligations attributable to non-controlling interests in consolidated entities | (0.6) | ||||
Plus: Net accrued performance allocations attributable to Consolidated Funds, eliminated in consolidation | 19.6 | ||||
Net accrued performance revenues before timing differences | 2,836.2 | ||||
Less/Plus: Timing differences between the period when accrued performance allocations/giveback obligations are realized and the period they are collected/distributed | 23.1 | ||||
Net accrued performance revenues attributable to The Carlyle Group Inc. | $2,859.3 | ||||
Carry Fund Appreciation/(Depreciation)(1) | Net Accrued Performance Revenues | |||||||
FY 2023 | FY 2024 | FY 2025 | ||||||
Overall Carry Fund Appreciation/(Depreciation) | 7% | 8% | 8% | |||||
Global Private Equity: | 5% | 7% | 7% | $1,940.4 | ||||
Corporate Private Equity | 5% | 8% | 7% | 1,527.1 | ||||
Real Estate | (1)% | 5% | 3% | 69.9 | ||||
Infrastructure & Natural Resources | 8% | 8% | 17% | 343.4 | ||||
Global Credit Carry Funds | 12% | 12% | 16% | 262.9 | ||||
Carlyle AlpInvest Carry Funds | 10% | 9% | 6% | 656.0 | ||||
Net Accrued Performance Revenues | $2,859.3 | |||||||
Investments in Carlyle Funds | Investments in NGP(1) | Total | |||
(Dollars in millions) | |||||
Investments, excluding performance allocations | $2,916.4 | $616.0 | $3,532.4 | ||
Less: Amounts attributable to non-controlling interests in consolidated entities | (388.3) | — | (388.3) | ||
Plus: Investments in Consolidated Funds, eliminated in consolidation | 1,047.3 | — | 1,047.3 | ||
Less: Strategic equity method investments in NGP Management | — | (247.4) | (247.4) | ||
Less: Investment in NGP general partners - accrued performance allocations | — | (326.2) | (326.2) | ||
Total investments attributable to The Carlyle Group Inc. | $3,575.4 | $42.4 | $3,617.8 | ||
Investments in Carlyle Funds, excluding CLOs: | |
Global Private Equity funds(1) | $1,334.0 |
Global Credit funds(2) | 1,346.3 |
Carlyle AlpInvest funds | 391.9 |
Total investments in Carlyle Funds, excluding CLOs | 3,072.2 |
Investments in CLOs | 419.0 |
Other investments | 126.6 |
Total investments attributable to The Carlyle Group Inc. | 3,617.8 |
CLO loans and other borrowings collateralized by investments attributable to The Carlyle Group Inc.(3) | (330.7) |
Total investments attributable to The Carlyle Group Inc., net of CLO loans and other borrowings | $3,287.1 |
Common Stock Dividends - Dividend Year 2025 | ||||
Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
(Dollars in millions, except per share data) | ||||
Q1 2025 | $0.35 | $126.3 | May 19, 2025 | May 27, 2025 |
Q2 2025 | 0.35 | 126.5 | August 18, 2025 | August 28, 2025 |
Q3 2025 | 0.35 | 125.9 | November 10, 2025 | November 19, 2025 |
Q4 2025 | 0.35 | 126.4 | February 16, 2026 | February 20, 2026 |
Total | $1.40 | $505.1 | ||
Common Stock Dividends - Dividend Year 2024 | ||||
Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
(Dollars in millions, except per share data) | ||||
Q1 2024 | $0.35 | $125.6 | May 14, 2024 | May 21, 2024 |
Q2 2024 | 0.35 | 125.5 | August 16, 2024 | August 26, 2024 |
Q3 2024 | 0.35 | 125.2 | November 18, 2024 | November 25, 2024 |
Q4 2024 | 0.35 | 126.4 | February 21, 2025 | February 28, 2025 |
Total | $1.40 | $502.7 | ||
Year Ended December 31, | |||
2025 | 2024 | ||
(Dollars in millions) | |||
Statements of Cash Flows Data | |||
Net cash provided by the Company’s operating activities | $1,088.6 | $1,088.9 | |
Net cash used in the Consolidated Funds’ operating activities, after eliminations | (4,364.1) | (1,848.4) | |
Net cash used in operating activities | (3,275.5) | (759.5) | |
Net cash used in investing activities | (99.4) | (77.6) | |
Net cash used in the Company’s financing activities | (327.2) | (1,172.1) | |
Net cash provided by the Consolidated Funds’ financing activities, after eliminations | 4,317.6 | 1,854.9 | |
Net cash provided by financing activities | 3,990.4 | 682.8 | |
Effect of foreign exchange rate changes | 91.6 | (21.3) | |
Net change in cash, cash equivalents and restricted cash | $707.1 | $(175.6) | |
2026 | 2027-2028 | 2029-2030 | Thereafter | Total | |||||
(Dollars in millions) | |||||||||
Debt obligations(1) | $55.5 | $128.9 | $447.0 | $2,393.7 | $3,025.1 | ||||
Interest payable(2) | 147.6 | 288.1 | 261.1 | 1,662.8 | 2,359.6 | ||||
Other consideration(3) | 18.3 | 5.6 | — | — | 23.9 | ||||
Operating lease obligations(4) | 74.6 | 149.8 | 132.9 | 197.8 | 555.1 | ||||
Capital commitments to Carlyle funds(5) | 3,908.1 | — | — | — | 3,908.1 | ||||
Tax receivable agreement payments(6) | 8.2 | 8.0 | 14.8 | 40.8 | 71.8 | ||||
Loans payable of Consolidated Funds(7) | 412.9 | 826.9 | 825.7 | 12,092.5 | 14,158.0 | ||||
Unfunded commitments of the CLOs(8) | 21.0 | ||||||||