XML 45 R28.htm IDEA: XBRL DOCUMENT

Investments (Tables)

6 Months Ended

Jun. 30, 2024

Investments consist of the following:


	As of
	June 30, 2024	December 31, 2023
	(Dollars in millions)
Accrued performance allocations	$5,667.2	$6,169.9
Principal equity method investments, excluding performance allocations	3,179.3	3,024.1
Principal investments in CLOs	494.6	532.6
Other investments	257.3	228.7
Total	$9,598.4	$9,955.3

Schedule of Components of Accrued Performance Fees

The components of accrued performance allocations are as follows:


	As of
	June 30, 2024	December 31, 2023
	(Dollars in millions)
Global Private Equity	$3,662.2	$4,310.7
Global Credit	427.8	323.4
Global Investment Solutions	1,577.2	1,535.8
Total	$5,667.2	$6,169.9

Schedule of Components of Accrued Giveback Obligations

The components of the accrued giveback obligations are as

follows:


	As of
	June 30, 2024	December 31, 2023
	(Dollars in millions)
Global Private Equity	$(18.4)	$(18.4)
Global Credit	(25.5)	(25.6)
Total	$(43.9)	$(44.0)

Schedule of Equity Method Investments

Principal investments are related to the following segments:


	As of
	June 30, 2024	December 31, 2023
	(Dollars in millions)
Global Private Equity(1)	$1,828.6	$1,798.3
Global Credit(2)	1,097.0	987.4
Global Investment Solutions	253.7	238.4
Total	$3,179.3	$3,024.1

(1)The balance includes $909.8 million and $916.2 million as of June 30, 2024 and December 31, 2023, respectively, related to the

Company’s equity method investments in NGP.

(2)The balance includes $720.3 million and $595.4 million as of June 30, 2024 and December 31, 2023, respectively, related to the

Company’s investment in Fortitude.

The Company’s investments in NGP as of June 30, 2024 and December 31, 2023 are as follows:


	As of
	June 30, 2024	December 31, 2023
	(Dollars in millions)
Investment in NGP Management	$370.9	$370.5
Investments in NGP general partners - accrued performance allocations	480.6	484.4
Principal investments in NGP funds	58.3	61.3
Total investments in NGP	$909.8	$916.2

Carlyle’s income (loss) from its principal equity method investments consists of:


	Three Months Ended June 30,		Six Months Ended June 30,
	2024	2023	2024	2023
	(Dollars in millions)
Global Private Equity	$37.3	$62.8	$66.1	$80.6
Global Credit	19.6	(75.5)	31.0	(94.4)
Global Investment Solutions	(0.4)	(1.2)	6.5	8.2
Total	$56.5	$(13.9)	$103.6	$(5.6)

Schedule of Net Investment Income (Loss)

The net investment income (loss) recognized in the Company’s condensed

consolidated statements of operations for the three and six months ended June 30, 2024 and 2023 were as follows:


	Three Months Ended June 30,		Six Months Ended June 30,
	2024	2023	2024	2023
	(Dollars in millions)
Management fee related revenues from NGP Management	$19.2	$19.8	$36.5	$37.9
Expenses related to the investment in NGP Management	(3.8)	(4.1)	(7.0)	(7.5)
Net investment income from NGP Management	$15.4	$15.7	$29.5	$30.4

Schedule of Components of Investment Income (Loss)

The components of investment income (loss) are as follows:


	Three Months Ended June 30,		Six Months Ended June 30,
	2024	2023	2024	2023
	(Dollars in millions)
Performance allocations
Realized	$147.9	$386.1	$537.6	$565.7
Unrealized	50.3	(632.9)	(496.4)	(651.7)
	198.2	(246.8)	41.2	(86.0)
Principal investment income (loss) from equity method investments (excluding performance allocations)
Realized	43.7	(34.4)	97.4	4.1
Unrealized	12.8	20.5	6.2	(9.7)
	56.5	(13.9)	103.6	(5.6)
Principal investment income (loss) from investments in CLOs and other investments
Realized	7.0	1.0	9.2	(0.1)
Unrealized(1)	24.6	5.7	48.4	10.2
	31.6	6.7	57.6	10.1
Total	$286.3	$(254.0)	$202.4	$(81.5)

(1)The three and six months ended June 30, 2024 included investment gain of $5.3 million and the six months ended June 30, 2023

included investment loss of $13.3 million associated with the remeasurement of corporate investments, resulting from observable

price changes pursuant to ASC 321, Investments–Equity Securities.

Schedule of Performance Allocations Included in Revenues

The performance allocations included in revenues are derived from the following segments:


	Three Months Ended June 30,		Six Months Ended June 30,
	2024	2023	2024	2023
	(Dollars in millions)
Global Private Equity	$185.0	$(327.6)	$(178.5)	$(331.4)
Global Credit	46.2	37.7	111.3	71.1
Global Investment Solutions	(33.0)	43.1	108.4	174.3
Total	$198.2	$(246.8)	$41.2	$(86.0)

The following table summarizes the funds that are the primary drivers of performance allocations for the periods

presented and the total revenue recognized, including performance allocations as well as fund management fees and principal

investment income:


Three Months Ended June 30, 2024			Six Months Ended June 30, 2024
(Dollars in millions)			(Dollars in millions)
Global Private Equity	Carlyle Partners VII, L.P	$103.2	Global Private Equity	Carlyle Europe Partners V, L.P.	$(138.4)
Global Private Equity	Carlyle Partners VI, L.P.	(62.1)	Global Private Equity	Carlyle Partners VI, L.P.	(148.7)


Three Months Ended June 30, 2023			Six Months Ended June 30, 2023
(Dollars in millions)			(Dollars in millions)
Global Private Equity	Carlyle Partners VII, L.P.	$(331.7)	Global Private Equity	Carlyle Partners VII, L.P.	$(262.9)
Global Private Equity	Carlyle Asia Partners V, L.P.	(90.4)	Global Private Equity	Carlyle Asia Partners V, L.P.	(101.6)

Schedule of Components of Interest and Other Income of Consolidated Funds

The components of interest and other income of Consolidated Funds are as follows:


	Three Months Ended June 30,		Six Months Ended June 30,
	2024	2023	2024	2023
	(Dollars in millions)
Interest income from investments	$149.3	$122.1	$291.9	$231.9
Other income	16.3	15.0	38.6	27.1
Total	$165.6	$137.1	$330.5	$259.0

Schedule of Components of Net Investment Income (losses) of Consolidated Funds

The components of Net

investment income (loss) of Consolidated Funds are as follows:


	Three Months Ended June 30,		Six Months Ended June 30,
	2024	2023	2024	2023
	(Dollars in millions)
Gains (losses) from investments of Consolidated Funds	$0.2	$(3.9)	$82.9	$141.1
Gains (losses) from liabilities of CLOs	(5.4)	19.5	(95.1)	(121.9)
Gains on other assets of CLOs	0.1	—	0.1	—
Total	$(5.1)	$15.6	$(12.1)	$19.2

Schedule of Realized and Unrealized Gains (Losses) Earned from Investments of Consolidated Funds

The following table presents realized and unrealized gains (losses) earned from investments of the Consolidated Funds:


	Three Months Ended June 30,		Six Months Ended June 30,
	2024	2023	2024	2023
	(Dollars in millions)
Realized losses	$(23.4)	$(21.5)	$(44.6)	$(38.9)
Net change in unrealized gains	23.6	17.6	127.5	180.0
Total	$0.2	$(3.9)	$82.9	$141.1