XML 122 R105.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Supplemental Financial Information - Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Cash flows from operating activities          
Net income $ 149.3 $ (62.7) $ 248.1 $ 62.6  
Adjustments to reconcile net income to net cash flows from operating activities:          
Depreciation and amortization     90.8 88.1  
Equity-based compensation 125.2 68.0 233.5 122.4  
Non-cash performance allocations and incentive fees, net     146.2 298.7  
Non-cash principal investment income     (145.6) 2.7  
Other non-cash amounts     (1.5) 19.9  
Purchases of investments     (180.1) (126.5)  
Proceeds from the sale of investments     185.1 137.2  
Payments of contingent consideration     (1.5) (68.6)  
Changes in deferred taxes, net     (42.5) (91.6)  
Change in due from affiliates and other receivables     (21.2) (4.4)  
Change in deposits and other     (7.8) (49.0)  
Change in accounts payable, accrued expenses and other liabilities     37.1 (39.7)  
Change in accrued compensation and benefits     (277.4) (201.6)  
Change in due to affiliates     (2.1) (8.4)  
Change in lease right-of-use asset and lease liability     (4.0) (5.0)  
Change in deferred revenue     (9.8) 5.0  
Net cash used in operating activities     (1,198.6) (849.0)  
Cash flows from investing activities          
Purchases of corporate treasury investments     (5.0) (145.2)  
Proceeds from corporate treasury investments     0.0 122.4  
Purchases of fixed assets, net     (31.9) (32.5)  
Net cash used in investing activities     (36.9) (55.3)  
Cash flows from financing activities          
Borrowings under credit facilities     10.4 0.0  
Repayments under credit facilities     (10.4) 0.0  
Payments on CLO borrowings     (36.0) (4.5)  
Dividends to common stockholders     (252.3) (245.1)  
Payment of deferred consideration for Carlyle Holdings units     (68.8) (68.8)  
Contributions from non-controlling interest holders     120.4 55.5  
Distributions to non-controlling interest holders     (45.6) (34.1)  
Common shares repurchased and net share settlement of equity awards     (328.3) (160.8)  
Change in due to/from affiliates financing activities     (0.7) (10.3)  
Net cash provided by financing activities     717.2 408.0  
Effect of foreign exchange rate changes     (6.7) 10.5  
Decrease in cash, cash equivalents and restricted cash     (525.0) (485.8)  
Cash, cash equivalents and restricted cash, beginning of period     1,442.1 1,361.5  
Cash, cash equivalents and restricted cash, end of period 917.1 875.7 917.1 875.7  
Reconciliation of cash, cash equivalents and restricted cash, end of period:          
Cash and cash equivalents 914.8 870.3 914.8 870.3 $ 1,440.3
Restricted cash 2.3 5.4 2.3 5.4 1.8
Total cash, cash equivalents and restricted cash, end of period 917.1 875.7 917.1 875.7 1,442.1
Cash and cash equivalents held at Consolidated Funds 1,047.5 536.4 1,047.5 536.4 346.0
Consolidated Operating Entities          
Cash flows from operating activities          
Net income     239.7 14.3  
Adjustments to reconcile net income to net cash flows from operating activities:          
Depreciation and amortization     90.8 88.1  
Equity-based compensation     233.5 122.4  
Non-cash performance allocations and incentive fees, net     145.8 295.7  
Non-cash principal investment income     (144.5) (0.2)  
Other non-cash amounts     (1.5) 19.9  
Purchases of investments     (383.0) (144.3)  
Proceeds from the sale of investments     271.1 141.6  
Payments of contingent consideration     (1.5) (68.6)  
Changes in deferred taxes, net     (42.5) (91.6)  
Change in due from affiliates and other receivables     (19.7) (4.4)  
Change in deposits and other     (7.8) (49.0)  
Change in accounts payable, accrued expenses and other liabilities     37.1 (39.7)  
Change in accrued compensation and benefits     (277.4) (201.6)  
Change in due to affiliates     (2.1) (8.4)  
Change in lease right-of-use asset and lease liability     (4.0) (5.0)  
Change in deferred revenue     (9.8) 5.0  
Net cash used in operating activities     124.2 74.2  
Cash flows from investing activities          
Purchases of corporate treasury investments     (5.0) (145.2)  
Proceeds from corporate treasury investments     0.0 122.4  
Purchases of fixed assets, net     (31.9) (32.5)  
Net cash used in investing activities     (36.9) (55.3)  
Cash flows from financing activities          
Borrowings under credit facilities     10.4 0.0  
Repayments under credit facilities     (10.4) 0.0  
Payments on CLO borrowings     (36.0) (4.5)  
Dividends to common stockholders     (252.3) (245.1)  
Payment of deferred consideration for Carlyle Holdings units     (68.8) (68.8)  
Contributions from non-controlling interest holders     116.4 5.2  
Distributions to non-controlling interest holders     (45.6) (25.8)  
Common shares repurchased and net share settlement of equity awards     (328.3) (160.8)  
Change in due to/from affiliates financing activities     7.3 (13.2)  
Net cash provided by financing activities     (607.3) (513.0)  
Effect of foreign exchange rate changes     (5.0) 8.3  
Decrease in cash, cash equivalents and restricted cash     (525.0) (485.8)  
Cash, cash equivalents and restricted cash, beginning of period     1,442.1 1,361.5  
Cash, cash equivalents and restricted cash, end of period 917.1 875.7 917.1 875.7  
Reconciliation of cash, cash equivalents and restricted cash, end of period:          
Cash and cash equivalents 914.8 870.3 914.8 870.3  
Restricted cash 2.3 5.4 2.3 5.4  
Total cash, cash equivalents and restricted cash, end of period 917.1 875.7 917.1 875.7 $ 1,442.1
Cash and cash equivalents held at Consolidated Funds $ 1,047.5 $ 536.4 $ 1,047.5 $ 536.4