XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Abingworth
Common Stock
Common Stock
Abingworth
Partners’ Capital
Additional Paid-in Capital
Additional Paid-in Capital
Abingworth
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests in Consolidated Entities
Non- controlling Interests in Carlyle Holdings
Beginning Balance (in units) at Dec. 31, 2019     117,800,000                
Beginning Balance at Dec. 31, 2019         $ 703.8            
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Reclassification resulting from Conversion - Partners' Capital (in shares)     (117,800,000)                
Reclassification resulting from Conversion - Partners' Capital (in shares)     117,800,000                
Reclassification resulting from Conversion - Partners' Capital         (703.8)            
Reclassification resulting from Conversion - Partners' Capital $ 0.0   $ 1.2     $ 702.6          
Reclassification resulting from Conversion - Non-controlling Interest in Carlyle Holdings (in shares)     229,400,000                
Reclassification resulting from Conversion - Non-controlling Interest in Carlyle Holdings 0.0   $ 2.3     2,180.9     $ (165.7)   $ (2,017.5)
Shares repurchased (in shares)     (1,100,000)                
Shares repurchased (26.4)         (26.4)          
Deconsolidation of a Consolidated Entity (272.4)         (10.1)       $ (262.3)  
Currency translation adjustments 49.6               46.6 3.0  
Unrealized gains on Fortitude available-for-sale securities (20.0)               (20.0)    
Defined benefit plans, net (7.2)               (7.2)    
Ending Balance (in units) at Dec. 31, 2020     0                
Ending Balance at Dec. 31, 2020         $ 0.0            
Beginning balance (in shares) at Dec. 31, 2019     0                
Beginning balance at Dec. 31, 2019 2,969.6   $ 0.0     0.0   $ 0.0 (85.2) 333.5 2,017.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Shares repurchased (in shares)     (1,100,000)                
Shares repurchased (26.4)         (26.4)          
Tax effects resulting from Conversion (40.1)         (62.9)     22.8    
Equity-based compensation 113.4         113.4          
Shares issued for equity-based awards (in shares)     7,400,000                
Contributions 210.0                 210.0  
Distributions (429.1)         (351.3)       (77.8)  
Net income 382.8             348.2   34.6  
Deconsolidation of Consolidated Entities (272.4)         (10.1)       (262.3)  
Currency translation adjustments 49.6               46.6 3.0  
Unrealized gains on Fortitude available-for-sale securities (20.0)               (20.0)    
Defined benefit plans, net (7.2)               (7.2)    
Ending balance (in shares) at Dec. 31, 2020     353,500,000                
Ending balance at Dec. 31, 2020 2,930.2   $ 3.5     2,546.2   348.2 (208.7) 241.0 $ 0.0
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Shares repurchased (in shares)     (3,200,000)                
Shares repurchased (161.8)             (161.8)      
Currency translation adjustments (56.3)               (50.4) (5.9)  
Unrealized gains on Fortitude available-for-sale securities 0.0                    
Defined benefit plans, net 11.6               11.6    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Shares repurchased (in shares)     (3,200,000)                
Shares repurchased (161.8)             (161.8)      
Equity-based compensation 166.7   $ 0.1     166.6          
Shares issued for equity-based awards (in shares)     5,000,000.0                
Shares issued for carry distributed in shares program (in shares)     100,000                
Shares issued for performance allocations 4.8         4.8          
Contributions 216.2                 216.2  
Distributions (450.4)             (355.8)   (94.6)  
Net income 3,045.2             2,974.7   70.5  
Currency translation adjustments (56.3)               (50.4) (5.9)  
Unrealized gains on Fortitude available-for-sale securities 0.0                    
Defined benefit plans, net $ 11.6               11.6    
Ending balance (in shares) at Dec. 31, 2021 355,367,876   355,400,000                
Ending balance at Dec. 31, 2021 $ 5,706.2   $ 3.6     2,717.6   2,805.3 (247.5) 427.2  
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Shares repurchased (in shares)     (5,000,000)                
Shares repurchased (185.6)             (185.6)      
Deconsolidation of a Consolidated Entity (47.6)                 (47.6)  
Currency translation adjustments (107.8)               (90.2) (17.6)  
Unrealized gains on Fortitude available-for-sale securities 0.0                    
Defined benefit plans, net 15.5               15.5    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Shares repurchased (in shares)     (5,000,000)                
Shares repurchased (185.6)             (185.6)      
Equity-based compensation $ 162.5   $ 0.0     162.5          
Shares issued for equity-based awards (in shares)     6,200,000                
Shares issued for carry distributed in shares program (in shares) 850,110   900,000                
Shares issued for performance allocations $ 38.9         38.9          
Shares issued related to the acquisition of CBAM and Abingworth (in shares)     4,200,000 600,000              
Shares issued related to the acquisition of CBAM and Abingworth 194.5 $ 25.0       194.5 $ 25.0        
Contributions 391.2                 391.2  
Distributions (660.4)             (443.6)   (216.8)  
Net income 1,284.7             1,225.0   59.7  
Non-controlling interests related to the acquisition of Abingworth 4.2                 4.2  
Deconsolidation of Consolidated Entities (47.6)                 (47.6)  
Currency translation adjustments (107.8)               (90.2) (17.6)  
Unrealized gains on Fortitude available-for-sale securities 0.0                    
Defined benefit plans, net $ 15.5               15.5    
Ending balance (in shares) at Dec. 31, 2022 362,298,650   362,300,000                
Ending balance at Dec. 31, 2022 $ 6,821.3   $ 3.6     $ 3,138.5   $ 3,401.1 $ (322.2) $ 600.3