XML 37 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Common Unit
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Earnings Per Common Unit
Earnings Per Common Unit
Basic and diluted net income (loss) per common unit are calculated as follows:
 
Three Months Ended 
 September 30, 2016
 
Nine Months Ended 
 September 30, 2016
 
Basic
 
Diluted
 
Basic
 
Diluted
Net income attributable to The Carlyle Group L.P.
$
800,000

 
$
800,000

 
$
15,300,000

 
$
15,300,000

Incremental net (loss) income from assumed exchange of Carlyle Holdings partnership units

 
(5,700,000
)
 

 
8,100,000

Net income (loss) attributable to common units
$
800,000

 
$
(4,900,000
)
 
$
15,300,000

 
$
23,400,000

Weighted-average common units outstanding
83,602,503

 
312,534,968

 
82,062,633

 
306,981,103

Net income (loss) per common unit
$
0.01

 
$
(0.02
)
 
$
0.19

 
$
0.08

 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30, 2015
 
Nine Months Ended 
 September 30, 2015
 
Basic
 
Diluted
 
Basic
 
Diluted
Net loss attributable to The Carlyle Group L.P.
$
(83,900,000
)
 
$
(83,900,000
)
 
$
(13,800,000
)
 
$
(13,800,000
)
Dilution of earnings due to participating securities with distribution rights
820,200

 

 
163,250

 
(1,423,000
)
Incremental net loss from assumed exchange of Carlyle Holdings partnership units

 
(250,900,000
)
 

 
(67,800,000
)
Net loss attributable to common units
$
(83,079,800
)
 
$
(334,800,000
)
 
$
(13,636,750
)
 
$
(83,023,000
)
Weighted-average common units outstanding
78,849,332

 
301,558,908

 
72,812,892

 
299,143,320

Net loss per common unit
$
(1.05
)
 
$
(1.11
)
 
$
(0.19
)
 
$
(0.28
)

The weighted-average common units outstanding, basic and diluted, are calculated as follows:
 
 
Three Months Ended 
 September 30, 2016
 
Nine Months Ended 
 September 30, 2016
 
Basic
 
Diluted
 
Basic
 
Diluted
The Carlyle Group L.P. weighted-average common units outstanding
83,602,503

 
83,602,503

 
82,062,633

 
82,062,633

Unvested deferred restricted common units

 
3,569,302

 

 
3,181,825

Weighted-average vested Carlyle Holdings Partnership units

 
224,826,988

 

 
221,377,938

Unvested Carlyle Holdings Partnership units

 
536,175

 

 
358,707

Weighted-average common units outstanding
83,602,503

 
312,534,968

 
82,062,633

 
306,981,103

 
 
 
 
 
 
 
 
 
Three Months Ended 
 September 30, 2015
 
Nine Months Ended 
 September 30, 2015
 
Basic
 
Diluted
 
Basic
 
Diluted
The Carlyle Group L.P. weighted-average common units outstanding
78,849,332

 
78,849,332

 
72,812,892

 
72,812,892

Unvested deferred restricted common units

 

 

 

Weighted-average vested Carlyle Holdings Partnership units

 
216,864,271

 

 
216,956,438

Unvested Carlyle Holdings Partnership units

 
5,845,305

 

 
9,373,990

Weighted-average common units outstanding
78,849,332

 
301,558,908

 
72,812,892

 
299,143,320


The Carlyle Group L.P. weighted-average common units outstanding includes vested deferred restricted common units and common units associated with acquisitions that have been earned for which issuance of the related common units is deferred until future periods.
The Partnership applies the treasury stock method to determine the dilutive weighted-average common units represented by the unvested deferred restricted common units. Also included in the determination of dilutive weighted-average common units are contingently issuable Carlyle Holdings partnership units and common units associated with the Partnership's acquisitions. For purposes of determining the dilutive weighted-average common units, it is assumed that September 30, 2016 and 2015 represent the end of the contingency period. The Partnership applies the “if-converted” method to the vested Carlyle Holdings partnership units to determine the dilutive weighted-average common units outstanding. The Partnership applies the treasury stock method to the unvested Carlyle Holdings partnership units and the “if-converted” method on the resulting number of additional Carlyle Holdings partnership units to determine the dilutive weighted-average common units represented by the unvested Carlyle Holdings partnership units.
In computing the dilutive effect that the exchange of Carlyle Holdings partnership units would have on earnings per common unit, the Partnership considered that net income available to holders of common units would increase due to the elimination of non-controlling interests in Carlyle Holdings (including any tax impact). Based on these calculations, the 224,826,988 and 221,377,938 of vested Carlyle Holdings partnership units and 536,175 and 358,707 of unvested Carlyle Holdings partnership units for the three months and nine months ended September 30, 2016, respectively, were dilutive. As a result, a net (loss) income of non-controlling interests in Carlyle Holdings was estimated with this assumed exchange of $(5.7) million and $8.1 million for the three months and nine months ended September 30, 2016, respectively, have been included in net income attributable to The Carlyle Group L.P. for purposes of the dilutive earnings per common unit calculation.
Further, based on these calculations, 216,864,271 and 216,956,438 of vested Carlyle Holdings partnership units and 5,845,305 and 9,373,990 of unvested Carlyle Holdings partnership units for the three and nine months ended September 30, 2015, respectively, were dilutive. As a result, the net loss of non-controlling interests in Carlyle Holdings associated with the assumed exchange of $250.9 million and $67.8 million for the three and nine months ended September 30, 2015 has been included in net income (loss) attributable to The Carlyle Group L.P. for purposes of the dilutive earnings per common unit calculation. However, for the three and nine months ended September 30, 2015, 3,501,505 and 4,625,233 of unvested deferred restricted common units, respectively, were antidilutive, and therefore have been excluded.
On August 1, 2013, as part of acquiring the remaining 40% equity interests in AlpInvest, the Partnership issued 914,087 common units that are subject to vesting conditions. As of September 30, 2016, 38,911 common units remain unvested. The common units participate immediately in any Partnership distributions. Under ASC 260, these common units are considered participating securities and are required to be included in the computation of earnings per common unit pursuant to the two-class method.