XML 118 R101.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Fund level fee revenues          
Fund management fees $ 255.1 $ 278.3 $ 817.1 $ 830.1  
Performance fees          
Realized 383.4 329.2 905.1 1,251.0  
Unrealized (168.7) (575.8) (334.3) (629.7)  
Total performance fees 214.7 (246.6) 570.8 621.3  
Investment income (loss)          
Realized 40.7 12.5 92.2 24.2  
Unrealized 29.8 (22.0) 34.0 (17.7)  
Total investment income (loss) 70.5 (9.5) 126.2 6.5  
Other income 3.0 40.4 6.2 88.0  
Total revenues 607.3 297.5 1,698.4 2,290.4  
Performance fee related          
Realized 189.0 155.2 423.0 561.7  
Unrealized (78.1) (228.1) (146.1) (146.2)  
Total compensation and benefits 346.6 177.4 1,013.2 1,178.7  
General, administrative, and other indirect expenses 188.9 289.6 362.6 539.2  
Interest expense 15.6 14.5 46.3 43.6  
Total expenses 661.8 795.3 1,668.1 2,665.9  
Net Performance Fees 103.8 (173.7) 293.9 205.8  
Segment assets 9,503.6   9,503.6   $ 32,181.6
Corporate Private Equity          
Performance fees          
Total performance fees 186.5 (257.8) 283.0 522.4  
Global Market Strategies          
Performance fees          
Total performance fees 17.8 (52.3) 26.8 (29.9)  
Real Assets          
Performance fees          
Total performance fees (19.1) 32.1 198.6 3.3  
Investment Solutions          
Performance fees          
Total performance fees 29.5 31.4 62.4 125.5  
Operating Segments          
Fund level fee revenues          
Fund management fees 260.4 311.9 820.0 919.3  
Portfolio advisory fees, net 3.8 3.0 12.8 12.3  
Transaction fees, net 1.4 1.0 24.3 4.1  
Total fund level fee revenues 265.6 315.9 857.1 935.7  
Performance fees          
Realized 380.9 333.1 919.2 1,251.8  
Unrealized (125.9) (554.2) (305.9) (539.3)  
Total performance fees 255.0 (221.1) 613.3 712.5  
Investment income (loss)          
Realized 11.1 9.2 27.9 (66.7)  
Unrealized 2.2 (15.5) 7.9 43.4  
Total investment income (loss) 13.3 (6.3) 35.8 (23.3)  
Interest income 2.5 0.1 8.0 1.4  
Other income 3.1 4.9 8.9 15.2  
Total revenues 539.5 93.5 1,523.1 1,641.5  
Compensation and benefits          
Direct base compensation 107.1 121.7 337.4 361.6  
Indirect base compensation 36.9 42.8 115.1 133.8  
Equity-based compensation 32.9 30.8 95.2 91.0  
Performance fee related          
Realized 194.6 155.9 429.5 563.5  
Unrealized (81.9) (228.4) (149.2) (133.4)  
Total compensation and benefits 289.6 122.8 828.0 1,016.5  
General, administrative, and other indirect expenses 173.6 78.1 326.7 238.8  
Depreciation and amortization expense 7.2 6.6 21.8 18.8  
Interest expense 15.6 14.4 46.3 43.5  
Total expenses 486.0 221.9 1,222.8 1,317.6  
Economic Net Income (Loss) 53.5 (128.4) 300.3 323.9  
Net Performance Fees 142.3 (148.6) 333.0 282.4  
Investment Income (Loss) 13.3 (6.3) 35.8 (23.3)  
Equity-based compensation 32.9 30.8 95.2 91.0  
Reserve for Litigation and Contingencies 100.0 0.0 100.0 0.0  
Fee Related Earnings 30.8 57.3 126.7 155.8  
Realized Net Performance Fees 186.3 177.2 489.7 688.3  
Realized Investment Income (Loss) 11.1 9.2 27.9 (66.7)  
Distributable Earnings 228.2 243.7 644.3 777.4  
Segment assets 6,031.7   6,031.7    
Operating Segments | Corporate Private Equity          
Fund level fee revenues          
Fund management fees 122.9 152.5 376.9 443.5  
Portfolio advisory fees, net 2.9 2.8 11.2 11.3  
Transaction fees, net 1.4 0.9 24.3 3.7  
Total fund level fee revenues 127.2 156.2 412.4 458.5  
Performance fees          
Realized 311.1 258.6 775.2 1,101.1  
Unrealized (124.2) (513.9) (496.2) (583.0)  
Total performance fees 186.9 (255.3) 279.0 518.1  
Investment income (loss)          
Realized 24.1 11.0 46.6 22.0  
Unrealized (9.6) (12.7) (12.7) (4.6)  
Total investment income (loss) 14.5 (1.7) 33.9 17.4  
Interest income 0.9 0.4 2.7 0.9  
Other income 1.3 2.7 4.0 8.1  
Total revenues 330.8 (97.7) 732.0 1,003.0  
Compensation and benefits          
Direct base compensation 52.7 59.1 165.8 169.3  
Indirect base compensation 17.8 23.3 55.6 71.1  
Equity-based compensation 19.8 17.0 56.0 49.6  
Performance fee related          
Realized 143.5 120.6 345.4 494.8  
Unrealized (57.8) (235.0) (219.9) (256.8)  
Total compensation and benefits 176.0 (15.0) 402.9 528.0  
General, administrative, and other indirect expenses 81.4 36.4 144.3 105.9  
Depreciation and amortization expense 3.4 3.3 10.2 9.0  
Interest expense 7.0 7.8 21.2 23.1  
Total expenses 267.8 32.5 578.6 666.0  
Economic Net Income (Loss) 63.0 (130.2) 153.4 337.0  
Net Performance Fees 101.2 (140.9) 153.5 280.1  
Investment Income (Loss) 14.5 (1.7) 33.9 17.4  
Equity-based compensation 19.8 17.0 56.0 49.6  
Reserve for Litigation and Contingencies 49.8   49.8    
Fee Related Earnings 16.9 29.4 71.8 89.1  
Realized Net Performance Fees 167.6 138.0 429.8 606.3  
Realized Investment Income (Loss) 24.1 11.0 46.6 22.0  
Distributable Earnings 208.6 178.4 548.2 717.4  
Segment assets 2,778.8   2,778.8    
Operating Segments | Global Market Strategies          
Fund level fee revenues          
Fund management fees 44.1 52.3 147.4 162.6  
Portfolio advisory fees, net 0.1 0.1 0.7 0.6  
Transaction fees, net 0.0 0.0 0.0 0.0  
Total fund level fee revenues 44.2 52.4 148.1 163.2  
Performance fees          
Realized 14.3 11.8 21.5 25.0  
Unrealized 3.1 (62.4) 4.6 (40.1)  
Total performance fees 17.4 (50.6) 26.1 (15.1)  
Investment income (loss)          
Realized 1.1 3.1 2.7 5.9  
Unrealized 7.1 (5.0) 14.9 (10.7)  
Total investment income (loss) 8.2 (1.9) 17.6 (4.8)  
Interest income 1.1 (0.4) 3.7 0.2  
Other income 1.2 1.1 3.5 3.7  
Total revenues 72.1 0.6 199.0 147.2  
Compensation and benefits          
Direct base compensation 20.9 22.4 66.3 75.3  
Indirect base compensation 7.5 6.9 22.7 22.1  
Equity-based compensation 4.4 5.0 13.8 14.5  
Performance fee related          
Realized 6.6 5.4 8.1 11.8  
Unrealized 1.3 (28.6) 2.2 (18.6)  
Total compensation and benefits 40.7 11.1 113.1 105.1  
General, administrative, and other indirect expenses 37.7 14.0 77.1 49.1  
Depreciation and amortization expense 1.5 1.3 4.6 3.7  
Interest expense 3.0 2.6 8.5 8.1  
Total expenses 82.9 29.0 203.3 166.0  
Economic Net Income (Loss) (10.8) (28.4) (4.3) (18.8)  
Net Performance Fees 9.5 (27.4) 15.8 (8.3)  
Investment Income (Loss) 8.2 (1.9) 17.6 (4.8)  
Equity-based compensation 4.4 5.0 13.8 14.5  
Reserve for Litigation and Contingencies 19.0   19.0    
Fee Related Earnings (5.1) 5.9 (4.9) 8.8  
Realized Net Performance Fees 7.7 6.4 13.4 13.2  
Realized Investment Income (Loss) 1.1 3.1 2.7 5.9  
Distributable Earnings 3.7 15.4 11.2 27.9  
Segment assets 783.8   783.8    
Operating Segments | Real Assets          
Fund level fee revenues          
Fund management fees 60.3 69.3 192.0 197.1  
Portfolio advisory fees, net 0.0 0.1 0.1 0.4  
Transaction fees, net 0.0 0.1 0.0 0.4  
Total fund level fee revenues 60.3 69.5 192.1 197.9  
Performance fees          
Realized 19.2 57.7 79.8 112.5  
Unrealized 2.0 (9.3) 165.8 (38.3)  
Total performance fees 21.2 48.4 245.6 74.2  
Investment income (loss)          
Realized (14.1) (4.9) (21.4) (94.7)  
Unrealized 4.5 2.1 6.5 58.4  
Total investment income (loss) (9.6) (2.8) (14.9) (36.3)  
Interest income 0.4 0.1 1.3 0.2  
Other income 0.4 0.8 1.0 2.4  
Total revenues 72.7 116.0 425.1 238.4  
Compensation and benefits          
Direct base compensation 17.2 20.4 55.4 56.4  
Indirect base compensation 8.9 9.7 28.2 30.8  
Equity-based compensation 7.1 6.2 20.3 19.6  
Performance fee related          
Realized 8.7 25.5 34.8 46.0  
Unrealized (15.7) 7.2 55.2 28.4  
Total compensation and benefits 26.2 69.0 193.9 181.2  
General, administrative, and other indirect expenses 37.2 17.0 70.7 52.4  
Depreciation and amortization expense 1.4 1.2 4.4 3.1  
Interest expense 4.1 2.6 12.1 7.9  
Total expenses 68.9 89.8 281.1 244.6  
Economic Net Income (Loss) 3.8 26.2 144.0 (6.2)  
Net Performance Fees 28.2 15.7 155.6 (0.2)  
Investment Income (Loss) (9.6) (2.8) (14.9) (36.3)  
Equity-based compensation 7.1 6.2 20.3 19.6  
Reserve for Litigation and Contingencies 21.6   21.6    
Fee Related Earnings 13.9 19.5 45.2 49.9  
Realized Net Performance Fees 10.5 32.2 45.0 66.5  
Realized Investment Income (Loss) (14.1) (4.9) (21.4) (94.7)  
Distributable Earnings 10.3 46.8 68.8 21.7  
Segment assets 1,549.6   1,549.6    
Operating Segments | Investment Solutions          
Fund level fee revenues          
Fund management fees 33.1 37.8 103.7 116.1  
Portfolio advisory fees, net 0.8 0.0 0.8 0.0  
Transaction fees, net 0.0 0.0 0.0 0.0  
Total fund level fee revenues 33.9 37.8 104.5 116.1  
Performance fees          
Realized 36.3 5.0 42.7 13.2  
Unrealized (6.8) 31.4 19.9 122.1  
Total performance fees 29.5 36.4 62.6 135.3  
Investment income (loss)          
Realized 0.0 0.0 0.0 0.1  
Unrealized 0.2 0.1 (0.8) 0.3  
Total investment income (loss) 0.2 0.1 (0.8) 0.4  
Interest income 0.1 0.0 0.3 0.1  
Other income 0.2 0.3 0.4 1.0  
Total revenues 63.9 74.6 167.0 252.9  
Compensation and benefits          
Direct base compensation 16.3 19.8 49.9 60.6  
Indirect base compensation 2.7 2.9 8.6 9.8  
Equity-based compensation 1.6 2.6 5.1 7.3  
Performance fee related          
Realized 35.8 4.4 41.2 10.9  
Unrealized (9.7) 28.0 13.3 113.6  
Total compensation and benefits 46.7 57.7 118.1 202.2  
General, administrative, and other indirect expenses 17.3 10.7 34.6 31.4  
Depreciation and amortization expense 0.9 0.8 2.6 3.0  
Interest expense 1.5 1.4 4.5 4.4  
Total expenses 66.4 70.6 159.8 241.0  
Economic Net Income (Loss) (2.5) 4.0 7.2 11.9  
Net Performance Fees 3.4 4.0 8.1 10.8  
Investment Income (Loss) 0.2 0.1 (0.8) 0.4  
Equity-based compensation 1.6 2.6 5.1 7.3  
Reserve for Litigation and Contingencies 9.6   9.6    
Fee Related Earnings 5.1 2.5 14.6 8.0  
Realized Net Performance Fees 0.5 0.6 1.5 2.3  
Realized Investment Income (Loss) 0.0 0.0 0.0 0.1  
Distributable Earnings 5.6 $ 3.1 16.1 $ 10.4  
Segment assets $ 919.5   $ 919.5