XML 96 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities      
Net income $ 2,399.5 $ 1,154.3 $ 1,459.4
Adjustments to reconcile net income to net cash flows from operating activities:      
Depreciation and amortization 107.8 83.1 24.5
Amortization of deferred financing fees 1.3 1.1 1.6
Equity-based compensation 201.7    
Non-cash equity issued for affiliate debt financing     214.0
Non-cash performance fees (192.6) 62.6 (1,344.4)
Loss on early extinguishment of debt     2.5
Other non-cash amounts 7.1 31.5 (25.9)
Consolidated Funds related:      
Realized/unrealized (gain) loss on investments of Consolidated Funds (2,571.2) 284.4 (502.0)
Realized/unrealized loss from loans payable of Consolidated Funds 926.2 56.7 752.4
Purchases of investments by Consolidated Funds (7,176.3) (6,818.9) (3,254.3)
Proceeds from sale and settlements of investments by Consolidated Funds 8,530.5 7,970.8 5,432.6
Non-cash interest income, net (80.6) (96.0) (113.7)
Change in cash and cash equivalents held at Consolidated Funds 1,274.7 243.7 149.8
Change in other receivables held at Consolidated Funds 41.5 8.5 (58.5)
Change in other liabilities held at Consolidated Funds (1,038.9) (142.8) 126.7
Investment income (32.1) (82.8) (69.0)
Purchases of investments (includes investment in NGP Management in 2012 of $385.8) (520.3) (128.4) (95.5)
Proceeds from the sale of investments 199.9 300.9 41.9
Purchases of trading securities (20.1) (6.7) (19.3)
Proceeds from sale of trading securities and other 15.7 0.2 7.9
Changes in deferred taxes (9.3) (19.8) 2.0
Change in due from affiliates and other receivables 10.1 16.3 14.5
Change in deposits and other 9.4 (16.5) (20.7)
Change in accounts payable, accrued expenses and other liabilities 3.4 (51.6) 41.9
Change in accrued compensation and benefits (5.3) (91.7) 121.8
Change in due to affiliates (23.6) 29.8 (5.9)
Change in deferred revenue (30.1) (110.7) (7.3)
Net cash provided by operating activities 2,028.4 2,678.0 2,877.0
Cash flows from investing activities      
Change in restricted cash (9.6) (8.6) (0.3)
Purchases of fixed assets, net (32.7) (34.2) (21.2)
Purchases of intangible assets (41.0) (8.1) (58.5)
Acquisitions, net of cash acquired (42.8) (53.9) (105.6)
Net cash used in investing activities (126.1) (104.8) (185.6)
Cash flows from financing activities      
Borrowings under credit facility 820.0 520.5  
Repayments under credit facility (744.6) (209.7)  
Proceeds from loans payable     994.0
Payments on loans payable (310.0) (307.5) (411.9)
Net payment on loans payable of Consolidated Funds (1,415.2) (1,204.7) (2,280.5)
Payments of contingent consideration (10.0)    
Net proceeds from issuance of common units in initial public offering 615.8    
Distributions to common unitholders (11.7)    
Contributions from predecessor owners 9.3 15.1 46.1
Distributions to predecessor owners (452.3) (1,498.4) (787.8)
Contributions from non-controlling interest holders 2,044.7 1,251.1 48.4
Distributions to non-controlling interest holders (2,406.8) (1,312.0) (157.4)
Change in due to/from affiliates financing activities 0.7 39.0 16.4
Change in due to/from affiliates and other receivables of Consolidated Funds 18.8 27.6 (0.7)
Net cash used in financing activities (1,841.3) (2,679.0) (2,533.4)
Effect of foreign exchange rate changes (3.5) (1.5) (29.2)
Increase (decrease) in cash and cash equivalents 57.5 (107.3) 128.8
Cash and cash equivalents, beginning of period 509.6 616.9 488.1
Cash and cash equivalents, end of period 567.1 509.6 616.9
Supplemental cash disclosures      
Cash paid for interest 24.7 59.2 15.8
Cash paid for income taxes 56.1 30.0 24.0
Supplemental non-cash disclosures      
Non-cash contributions from predecessor owners     5.6
Non-cash distributions to predecessor owners 402.5 (51.5) 522.3
Non-cash contributions from non-controlling interest holders 127.7 95.2 4.7
Non-cash distributions to non-controlling interest holders 77.8 119.2  
Reorganization:      
Transfer of members' equity to non-controlling interests in consolidated entities 120.3    
Deferred taxes from transfer of ownership interests 9.4    
Exchange of CalPERS equity interests:      
Deferred tax asset 41.7    
Tax receivable agreement liability 34.9    
Total partners' capital 6.8    
Noncontrolling interest in AlpInvest [Member]
     
Supplemental non-cash disclosures      
Non-cash acquisition   8,434.7  
Emerging Sovereign Group LLC [Member]
     
Supplemental non-cash disclosures      
Non-cash acquisition   510.1  
Collateralized Loan Obligations [Member]
     
Supplemental non-cash disclosures      
Net assets related to consolidation 357.3 46.7 1,213.3
Claren Road [Member]
     
Supplemental non-cash disclosures      
Net assets related to consolidation     $ 694.0