XML 83 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Changes in Partners' Capital and Redeemable Non-controlling Interests in Consolidated Entities (USD $)
In Millions
Total
USD ($)
Common Stock [Member]
Members' Equity [Member]
USD ($)
Partners' Capital [Member]
USD ($)
Accumulated Other Comprehensive Income (Loss) [Member]
USD ($)
Partners' Capital Appropriated for Consolidated Funds [Member]
USD ($)
Non-controlling Interests in Consolidated Entities [Member]
USD ($)
Non-controlling Interests in Carlyle Holdings [Member]
USD ($)
Redeemable Non-controlling Interests in Consolidated Entities [Member]
USD ($)
Partners' Capital, Beginning Balance at Dec. 31, 2009 $ 713.6   $ 448.5   $ (11.0)   $ 276.1    
Common Units, Beginning Balance at Dec. 31, 2009                   
Acquisition of CLOs 1,213.3         1,213.3      
Acquisition of CLOs, Units                   
Acquisition of hedge funds                 694.0
Acquisition of hedge funds, Units                   
Equity issued for affiliate debt financing 214.0   214.0            
Equity issued for affiliate debt financing, Units                   
Contributions 104.8   51.7       53.1    
Contributions, Units                   
Distributions (1,467.5)   (1,310.1)       (157.4)    
Distributions, Units                   
Net income (loss) 1,459.4   1,525.6     (256.6) 190.4    
Net income (loss), Units                   
Currency translation adjustments (38.2)       (22.7) (18.2) 2.7    
Currency translation adjustments, Units                   
Change in fair value of cash flow hedge instruments (0.8)       (0.8)        
Change in fair value of cash flow hedge instruments, Units                   
Partners' Capital, Ending Balance at Dec. 31, 2010 2,198.6   929.7   (34.5) 938.5 364.9   694.0
Common Units, Ending Balance at Dec. 31, 2010                   
Acquisition of CLOs 46.7         46.7      
Acquisition of CLOs, Units                   
Acquisition of AlpInvest and related consolidated fund of funds 8,476.5           8,476.5    
Acquisition and initial consolidation of hedge funds                 516.8
Issuance of equity related to acquisitions 18.3   18.3            
Contributions 398.9   15.1       383.8   962.5
Contributions, Units                   
Distributions (2,542.8)   (1,446.9)       (1,095.9)   (335.3)
Distributions, Units                   
Net income (loss) 1,154.3                
Net income (loss) 1,068.9   1,356.9     (126.4) (161.6)   85.4
Net income (loss), Units                   
Currency translation adjustments (499.2)       (22.6) (5.1) (471.5)    
Change in fair value of cash flow hedge instruments 1.3       1.3        
Change in fair value of cash flow hedge instruments, Units                   
Partners' Capital, Ending Balance at Dec. 31, 2011 9,167.2   873.1   (55.8) 853.7 7,496.2   1,923.4
Common Units, Ending Balance at Dec. 31, 2011                   
Acquisition of CLOs 357.3         357.3      
Acquisition of CLOs, Units                   
Contributions 362.4   9.3     12.4 340.7   719.1
Contributions, Units                   
Distributions (1,472.4)   (658.5)       (813.9)   (114.8)
Distributions, Units                   
Net income (loss) 1,535.7   532.7     47.5 955.5   (20.8)
Net income (loss), Units                   
Currency translation adjustments (169.8)       2.3 (4.1) (168.0)    
Currency translation adjustments, Units                   
Change in fair value of cash flow hedge instruments (2.2)       (2.2)        
Change in fair value of cash flow hedge instruments, Units                   
Contribution of equity interests in general partners of carry funds (see Note 1) 261.1   261.1            
Contribution of equity interests in general partners of carry funds, Units                   
Reorganization of beneficial interests in investments (see Note 1)     (64.1)       64.1    
Reorganization of beneficial interests in investments, Units                   
Reorganization of carried interest rights of retired senior Carlyle professionals (see Note 1)     (56.2)       56.2    
Reorganization of carried interest rights of retired senior Carlyle professionals, Units                   
Exchange of interests for Carlyle Holdings units (see Note 1)     (897.4)   55.7     841.7  
Exchange of units for Carlyle Holdings units                   
Partners' Capital, Ending Balance at May. 08, 2012 10,039.3         1,266.8 7,930.8 841.7 2,506.9
Common Units, Ending Balance at May. 08, 2012                   
Partners' Capital, Beginning Balance at May. 09, 2012                  
Issuance of common units in initial public offering, net of issuance costs (see Note 1) 615.8     615.8          
Issuance of common units in initial public offering, net of issuance costs, Units (see Note 1)   30.5              
Deferred tax effects resulting from acquisition and exchange of interests in Carlyle Holdings (see Note 1) (9.4)     (9.4)          
Deferred tax effects resulting from acquisition and exchange of interests in Carlyle Holdings, Units (see Note 1)                   
Dilution assumed with IPO       (469.8)       469.8  
CalPERS equity exchange 6.8     70.1 (2.3)     (61.0)  
CalPERS equity exchange, Units   12.7              
Initial consolidation of a Consolidated Fund 5.0           5.0    
Contributions 377.0           377.0   723.2
Contributions, Units                   
Distributions (1,213.1)     (11.7)     (1,104.8) (96.6) (354.5)
Distributions, Units                   
Net income (loss) 872.8     20.3   (424.1) 1,186.8 89.8 11.8
Net income (loss), Units                   
Equity-based compensation 139.7     19.8       119.9  
Equity-based compensation, Units                   
Issuance of Carlyle Holdings partnership units 13.1             13.1  
Currency translation adjustments (138.4)       (1.0) (4.1) (127.6) (5.7)  
Currency translation adjustments, Units                   
Defined benefit plans, net (12.3)       (1.4)   (2.4) (8.5)  
Change in fair value of cash flow hedge instruments (0.9)       (0.1)     (0.8)  
Change in fair value of cash flow hedge instruments, Units                   
Partners' Capital, Ending Balance at Dec. 31, 2012 $ 10,695.4     $ 235.1 $ (4.8) $ 838.6 $ 8,264.8 $ 1,361.7 $ 2,887.4
Common Units, Ending Balance at Dec. 31, 2012   43.2