XML 117 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments
12 Months Ended
Dec. 31, 2012
Investments

6. Investments

Investments consist of the following:

 

     As of December 31,  
     2012      2011  
     (Dollars in millions)  

Equity method investments, excluding accrued performance fees

   $ 855.1       $ 419.9   

Trading securities and other investments

     26.1         35.0   
  

 

 

    

 

 

 

Total investments

   $ 881.2       $ 454.9   
  

 

 

    

 

 

 

Equity-Method Investments

The Partnership’s equity method investments include its fund investments in Corporate Private Equity, Global Market Strategies and Real Assets, typically as general partner interests, and its investment in NGP Management (included within Real Assets), which are not consolidated but in which the Partnership exerts significant influence. Investments are related to the following segments:

 

     As of December 31,  
     2012      2011  
     (Dollars in millions)  

Corporate Private Equity

   $ 251.6       $ 238.5   

Global Market Strategies

     18.0         11.9   

Real Assets

     585.5         169.5   
  

 

 

    

 

 

 

Total

   $ 855.1       $ 419.9   
  

 

 

    

 

 

 

The summarized financial information of the Partnership’s equity method investees from the date of initial investment is as follows (Dollars in millions):

 

     Corporate
Private Equity
     Global
Market Strategies
     Real Assets     Aggregate Totals  
     For the Year Ended
December 31,
     For the Year Ended
December 31,
     For the Year Ended
December 31,
    For the Year Ended
December 31,
 
     2012      2011     2010      2012      2011      2010      2012      2011      2010     2012      2011      2010  

Statement of income information

                                 

Investment income

   $ 733.3       $ 496.7      $ 733.2       $ 150.9       $ 127.5       $ 266.3       $ 517.1       $ 436.2       $ 354.7      $ 1,401.3       $ 1,060.4       $ 1,354.2   

Expenses

     526.0         497.7        582.8         65.3         37.5         42.3         381.5         402.9         435.2        972.8         938.1         1,060.3   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net investment income (loss)

     207.3         (1.0     150.4         85.6         90.0         224.0         135.6         33.3         (80.5     428.5         122.3         293.9   

Net realized and unrealized gain

     5,401.9         4,320.7        9,911.3         297.1         79.3         529.1         1,358.0         2,231.7         2,364.2        7,057.0         6,631.7         12,804.6   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income

   $ 5,609.2       $ 4,319.7      $ 10,061.7       $ 382.7       $ 169.3       $ 753.1       $ 1,493.6       $ 2,265.0       $ 2,283.7      $ 7,485.5       $ 6,754.0       $ 13,098.5   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

     Corporate
Private Equity
     Global
Market  Strategies
     Real Assets      Aggregate Totals  
     As of December 31,      As of December 31,      As of December 31,      As of December 31,  
     2012      2011      2012      2011      2012      2011      2012      2011  

Balance sheet information

                       

Investments

   $ 34,959.5       $ 36,517.6       $ 1,739.7       $ 1,936.2       $ 27,915.9       $ 20,952.4       $ 64,615.1       $ 59,406.2   

Total assets

   $ 35,937.1       $ 37,729.7       $ 2,074.7       $ 2,224.3       $ 28,709.6       $ 21,860.3       $ 66,721.4       $ 61,814.3   

Debt

   $ 11.8       $ 79.9       $ 59.4       $ 64.0       $ 1,438.3       $ 1,978.1       $ 1,509.5       $ 2,122.0   

Other liabilities

   $ 261.9       $ 278.7       $ 15.8       $ 116.0       $ 251.2       $ 260.9       $ 528.9       $ 655.6   

Total liabilities

   $ 273.7       $ 358.6       $ 75.2       $ 180.0       $ 1,689.5       $ 2,239.0       $ 2,038.4       $ 2,777.6   

Partners’ capital

   $ 35,663.4       $ 37,371.1       $ 1,999.5       $ 2,044.3       $ 27,020.1       $ 19,621.3       $ 64,683.0       $ 59,036.7   

Investment Income

The components of investment income are as follows:

 

     Year Ended December 31,  
     2012     2011     2010  
     (Dollars in millions)  

Income from equity investments

   $ 32.7      $ 70.5      $ 66.3   

Income from trading securities

     5.7        8.4        2.6   

Other investment income (loss)

     (2.0     (0.5     3.7   
  

 

 

   

 

 

   

 

 

 

Total

   $ 36.4      $ 78.4      $ 72.6   
  

 

 

   

 

 

   

 

 

 

For the year ended December 31, 2012, income from equity investments was reduced by $1.1 million of amortization and expenses associated with the Partnership’s investment in NGP Management.

Carlyle’s income from its equity-method investments is included in investment income in the consolidated statements of operations and consists of:

 

     Year Ended December 31,  
     2012     2011      2010  
     (Dollars in millions)  

Corporate Private Equity

   $ 35.7      $ 57.3       $ 49.0   

Global Market Strategies

     1.2        0.9         9.3   

Real Assets

     (4.2     12.3         8.0   
  

 

 

   

 

 

    

 

 

 

Total

   $ 32.7      $ 70.5       $ 66.3   
  

 

 

   

 

 

    

 

 

 

Trading Securities and Other Investments

Trading securities and other investments as of December 31, 2012 and 2011 primarily consisted of $26.1 million and $35.0 million, respectively, of investments in corporate mezzanine securities and bonds, as well as other cost method investments.

Investments of Consolidated Funds

On March 30, 2012, June 28, 2012, September 28, 2012, and December 12, 2012, the Partnership formed four new CLOs. The Partnership has concluded that these CLOs are VIEs and the Partnership is the primary beneficiary. As a result, the Partnership consolidated the financial positions and results of operations of the CLOs into its consolidated financial statements beginning on their respective formation dates. As of December 31, 2012, the total assets of these CLOs included in the Partnership’s consolidated financial statements were approximately $3.0 billion.

 

 

Also, commencing with the issuance of credit support to CEREP I in July 2012, CEREP I became a VIE and the Partnership became its primary beneficiary (see Note 11). Accordingly, as of that date, the Partnership began to consolidate the fund into its consolidated financial statements. As of December 31, 2012, this fund reported total assets of $59.7 million, total liabilities of $66.9 million and a deficit in partners’ capital of $7.2 million.

The following table presents a summary of the investments held by the Consolidated Funds. Investments held by the Consolidated Funds do not represent the investments of all Carlyle sponsored funds. The table below presents investments as a percentage of investments of Consolidated Funds:

 

     Fair Value      Percentage of Investments of
Consolidated Funds
 

Geographic Region/Instrument Type/ Industry

Description or Investment Strategy

   December 31,      December 31,  
   2012      2011      2012     2011  
     (Dollars in millions)               

United States

          

Equity securities:

          

Accommodation and Food Services

   $ 20.2       $ 106.1         0.08     0.54

Administrative Support, Waste Management, Remediation Services

     255.9         3.7         1.03     0.02

Aerospace and defense

     —           53.2         —          0.27

Finance and Insurance

     75.9         44.3         0.31     0.23

Health Care and Social Assistance

     42.1         31.8         0.17     0.16

Information

     76.5         48.0         0.31     0.25

Manufacturing

     340.4         412.7         1.37     2.12

Professional, Scientific, Technical Services

     610.9         500.0         2.46     2.56

Retail Trade

     127.7         147.1         0.51     0.75

Wholesale Trade

     116.6         17.9         0.47     0.09

Other

     59.8         117.5         0.24     0.60
  

 

 

    

 

 

    

 

 

   

 

 

 

Total equity securities (cost of $1,901.6 and $2,160.6 at December 31, 2012 and 2011, respectively)

     1,726.0         1,482.3         6.95     7.59

Partnership and LLC interests:

          

Fund investments (cost of $2,572.5 and $2,593.5 at December 31, 2012 and 2011, respectively)

     2,925.4         2,701.0         11.79     13.85

Loans:

          

Administrative Support, Waste Management, Remediation Services

     31.0         60.6         0.12     0.31

Finance and Insurance

     44.2         —           0.18     —     

Manufacturing

     21.2         65.0         0.09     0.33

Professional, Scientific, Technical Services

     107.7         81.1         0.43     0.42

Wholesale Trade

     72.0         48.2         0.29     0.25

Other

     59.3         81.7         0.24     0.42
  

 

 

    

 

 

    

 

 

   

 

 

 

Total loans (cost of $390.0 and $361.4 at December 31, 2012 and 2011, respectively)

     335.4         336.6         1.35     1.73

Total investment in Hedge Funds

     2,888.7         1,929.1         11.65     9.89

Assets of the CLOs

          

Bonds

     290.8         247.7         1.17     1.27

Equity

     35.0         25.3         0.14     0.13

Loans

     8,408.7         6,911.6         33.88     35.43

Other

     —           0.1         —          0.00
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets of the CLOs (cost of $8,720.7 and $7,446.8 at December 31, 2012 and 2011, respectively)

     8,734.5         7,184.7         35.19     36.83
  

 

 

    

 

 

    

 

 

   

 

 

 

Total United States

   $ 16,610.0       $ 13,633.7         66.93     69.89
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Fair Value      Percentage of Investments  of
Consolidated Funds
 

Geographic Region/Instrument Type/ Industry

Description or Investment Strategy

   December 31,      December 31,  
   2012      2011      2012     2011  
     (Dollars in millions)               

Canada

          

Equity securities:

          

Manufacturing

   $ 2.1       $ 2.9         0.01     0.01

Transportation and Warehousing

     —           2.9         —          0.02
  

 

 

    

 

 

    

 

 

   

 

 

 

Total equity securities (cost of $6.1 at December 31, 2011)

     2.1         5.8         0.01     0.03

Partnership and LLC interests:

          

Fund Investments (cost of $103.0 and $112.0 at December 31, 2012 and 2011, respectively)

     34.4         45.0         0.14     0.23

Loans:

          

Transportation and Warehousing (cost of $0.6 and $9.5 at December 31, 2012 and 2011, respectively)

     —           8.0         —          0.04

Assets of the CLOs

          

Bonds

     3.5         15.8         0.01     0.08

Loans

     204.9         228.5         0.83     1.17
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets of the CLOs (cost of $206.3 and $247.1 at Decmeber 31, 2012 and 2011, respectively)

     208.4         244.3         0.84     1.25
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Canada

   $ 244.9       $ 303.1         0.99     1.55
  

 

 

    

 

 

    

 

 

   

 

 

 

Europe

          

Equity securities:

          

Administrative Support, Waste Management, Remediation Services

   $ 104.2       $ 104.4         0.42     0.53

Health Care and Social Assistance

     85.7         13.2         0.35     0.07

Information

     98.6         88.1         0.40     0.45

Manufacturing

     474.9         389.2         1.91     2.00

Retail Trade

     233.9         95.4         0.94     0.49

Wholesale Trade

     109.3         62.8         0.44     0.32

Other

     305.2         93.7         1.23     0.48
  

 

 

    

 

 

    

 

 

   

 

 

 

Total equity securities (cost of $1,617.8 and $1,249.3 at December 31, 2012 and 2011, respectively)

     1,411.8         846.8         5.69     4.34

Partnership and LLC interests:

          

Fund investments (cost of $952.0 and $1,052.6 at December 31, 2012 and 2011, respectively)

     898.2         976.9         3.62     5.01

 

     Fair Value      Percentage of Investments  of
Consolidated Funds
 
Geographic Region/Instrument Type/ Industry    December 31,      December 31,  

Description or Investment Strategy

   2012      2011      2012     2011  
     (Dollars in millions)               

Europe

          

Loans:

          

Manufacturing

     1.8         158.2         0.01     0.81

Other

     —           135.1         —          0.69
  

 

 

    

 

 

    

 

 

   

 

 

 

Total loans (cost of $413.3 at December 31, 2011)

     1.8         293.3         0.01     1.50

Assets of the CLOs

          

Bonds

     628.7         288.6         2.53     1.48

Equity

     0.3         12.5         0.00     0.06

Loans

     4,227.5         2,577.2         17.04     13.21

Other

     7.3         20.7         0.03     0.11
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets of the CLOs (cost of $5,397.4 and $3,345.2 at December 31, 2012 and 2011, respectively)

     4,863.8         2,899.0         19.60     14.86
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Europe

   $ 7,175.6       $ 5,016.0         28.92     25.71
  

 

 

    

 

 

    

 

 

   

 

 

 

Australia

          

Assets of the CLOs

          

Bonds

   $ 11.2       $ 4.9         0.05     0.03

Loans

     65.1         —           0.26     —     
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets of the CLOs (cost of $75.7 and $5.0 at December 31, 2012 and 2011, respectively)

     76.3         4.9         0.31     0.03
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Australia

   $ 76.3       $ 4.9         0.31     0.03
  

 

 

    

 

 

    

 

 

   

 

 

 

Global

          

Equity securities:

          

Manufacturing (cost of $89.0 and $85.3 at December 31, 2012 and 2011, respectively)

     204.7         73.9         0.82     0.38

Assets of the CLOs

          

Loans (cost of $46.6 at December 31, 2012)

     46.7         —           0.19     —     

Partnership and LLC interests:

          

Fund investments (cost of $412.8 and $427.2 at December 31, 2012 and 2011, respectively)

     457.5         475.7         1.84     2.44
  

 

 

    

 

 

    

 

 

   

 

 

 

Total Global

   $ 708.9       $ 549.6         2.85     2.82
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investments of Consolidated Funds (cost of $22,486.0 and $19,514.9 at December 31, 2012 and 2011, respectively)

   $ 24,815.7       $ 19,507.3         100.00     100.00
  

 

 

    

 

 

    

 

 

   

 

 

 

There were no individual investments with a fair value greater than five percent of the Partnership’s total assets for any period presented.

 

Interest and Other Income of Consolidated Funds

The components of interest and other income of Consolidated Funds are as follows:

 

     Year Ended December 31,  
     2012      2011      2010  
     (Dollars in millions)  

Interest income from investments

   $ 772.8       $ 605.7       $ 435.5   

Other income

     130.7         108.3         17.1   
  

 

 

    

 

 

    

 

 

 

Total

   $ 903.5       $ 714.0       $ 452.6   
  

 

 

    

 

 

    

 

 

 

Net Investment Gains (Losses) of Consolidated Funds

Net investment gains (losses) of Consolidated Funds include net realized gains (losses) from sales of investments and unrealized gains (losses) resulting from changes in fair value of the Consolidated Funds’ investments. The components of net investment gains (losses) of Consolidated Funds are as follows:

 

     Year Ended December 31,  
     2012     2011     2010  
     (Dollars in millions)  

Gains (losses) from investments of Consolidated Funds

   $ 2,680.6      $ (260.8   $ 502.0   

Losses from liabilities of CLOs

     (927.8     (64.2     (752.4

Gains on other assets of CLOs

     5.2        1.7        5.0   
  

 

 

   

 

 

   

 

 

 

Total

   $ 1,758.0      $ (323.3   $ (245.4
  

 

 

   

 

 

   

 

 

 

The following table presents realized and unrealized gains (losses) earned from investments of the Consolidated Funds:

 

     Year Ended December 31,  
     2012      2011     2010  
     (Dollars in millions)  

Realized gains

   $ 829.5       $ 658.8      $ 74.1   

Net change in unrealized gains (losses)

     1,851.1         (919.6     427.9   
  

 

 

    

 

 

   

 

 

 

Total

   $ 2,680.6       $ (260.8   $ 502.0