XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS AND ALLOWANCE FOR LOAN LOSSES
6 Months Ended
Jun. 30, 2018
Notes and Loans Payable, Current [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
NOTE 6 – LOANS AND ALLOWANCE FOR LOAN LOSSES
 
A summary of the ending balances of loans is as follows:
 
 
 
June 30,
 
 
December 31,
 
 
 
2018
 
 
2017
 
 
 
(In thousands)
 
Real estate loans:
 
 
 
 
 
 
 
 
Residential – fixed
 
$41,657
 
 
$31,433
 
Residential – variable
 
 
311,482
 
 
 
297,593
 
Commercial
 
 
147,351
 
 
 
138,784
 
Construction
 
 
112,998
 
 
 
120,004
 
 
 
 
613,488
 
 
 
587,814
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
Secured
 
 
52,078
 
 
 
62,333
 
Unsecured
 
 
5,442
 
 
 
5,638
 
 
 
 
57,520
 
 
 
67,971
 
 
 
 
 
 
 
 
 
 
Consumer loans:
 
 
 
 
 
 
 
 
Home equity lines of credit
 
 
39,537
 
 
 
36,378
 
Other
 
 
247
 
 
 
214
 
 
 
 
39,784
 
 
 
36,592
 
 
 
 
 
 
 
 
 
 
Total loans
 
 
710,792
 
 
 
692,377
 
 
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
(6,413)
 
 
(6,153)
Net deferred origination costs
 
 
112
 
 
 
78
 
 
 
 
 
 
 
 
 
 
Loans, net
 
$704,491
 
 
$686,302
 
  
The following table summarizes the changes in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2018 and 2017:
 
 
 
Residential
Real Estate
 
 
Commercial
Real Estate
 
 
Construction
 
 
Commercial
 
 
Home
Equity
 
 
Other
Consumer
 
 
Unallocated
 
 
Total
 
 
 
(In thousands)
 
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at March 31, 2018
 
$
1,925
 
 
$
1,545
 
 
$
1,433
 
 
$
995
 
 
$
248
 
 
$
3
 
 
$
69
 
 
$
6,218
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision (credit) for loan losses
 
 
74
 
 
 
70
 
 
 
26
 
 
 
(33
)
 
 
9
 
 
 
1
 
 
 
48
 
 
 
195
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at June 30, 2018
 
$
1,999
 
 
$
1,615
 
 
$
1,459
 
 
$
962
 
 
$
257
 
 
$
4
 
 
$
117
 
 
$
6,413
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at March 31, 2017
 
$
1,487
 
 
$
1,134
 
 
$
1,695
 
 
$
710
 
 
$
211
 
 
$
3
 
 
$
181
 
 
$
5,421
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision (credit) for loan losses
 
 
76
 
 
 
37
 
 
 
65
 
 
 
4
 
 
 
4
 
 
 
(1
)
 
 
(63
)
 
 
122
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at June 30, 2017
 
$
1,563
 
 
$
1,171
 
 
$
1,760
 
 
$
714
 
 
$
215
 
 
$
2
 
 
$
118
 
 
$
5,543
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at December 31, 2017
 
$
1,722
 
 
$
1,520
 
 
$
1,661
 
 
$
917
 
 
$
237
 
 
$
2
 
 
$
94
 
 
$
6,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision (credit) for loan losses
 
 
277
 
 
 
95
 
 
 
(202
)
 
 
45
 
 
 
20
 
 
 
2
 
 
 
23
 
 
 
260
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at June 30, 2018
 
$
1,999
 
 
$
1,615
 
 
$
1,459
 
 
$
962
 
 
$
257
 
 
$
4
 
 
$
117
 
 
$
6,413
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at December 31, 2016
 
$
1,422
 
 
$
1,145
 
 
$
1,827
 
 
$
703
 
 
$
211
 
 
$
3
 
 
$
121
 
 
$
5,432
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Provision (credit) for loan losses
 
 
141
 
 
 
26
 
 
 
(67
)
 
 
11
 
 
 
4
 
 
 
10
 
 
 
(3
)
 
 
122
 
Loans charged off
 
 
--
 
 
 
--
 
 
 
--
 
 
 
--
 
 
 
--
 
 
 
(11
)
 
 
--
 
 
 
(11
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance at June 30, 2017
 
$
1,563
 
 
$
1,171
 
 
$
1,760
 
 
$
714
 
 
$
215
 
 
$
2
 
 
$
118
 
 
$
5,543
 
 
Further information pertaining to the allowance for loan losses is as follows:
 
 
 
Residential
Real Estate
 
 
Commercial
Real Estate
 
 
Construction
 
 
Commercial
 
 
Home
Equity
 
 
Other
Consumer
 
 
Unallocated
 
 
Total
 
 
 
(In thousands)
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance related to impaired loans
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
Allowance related to non-impaired loans
 
 
1,999
 
 
 
1,615
 
 
 
1,459
 
 
 
962
 
 
 
257
 
 
 
4
 
 
 
117
 
 
 
6,413
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total allowance
 
$
1,999
 
 
$
1,615
 
 
$
1,459
 
 
$
962
 
 
$
257
 
 
$
4
 
 
$
117
 
 
$
6,413
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loan balances
 
$
826
 
 
$
561
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
1,387
 
Non-impaired loan balances
 
 
352,313
 
 
 
146,790
 
 
 
112,998
 
 
 
57,520
 
 
 
39,537
 
 
 
247
 
 
 
--
 
 
 
709,405
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
353,139
 
 
$
147,351
 
 
$
112,998
 
 
$
57,520
 
 
$
39,537
 
 
$
247
 
 
$
--
 
 
$
710,792
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance related to impaired loans
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
Allowance related to non-impaired loans
 
 
1,722
 
 
 
1,520
 
 
 
1,661
 
 
 
917
 
 
 
237
 
 
 
2
 
 
 
94
 
 
 
6,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total allowance
 
$
1,722
 
 
$
1,520
 
 
$
1,661
 
 
$
917
 
 
$
237
 
 
$
2
 
 
$
94
 
 
$
6,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loan balances
 
$
172
 
 
 
576
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
--
 
 
$
748
 
Non-impaired loan balances
 
 
328,854
 
 
 
138,208
 
 
 
120,004
 
 
 
67,971
 
 
 
36,378
 
 
 
214
 
 
 
--
 
 
 
691,629
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
329,026
 
 
$
138,784
 
 
$
120,004
 
 
$
67,971
 
 
$
36,378
 
 
$
214
 
 
$
--
 
 
$
692,377
 
 
 
The following is a summary of past due and non-accrual loans at June 30, 2018 and December 31, 2017:
 
 
 
30-59 Days
Past Due
 
 
60-89 Days
Past Due
 
 
Past Due 90
Days or
More
 
 
Total
Past Due
 
 
Past Due 90
Days or More
and Still Accruing
 
 
Non-accrual
Loans
 
 
 
(In thousands)
 
June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
$--
 
 
$--
 
 
$657
 
 
$657
 
 
$--
 
 
$657
 
Commercial real estate
 
 
97
 
 
 
931
 
 
 
--
 
 
 
1,028
 
 
 
--
 
 
 
561
 
Home equity
 
 
395
 
 
 
--
 
 
 
--
 
 
 
395
 
 
 
--
 
 
 
--
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$492
 
 
$931
 
 
$657
 
 
$2,080
 
 
$--
 
 
$1,218
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
$598
 
 
$65
 
 
$--
 
 
$663
 
 
$--
 
 
$--
 
Commercial real estate
 
 
--
 
 
 
--
 
 
 
576
 
 
 
576
 
 
 
--
 
 
 
576
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$598
 
 
$65
 
 
$576
 
 
$1,239
 
 
$--
 
 
$576
 
 
The following is a summary of impaired loans:
 
 
 
June 30, 2018
 
 
December 31, 2017
 
 
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
 
 
(In thousands)
 
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
$826
 
 
$843
 
 
$172
 
 
$189
 
Commercial real estate
 
 
561
 
 
 
689
 
 
 
576
 
 
 
710
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans
 
$1,387
 
 
$1,532
 
 
$748
 
 
$899
 
 
Further information pertaining to impaired loans follows:
 
 
 
Three Months Ended June 30, 2018
 
 
Six Months Ended June 30, 2018
 
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
 
Interest
Income
Recognized
on Cash Basis
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
 
Interest
Income
Recognized
on Cash Basis
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
$333
 
 
$10
 
 
$--
 
 
$209
 
 
$11
 
 
$8
 
Commercial real estate
 
 
564
 
 
 
8
 
 
 
8
 
 
 
567
 
 
 
28
 
 
 
28
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$897
 
 
$18
 
 
$8
 
 
$776
 
 
$39
 
 
$36
 
 
 
 
Three Months Ended June 30, 2017
 
 
Six Months Ended June 30, 2017
 
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
 
Interest
Income
Recognized
on Cash Basis
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
 
Interest
Income
Recognized
on Cash Basis
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
 
$176
 
 
$2
 
 
$--
 
 
$177
 
 
$3
 
 
$--
 
Commercial real estate
 
 
581
 
 
 
43
 
 
 
43
 
 
 
583
 
 
 
43
 
 
 
43
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$757
 
 
$45
 
 
$43
 
 
$760
 
 
$46
 
 
$43
 
 
No additional funds are committed to be advanced in connection with impaired loans.
 
There were no new troubled debt restructurings recorded during the three and six months ended June 30, 2018.
 
The following is a summary of troubled debt restructurings recorded for the three and six months ended June 30, 2017.
 
 
 
Number of Contracts
 
 
Pre-Modification Outstanding

Recorded Investment
 
 
Post-Modification Outstanding

Recorded Investment
 
 
 
(In thousands)
 
Commercial real estate
 
$1
 
 
$572
 
 
$582
 
 
During the three and six months ended June 30, 2017, the Company recorded a TDR for one commercial borrower which capitalized past-due interest over the remaining term of the loan in accordance with their bankruptcy filing.
 
There were no TDRs that defaulted, generally considered 90 days past due or longer, during the three and six months ended June 30, 2018 and 2017, and for which default was within one year of the restructure date. TDRs did not have a material impact on the allowance for loan losses for the three and six months ended June 30, 2018 and 2017.
 
Credit Quality Information
 
The Company utilizes an eleven-grade internal loan rating system for commercial real estate, construction and commercial loans.
 
Loans rated 1-4: Loans in these categories are considered “pass” rated loans with low to average risk.
 
Loans rated 5: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.
 
Loans rated 6: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.
 
Loans rated 7: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.
 
Loans rated 8: Loans in this category are considered “loss” or uncollectible and of such little value that their continuance as loans is not warranted.
 
Loans rated 9: Loans in this category only include commercial loans under $25 thousand with no other outstandings or relationships with the Company that are not rated for credit quality on an annual basis.
 
Loans rated 10: Loans in this category include loans which otherwise require rating, but which have not been rated, or loans for which the Company’s loan policy does not require rating.
 
Loans rated 11: Loans in this category include credit commitments/relationships that cannot be rated due to a lack of financial information or inaccurate financial information. If, within 60 days of the assignment of an 11 rating, information is still not available to allow a standard rating, the credit will be rated 6.
 
On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and commercial loans. During each calendar year, the Company engages an independent third party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process. On a monthly basis, the Company reviews the residential real estate and consumer loan portfolio for credit quality primarily through the use of delinquency reports.
 
The following table presents the Company’s loans by risk rating:
 
 
 
June 30, 2018
 
 
December 31, 2017
 
 
 
Commercial
Real Estate
 
 
Construction
 
 
Commercial
 
 
Total
 
 
Commercial
Real Estate
 
 
Construction
 
 
Commercial
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans rated 1-4
 
$
143,457
 
 
$
112,998
 
 
$
57,082
 
 
$
313,537
 
 
$
134,201
 
 
$
120,004
 
 
$
67,087
 
 
$
321,292
 
Loans rated 5
 
 
932
 
 
 
--
 
 
 
438
 
 
 
1,370
 
 
 
1,476
 
 
 
--
 
 
 
301
 
 
 
1,777
 
Loans rated 6
 
 
2,401
 
 
 
--
 
 
 
--
 
 
 
2,401
 
 
 
2,531
 
 
 
--
 
 
 
583
 
 
 
3,114
 
Loans rated 7
 
 
561
 
 
 
--
 
 
 
--
 
 
 
561
 
 
 
576
 
 
 
--
 
 
 
--
 
 
 
576
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
147,351
 
 
$
112,998
 
 
$
57,520
 
 
$
317,869
 
 
$
138,784
 
 
$
120,004
 
 
$
67,971
 
 
$
326,759