XML 32 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities:    
Net loss $ (18,958,100) $ (19,526,592)
Adjustments to reconcile net loss to net cash flows provided by operating activities:    
Depreciation and amortization 427,336 425,526
Interest accretion on notes payable 113,715 70,116
Loss on derivative liability   220,003
Disposal of asset 69,375  
Stock-based compensation 2,947,233 1,636,491
Deferred rent 10,169 15,166
Write-off of accounts receivable   67,560
Bad debt expense   (24,699)
Provision for obsolete inventory   350,000
Stock issued for services 136,869 1,161,448
Changes in operating assets and liabilities:    
Accounts receivable 48,523 200,519
Contract asset - due from franchisee 6,120,815 5,380,701
Inventory on-hand (3,741,253) (3,158,971)
Deposits for inventory 3,668,459 (5,152,897)
Prepaid expenses and other current assets (8,166) 235,359
Deposits (23,118) (12,500)
Accounts payable and accrued liabilities 3,916,985 2,215,678
Customer advances and deferred revenues (13,572,386) 12,694,610
Provision for franchisee rescissions and refunds 5,436,219 71,503
Accrued personnel expenses (112,117) 162,242
Cash flows used in operating activities (13,538,642) (2,966,713)
Cash flows from investing activities:    
Purchases of property plant   (91,252)
Purchases of intangible assets (757,535)  
Cash flows used in investing activities (757,535) (91,252)
Cash flows from financing activities:    
Proceeds from issuance of convertible notes payable 2,122,010  
Proceeds from issuance of notes payable 383,163 (1,187,608)
Payments of notes payable to related party (240,007) (113,180)
Proceeds from issuance of common stock, net of issuance costs 1,977,994 16,362,509
Cash flows provided by financing activities 4,243,160 15,061,721
Change in cash and restricted cash (10,053,017) 12,003,756
Cash and restricted cash, beginning of period 13,756,278 1,752,522
Cash and restricted cash, end of period 3,703,261 13,756,278
Cash paid for:    
Interest expense 275,175 93,963
Income taxes 0 0
Supplemental disclosure of non-cash investing and financing activities:    
Derivative liability associated with convertible note payable 695,989  
Extinguishment of derivative liability   780,010
Stock subscription receivable   300,000
Conversion of debt and accrued interest into shares of common stock 231,915 442,845
Cashless exercise of options $ 622 $ 628