XML 81 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Discontinued operations (Tables)
12 Months Ended
Jun. 30, 2019
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of discontinued operations from the FHV LLC subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended June 30,

 

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

Vending machine sales, net

 

$-

 

 

$178,110

 

Franchise fees

 

 

-

 

 

 

15,475

 

Company owned machine sales

 

 

-

 

 

 

-

 

Royalties

 

 

8,041

 

 

 

296,422

 

Other

 

 

2,050

 

 

 

59,159

 

 

 

 

 

 

 

 

 

 

Total revenue, net

 

 

10,091

 

 

 

549,166

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

5,237

 

 

 

182,286

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

4,854

 

 

 

366,880

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Personnel

 

 

-

 

 

 

987,805

 

Marketing

 

 

-

 

 

 

28,981

 

Professional fees

 

 

26,451

 

 

 

6,927

 

Insurance

 

 

-

 

 

 

48,589

 

Rent

 

 

6,199

 

 

 

45,235

 

Depreciation and amortization

 

 

-

 

 

 

11,624

 

Stock compensation

 

 

-

 

 

 

155,953

 

Research and development

 

 

-

 

 

 

3,000

 

Provision for legal settlement

 

 

-

 

 

 

446,894

 

Other

 

 

6

 

 

 

151,432

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

32,656

 

 

 

1,886,440

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(27,802)

 

 

(1,519,560)

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

(154,660)

Derivative liability income (expense)

 

 

-

 

 

 

(220,003)

Loss before provision for income taxes

 

 

(27,802)

 

 

(1,894,223)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(27,802)

 

 

(1,894,223)

 

 

 

 

 

 

 

 

 

Gain from disposition of operations

 

 

169,304

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net gain (loss)

 

$141,502

 

 

$(1,894,223)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of assets of discontinued operations and liabilities of discontinued operations for FHV LLC

 

 

June 30,

2019

(unaudited)

 

 

June 30,

2018

(audited)

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$-

 

 

$26,417

 

Restricted cash

 

 

-

 

 

 

1,500

 

Accounts receivable, net of allowance for doubtful accounts of $174,011

 

 

-

 

 

 

18,451

 

Inventory on-hand, net of allowance for obsolete inventory of $100,000

 

 

-

 

 

 

246,296

 

 

 

 

 

 

 

 

 

 

Current assets held for disposition

 

$-

 

 

$292,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$-

 

 

$280,159

 

Contract liabilities - customer advances and deferred revenues

 

 

-

 

 

 

515,517

 

Provision for franchisee rescissions and refunds

 

 

-

 

 

 

496,000

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

$-

 

 

$1,291,676