XML 80 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Stock-based compensation (Tables)
12 Months Ended
Jun. 30, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of valuation assumptions for stock options issued

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Expected volatility

 

232.16% - 234.30

%

 

133% - 234.30

%

Dividend yield

 

 

0%

 

 

0%
Risk-free interest rate

 

2.33% - 2.44

%

 

1.59% - 2.44

%

Expected life in years

 

 

3.5

 

 

 

3.5

 

Schedule of summary of stock option activity

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

 

 

 

 

 

Price

 

 

Contractual

 

 

Aggregate

 

 

 

 

 

Per

 

 

Term

 

 

Intrinsic

 

 

 

Options

 

 

Share

 

 

(Years)

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2017

 

 

4,120,074

 

 

 

0.25

 

 

 

5.67

 

 

 

2,397,883

 

Granted

 

 

332,500

 

 

 

1.48

 

 

 

 

 

 

 

 

 

Exercised

 

 

(719,448)

 

 

0.22

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(591,250)

 

 

0.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2018

 

 

3,141,876

 

 

$0.21

 

 

 

5.23

 

 

 

6,168,665

 

Granted

 

 

750,000

 

 

 

0.40

 

 

 

 

 

 

 

 

 

Exercised

 

 

(449,500)

 

 

0.44

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(610,750)

 

 

0.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2019

 

 

2,831,626

 

 

 

0.34

 

 

 

4.38

 

 

 

804,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested options

 

 

2,732,876

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining options expected to vest

 

 

544,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of non-qualified stock options
Expected volatility

 

 

134.81%
Dividend yield

 

 

0%
Risk-free interest rate

 

 

1.50%
Expected life in years

 

 

3.5

 

 

 

Expected volatility

 

232.16% - 233.60

 

Dividend yield

 

 

0%
Risk-free interest rate

 

2.37% - 2.67

%

Expected life in years

 

 

3.5

 

 

 
Expected volatility

 

 

232.16%
Dividend yield

 

 

0%
Risk-free interest rate

 

 

2.39%
Expected life in years

 

 

3.5