XML 95 R23.htm IDEA: XBRL DOCUMENT v3.19.3
Discontinued Operations
12 Months Ended
Jun. 30, 2019
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

17. Discontinued Operations

 

Because it was determined the assets of FHV LLC were insufficient to satisfy FHV LLC’s obligations to creditors, as of September 28, 2018, FHV LLC executed an Assignment for the Benefit of Creditors under California law, whereby all of the assets of FHV LLC have been assigned to a third party fiduciary who will liquidate such assets and distribute the proceeds to FHV LLC’s creditors pursuant to the priorities established and permitted by law.

 

Discontinued operations for the twelve months ended June 30, 2019 and 2018 consist of the operations from the FHV LLC subsidiary.

 

Gain (Loss) from Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended June 30,

 

 

 

2019

 

 

2018

 

Revenues:

 

 

 

 

 

 

Vending machine sales, net

 

$-

 

 

$178,110

 

Franchise fees

 

 

-

 

 

 

15,475

 

Company owned machine sales

 

 

-

 

 

 

-

 

Royalties

 

 

8,041

 

 

 

296,422

 

Other

 

 

2,050

 

 

 

59,159

 

 

 

 

 

 

 

 

 

 

Total revenue, net

 

 

10,091

 

 

 

549,166

 

 

 

 

 

 

 

 

 

 

Cost of revenues

 

 

5,237

 

 

 

182,286

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

4,854

 

 

 

366,880

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Personnel

 

 

-

 

 

 

987,805

 

Marketing

 

 

-

 

 

 

28,981

 

Professional fees

 

 

26,451

 

 

 

6,927

 

Insurance

 

 

-

 

 

 

48,589

 

Rent

 

 

6,199

 

 

 

45,235

 

Depreciation and amortization

 

 

-

 

 

 

11,624

 

Stock compensation

 

 

-

 

 

 

155,953

 

Research and development

 

 

-

 

 

 

3,000

 

Provision for legal settlement

 

 

-

 

 

 

446,894

 

Other

 

 

6

 

 

 

151,432

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

32,656

 

 

 

1,886,440

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

 

(27,802)

 

 

(1,519,560)

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

(154,660)

Derivative liability income (expense)

 

 

-

 

 

 

(220,003)

Loss before provision for income taxes

 

 

(27,802)

 

 

(1,894,223)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(27,802)

 

 

(1,894,223)

 

 

 

 

 

 

 

 

 

Gain from disposition of operations

 

 

169,304

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net gain (loss)

 

$141,502

 

 

$(1,894,223)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements.

  

The following table lists the assets of discontinued operations and liabilities of discontinued operations as of June 30, 2019 and 2018 for FHV LLC.

 

Assets and Liabilities of Discontinued Operations

 

 

 

June 30,

2019

(unaudited)

 

 

June 30,

2018

(audited)

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$-

 

 

$26,417

 

Restricted cash

 

 

-

 

 

 

1,500

 

Accounts receivable, net of allowance for doubtful accounts of $174,011

 

 

-

 

 

 

18,451

 

Inventory on-hand, net of allowance for obsolete inventory of $100,000

 

 

-

 

 

 

246,296

 

 

 

 

 

 

 

 

 

 

Current assets held for disposition

 

$-

 

 

$292,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$-

 

 

$280,159

 

Contract liabilities - customer advances and deferred revenues

 

 

-

 

 

 

515,517

 

Provision for franchisee rescissions and refunds

 

 

-

 

 

 

496,000

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

$-

 

 

$1,291,676