XML 19 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Mar. 31, 2015
Jun. 30, 2014
Current assets:    
Cash $ 178,760us-gaap_Cash $ 607,288us-gaap_Cash
Cash in escrow 253,500vend_CashInEscrow  
Accounts receivable, net 1,786,298us-gaap_AccountsReceivableNetCurrent 2,022,317us-gaap_AccountsReceivableNetCurrent
Deferred costs 954,838us-gaap_DeferredCostsCurrent 738,522us-gaap_DeferredCostsCurrent
Inventories 335,518us-gaap_InventoryNet 182,162us-gaap_InventoryNet
Prepaid expenses and other current assets 46,707us-gaap_PrepaidExpenseAndOtherAssetsCurrent 17,570us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 3,555,621us-gaap_AssetsCurrent 3,567,859us-gaap_AssetsCurrent
Property and equipment:    
Cost 520,298us-gaap_PropertyPlantAndEquipmentGross 414,777us-gaap_PropertyPlantAndEquipmentGross
Less accumulated depreciation and amortization (196,787)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (135,326)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property and equipment, net 323,511us-gaap_PropertyPlantAndEquipmentNet 279,451us-gaap_PropertyPlantAndEquipmentNet
Deposits 30,067us-gaap_DepositsAssetsNoncurrent 40,067us-gaap_DepositsAssetsNoncurrent
Total assets 3,909,199us-gaap_Assets 3,887,377us-gaap_Assets
Current liabilities:    
Accounts payable and accrued liabilities 1,152,314us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 1,034,112us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Notes payable, net of debt discounts 819,666us-gaap_NotesPayableCurrent 507,666us-gaap_NotesPayableCurrent
Note payable to related party 100,000us-gaap_DueToRelatedPartiesCurrent  
Customer advances and deferred revenues 5,636,863vend_CustomerAdvancesAndDeferredRevenues 5,456,969vend_CustomerAdvancesAndDeferredRevenues
Provision for franchisee rescissions and refunds 620,436vend_ProvisionForFranchiseeRescissionsCurrent 530,923vend_ProvisionForFranchiseeRescissionsCurrent
Accrued personnel expenses 180,164us-gaap_EmployeeRelatedLiabilitiesCurrent 122,714us-gaap_EmployeeRelatedLiabilitiesCurrent
Deferred rent 5,935us-gaap_DeferredRentCreditCurrent 19,422us-gaap_DeferredRentCreditCurrent
Total current liabilities 8,515,378us-gaap_LiabilitiesCurrent 7,671,806us-gaap_LiabilitiesCurrent
Notes payable, long-term 250,000us-gaap_LongTermNotesPayable  
Total liabilities 8,765,378us-gaap_Liabilities 7,671,806us-gaap_Liabilities
Contingencies (Note 5)      
Stockholders' deficit:    
Preferred stock; $0.001 par value; 25 million shares authorized; no shares issued and outstanding      
Common stock; $0.001 par value; 100 million shares authorized; 26,722,268 outstanding (26,546,348 at June 30, 2014) 26,721us-gaap_CommonStockValueOutstanding 26,546us-gaap_CommonStockValueOutstanding
Additional paid-in capital 1,965,229us-gaap_AdditionalPaidInCapitalCommonStock 1,696,837us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (6,848,129)us-gaap_RetainedEarningsAccumulatedDeficit (5,507,812)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (4,856,179)us-gaap_StockholdersEquity (3,784,429)us-gaap_StockholdersEquity
Total liabilities and stockholders' deficit $ 3,909,199us-gaap_LiabilitiesAndStockholdersEquity $ 3,887,377us-gaap_LiabilitiesAndStockholdersEquity