XML 47 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Based Awards and Other Equity Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Amount of Stock-Based Compensation Expense Related to Stock-Based Awards

The following table presents the amount of stock-based compensation expense related to stock-based awards on our unaudited condensed consolidated statements of operations during the periods presented:

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

 

 

(in millions)

 

Selling and marketing

 

$

4

 

 

$

4

 

Technology and content

 

 

12

 

 

 

11

 

General and administrative

 

 

13

 

 

 

11

 

Total stock-based compensation

 

 

29

 

 

 

26

 

Income tax benefit from stock-based compensation

 

 

(5

)

 

 

(6

)

Total stock-based compensation, net of tax effect

 

$

24

 

 

$

20

 

Summary of Stock Option Activity

A summary of our stock option activity, consisting primarily of service-based non-qualified stock options during the three months ended March 31, 2021, is presented below:

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Options

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Share

 

 

Life

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Options outstanding at December 31, 2020

 

 

5,615

 

 

$

46.31

 

 

 

 

 

 

 

 

 

Granted

 

 

699

 

 

 

45.92

 

 

 

 

 

 

 

 

 

Exercised (1)

 

 

(628

)

 

 

34.70

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

(94

)

 

 

40.93

 

 

 

 

 

 

 

 

 

Options outstanding at March 31, 2021

 

 

5,592

 

 

$

47.66

 

 

 

5.6

 

 

$

62

 

Exercisable as of March 31, 2021

 

 

3,203

 

 

$

55.64

 

 

 

3.7

 

 

$

22

 

Vested and expected to vest after March 31, 2021 (2)

 

 

5,592

 

 

$

47.66

 

 

 

5.6

 

 

$

62

 

 

(1)

Inclusive of 357,148 stock options which were not converted into shares due to net share settlement in order to cover the aggregate exercise price and the required amount of employee withholding taxes. Potential shares which were withheld in connection with exercised stock options due to net share settlement to satisfy required employee tax withholding requirements and payment of the aggregate exercise price remain in the authorized but unissued pool under the Tripadvisor, Inc. 2018 Stock and Annual Incentive Plan (the “2018 Plan”) and can be reissued by the Company. Total payments for the

 

employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the unaudited condensed consolidated statements of cash flows.

 

(2)

The Company accounts for forfeitures as they occur, rather than estimate expected forfeitures as allowed under GAAP and   therefore do not include a forfeiture rate in our vested and expected to vest calculation unless necessary for a performance condition award.

Weighted-Average Assumptions of Estimated Fair Value of Stock Option Grants

The fair value of stock option grants has been estimated at the date of grant using the Black–Scholes option pricing model with the following weighted average assumptions for the periods presented:

 

 

Three months ended

 

 

 

March 31,

 

 

 

2021

 

 

2020

 

Risk free interest rate

 

 

0.65

%

 

 

1.18

%

Expected term (in years)

 

 

5.33

 

 

 

5.30

 

Expected volatility

 

 

49.69

%

 

 

42.64

%

Expected dividend yield

 

—  %

 

 

—  %

 

Weighted-average grant date fair value

 

$

20.35

 

 

$

10.18

 

Summary of RSU Activity A summary of our activity with respect to restricted stock units (“RSUs”), consisting primarily of service-based vesting terms, during the three months ended March 31, 2021 is presented below:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Grant-

 

 

Aggregate

 

 

 

RSUs

 

 

Date Fair

 

 

Intrinsic

 

 

 

Outstanding

 

 

Value Per Share

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

 

(in millions)

 

Unvested RSUs outstanding as of December 31, 2020

 

 

8,111

 

 

$

32.29

 

 

 

 

 

Granted

 

 

2,078

 

 

 

45.79

 

 

 

 

 

Vested and released (1)

 

 

(2,360

)

 

 

33.94

 

 

 

 

 

Cancelled

 

 

(307

)

 

 

32.14

 

 

 

 

 

Unvested RSUs outstanding as of March 31, 2021

 

 

7,522

 

 

$

35.50

 

 

$

405

 

 

 

(1)

Inclusive of 534,159 RSUs withheld due to net share settlement to satisfy required employee tax withholding requirements. Potential shares which were withheld in connection with settlement of RSUs to satisfy required employee tax withholding requirements remain in the authorized but unissued pool under the 2018 Plan and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the unaudited condensed consolidated statements of cash flows.

Summary of Unrecognized Stock-Based Compensation Expense and Weighted Average Period Remaining

A summary of our remaining unrecognized stock-based compensation expense and the weighted average remaining amortization period at March 31, 2021 related to our non-vested equity awards is presented below (in millions, except in years information):

 

 

 

Stock

 

 

 

 

 

 

 

Options

 

 

RSUs/MSUs

 

Unrecognized compensation expense

 

$

28

 

 

$

212

 

Weighted average period remaining (in years)

 

 

2.6

 

 

 

2.5

 

 

MSUs  
Summary of RSU Activity

A summary of our activity related to market-based RSUs (“MSUs”) during the three months ended March 31, 2021 is presented below:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Grant-

 

 

Aggregate

 

 

 

MSUs

 

 

Date Fair

 

 

Intrinsic

 

 

 

Outstanding

 

 

Value Per Share

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

 

(in millions)

 

Unvested MSUs outstanding as of December 31, 2020

 

 

174

 

 

$

37.29

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

Vested and released

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

Unvested MSUs outstanding as of March 31, 2021

 

 

174

 

 

$

37.29

 

 

$

9