XML 51 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes our goodwill activity by reportable segment for the periods presented:

 

 

 

Hotel

 

 

Non-Hotel

 

 

Hotels, Media & Platform

 

 

Experiences & Dining

 

 

Other (7)

 

 

Total

 

 

 

(in millions)

 

 

(in millions)

 

Balance as of December 31, 2018

 

$

451

 

 

$

305

 

 

$

 

 

$

 

 

$

 

 

$

756

 

      Allocation to new segments (1)

 

 

(451

)

 

 

(305

)

 

 

405

 

 

 

250

 

 

 

101

 

 

 

 

Acquisitions (2)

 

 

 

 

 

 

 

 

 

 

 

85

 

 

 

 

 

 

85

 

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

1

 

 

 

(1

)

Balance as of December 31, 2019

 

$

 

 

$

 

 

$

405

 

 

$

333

 

 

$

102

 

 

$

840

 

      Re-allocation of goodwill (3)

 

 

 

 

 

 

 

 

 

 

2

 

 

 

 

 

 

(2

)

 

 

 

Impairment (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

(3

)

Disposition (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

(6

)

Foreign currency translation adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

 

 

2

 

 

 

23

 

Other adjustments (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

8

 

Balance as of December 31, 2020

 

 

 

 

 

 

 

 

 

$

407

 

 

$

362

 

 

$

93

 

 

$

862

 

 

 

(1)

Re-allocation of goodwill as a result of changes to our reporting segments during the first quarter of 2019.

 

(2)

These additions to goodwill relate to our business acquisitions. Refer to “Note 3: Acquisitions and Other Investments,” for further information.

 

(3)

Re-allocation of goodwill as a result of changes to reporting units related to internal restructuring during the second quarter of 2020.

 

(4)

Represents a goodwill impairment charge related to our Tripadvisor China reporting unit.

 

(5)

Disposition relates to the sale of our SmarterTravel business.

 

(6)

Other adjustments primarily relate to an immaterial business acquisition in our Experiences & Dining reportable segment.

 

(7)

Other consists of the combination of Rentals, Flights & Car, and Cruises, and does not constitute a reportable segment.

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination

Intangibles

Intangible assets, which were acquired in business combinations and recorded at fair value on the date of purchase, consist of the following for the periods presented:

 

 

 

December 31,

 

 

 

 

2020

 

 

 

2019

 

 

 

(in millions)

 

Intangible assets with definite lives

 

$

262

 

 

$

253

 

Less: accumulated amortization

 

 

(206

)

 

 

(173

)

Intangible assets with definite lives, net

 

 

56

 

 

 

80

 

Intangible assets with indefinite lives

 

 

30

 

 

 

30

 

Total

 

$

86

 

 

$

110

 

Components of Intangible Assets with Definite Lives

The following table presents the components of our intangible assets with definite lives for the periods presented:

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Weighted Average

 

 

Gross

 

 

 

 

 

 

Net

 

 

Gross

 

 

 

 

 

 

Net

 

 

 

Remaining Life

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

 

 

 

 

(in millions)

 

 

(in millions)

 

Trade names and trademarks

 

 

3.6

 

 

$

59

 

 

$

(41

)

 

$

18

 

 

$

59

 

 

$

(35

)

 

$

24

 

Customer lists and supplier relationships

 

 

4.5

 

 

 

104

 

 

 

(83

)

 

 

21

 

 

 

98

 

 

 

(65

)

 

 

33

 

Subscriber relationships

 

 

2.7

 

 

 

42

 

 

 

(35

)

 

 

7

 

 

 

40

 

 

 

(29

)

 

 

11

 

Technology and other

 

 

4.2

 

 

 

57

 

 

 

(47

)

 

 

10

 

 

 

56

 

 

 

(44

)

 

 

12

 

Total

 

 

3.9

 

 

$

262

 

 

$

(206

)

 

$

56

 

 

$

253

 

 

$

(173

)

 

$

80

 

Summary of Estimated Future Amortization Expense Related to Intangible Assets with Definite Lives

Our definite-lived intangible assets are being amortized on a straight-line basis. The straight-line method of amortization is currently our best estimate, or approximates to date, the distribution of the economic use of these intangible assets.

The estimated amortization expense for intangible assets with definite lives for each of the next five years, and the expense thereafter, assuming no subsequent impairment of the underlying assets or change in estimate of remaining lives, is expected to be as follows (in millions):

 

2021

 

$

20

 

2022

 

 

13

 

2023

 

 

10

 

2024

 

 

6

 

2025

 

 

4

 

2026 and thereafter

 

 

3

 

Total

 

$

56