XML 42 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Summary of Segment Information

 

 

Three months ended June 30, 2020

 

 

 

 

 

 

 

Hotels, Media & Platform (1)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

38

 

 

$

14

 

 

$

7

 

 

$

 

 

$

59

 

Adjusted EBITDA

 

 

(33

)

 

 

(38

)

 

 

(3

)

 

 

 

 

 

(74

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(32

)

 

 

(32

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(25

)

 

 

(25

)

Restructuring and other related reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33

)

 

 

(33

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(164

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(179

)

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(153

)

 

 

 

Three months ended June 30, 2019

 

 

 

 

 

 

 

Hotels, Media & Platform (2)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

254

 

 

$

125

 

 

$

43

 

 

$

 

 

$

422

 

Adjusted EBITDA

 

 

108

 

 

 

7

 

 

 

13

 

 

 

 

 

 

128

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

 

 

(30

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(32

)

 

 

(32

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

Six months ended June 30, 2020

 

 

 

 

 

 

 

Hotels, Media & Platform (1)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

207

 

 

$

97

 

 

$

33

 

 

$

 

 

$

337

 

Adjusted EBITDA

 

 

20

 

 

 

(57

)

 

 

3

 

 

 

 

 

 

(34

)

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(64

)

 

 

(64

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51

)

 

 

(51

)

Restructuring and other related reorganization costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42

)

 

 

(42

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(191

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(207

)

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(169

)

 

 

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

Hotels, Media & Platform (2)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

508

 

 

$

206

 

 

$

84

 

 

$

-

 

 

$

798

 

Adjusted EBITDA

 

 

212

 

 

 

(17

)

 

 

22

 

 

 

-

 

 

 

217

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(61

)

 

 

(61

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60

)

 

 

(60

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101

 

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

(1)

Includes allocated corporate general and administrative costs of $16 million and $34 million and Tripadvisor-branded advertising expenses (primarily television advertising) of $1 million and $5 million for the three and six months ended June 30, 2020, respectively.

 

(2)

Includes allocated corporate general and administrative costs of $17 million and $31 million and Tripadvisor-branded advertising expenses (primarily television advertising) of $26 million and $55 million for the three and six months ended June 30, 2019, respectively.

 

(3)

Other consists of the combination of our Rentals, Flights & Car, Cruises, and Tripadvisor China business units and does not constitute a reportable segment.