XML 44 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summary of Segment Information

 

 

Three months ended June 30, 2019

 

 

 

 

 

 

 

Hotels, Media & Platform (1)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

254

 

 

$

125

 

 

$

43

 

 

$

-

 

 

$

422

 

Adjusted EBITDA

 

108

 

 

 

7

 

 

 

13

 

 

 

-

 

 

 

128

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

(23

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

(7

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(32

)

 

 

(32

)

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 

 

 

 

Three months ended June 30, 2018

 

 

 

 

 

 

 

Hotels, Media & Platform (2)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

272

 

 

$

98

 

 

$

63

 

 

$

-

 

 

$

433

 

Adjusted EBITDA

 

85

 

 

 

16

 

 

 

8

 

 

 

-

 

 

 

109

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21

)

 

 

(21

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

(8

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

(31

)

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32

 

 

 

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

Hotels, Media & Platform (1)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

508

 

 

$

206

 

 

$

84

 

 

$

-

 

 

$

798

 

Adjusted EBITDA

 

212

 

 

 

(17

)

 

 

22

 

 

 

-

 

 

 

217

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(46

)

 

 

(46

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

(15

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(60

)

 

 

(60

)

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

Hotels, Media & Platform (2)

 

 

Experiences & Dining

 

 

Other (3)

 

 

Corporate and

Unallocated

 

 

Total

 

 

 

(in millions)

 

Revenue

 

$

524

 

 

$

161

 

 

$

126

 

 

$

-

 

 

$

811

 

Adjusted EBITDA

 

162

 

 

 

12

 

 

 

15

 

 

 

-

 

 

 

189

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41

)

 

 

(41

)

Amortization of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16

)

 

 

(16

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(61

)

 

 

(61

)

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71

 

Other expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

Provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27

)

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

 

(1)

Includes unallocated corporate general and administrative costs of $17 million and $31 million and TripAdvisor-branded advertising expenses (primarily television advertising) of $26 million and $55 million for the three and six months ended June 30, 2019, respectively.

(2)

Includes unallocated corporate general and administrative costs of $19 million and $39 million and TripAdvisor-branded advertising expenses (primarily television advertising) of $35 million and $61 million for the three and six months ended June 30, 2018, respectively.

(3)

Other consists of the combination of our Rentals, Flights/Cruises/Car Rentals, SmarterTravel and TripAdvisor China business units and does not constitute a reportable segment.