XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Reconciliation of Weighted Average Number of Shares of Common Stock Outstanding

Below is a reconciliation of the weighted average number of shares of common stock outstanding in calculating Diluted EPS (shares in thousands and dollars in millions, except per share amounts) for the periods presented:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

55

 

 

$

74

 

 

$

119

 

 

$

195

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute Basic EPS

 

 

145,678

 

 

 

144,133

 

 

 

145,618

 

 

 

143,662

 

Weighted average effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

1,135

 

 

 

1,442

 

 

 

1,229

 

 

 

1,959

 

RSUs

 

 

404

 

 

 

253

 

 

 

314

 

 

 

265

 

Weighted average shares used to compute Diluted EPS

 

 

147,217

 

 

 

145,828

 

 

 

147,161

 

 

 

145,886

 

Basic EPS

 

$

0.38

 

 

$

0.51

 

 

$

0.82

 

 

$

1.35

 

Diluted EPS

 

$

0.37

 

 

$

0.51

 

 

$

0.81

 

 

$

1.34

 

 

Common Shares Related to Stock Options and RSUs Excluded from Calculated Diluted EPS

The following potential common shares related to stock options and RSUs were excluded from the calculation of Diluted EPS (in thousands) because their effect would have been anti-dilutive for the periods presented:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2016(1)

 

 

2015(2)

 

 

2016(1)

 

 

2015(2)

 

Stock options

 

 

3,065

 

 

 

2,110

 

 

 

2,997

 

 

 

2,119

 

RSUs

 

 

691

 

 

 

303

 

 

 

753

 

 

 

629

 

Total

 

 

3,756

 

 

 

2,413

 

 

 

3,750

 

 

 

2,748

 

 

(1)

These totals do not include 125,000 performance based options and 12,799 performance based RSUs representing the right to acquire 137,799 shares of common stock for which all targets required to trigger vesting had not been achieved; therefore, such awards were excluded from the calculation of weighted average shares used to compute Diluted EPS for those reporting periods.

 

(2)

These totals do not include 66,666 performance based options and 12,799 performance based RSUs representing the right to acquire 79,465 shares of common stock for which all targets required to trigger vesting had not been achieved; therefore, such awards were excluded from the calculation of weighted average shares used to compute Diluted EPS for those reporting periods.