XML 73 R94.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment and Geographic Information - Reconciliation of Adjusted EBITDA to Net Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Segment Reporting [Abstract]                      
Adjusted EBITDA                 $ 468trip_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization [1] $ 379trip_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization [1] $ 352trip_AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization [1]
Depreciation                 (47)us-gaap_Depreciation [2] (30)us-gaap_Depreciation [2] (20)us-gaap_Depreciation [2]
OIBA                 421trip_OperatingIncomeBeforeAmortization [3] 349trip_OperatingIncomeBeforeAmortization [3] 332trip_OperatingIncomeBeforeAmortization [3]
Amortization of intangible assets                 (18)us-gaap_AmortizationOfIntangibleAssets (6)us-gaap_AmortizationOfIntangibleAssets (6)us-gaap_AmortizationOfIntangibleAssets
Stock-based compensation                 (63)us-gaap_AllocatedShareBasedCompensationExpense (49)us-gaap_AllocatedShareBasedCompensationExpense (30)us-gaap_AllocatedShareBasedCompensationExpense
Other expense, net                 (18)us-gaap_NonoperatingIncomeExpense (10)us-gaap_NonoperatingIncomeExpense (14)us-gaap_NonoperatingIncomeExpense
Provision for income taxes                 (96)us-gaap_IncomeTaxExpenseBenefit (79)us-gaap_IncomeTaxExpenseBenefit (87)us-gaap_IncomeTaxExpenseBenefit
Net income $ 36us-gaap_ProfitLoss $ 54us-gaap_ProfitLoss $ 68us-gaap_ProfitLoss $ 68us-gaap_ProfitLoss $ 20us-gaap_ProfitLoss $ 56us-gaap_ProfitLoss $ 67us-gaap_ProfitLoss $ 62us-gaap_ProfitLoss $ 226us-gaap_ProfitLoss $ 205us-gaap_ProfitLoss $ 195us-gaap_ProfitLoss
[1] Includes allocated general and administrative expenses in our Hotel segment of $87 million, $72 million and $56 million; and in our Other segment of $18 million, $9 million and $6 million for the years ended December 31, 2014, 2013 and 2012, respectively.
[2] Includes amortization of internal use software and website development costs.
[3] We define OIBA as net income (loss) plus: (1) provision for income taxes; (2) other income (expense), net; (3) stock-based compensation; (4) amortization of intangible assets; and (5) non-recurring expenses. This operating metric is only used by our management to calculate our annual obligation for our charitable foundation. Refer to “Note 12— Commitments and Contingencies” for a discussion of our charitable foundation.