XML 63 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 226us-gaap_ProfitLoss $ 205us-gaap_ProfitLoss $ 195us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of property and equipment, including amortization of internal-use software and website development 47us-gaap_Depreciation [1] 30us-gaap_Depreciation [1] 20us-gaap_Depreciation [1]
Stock-based compensation expense 63us-gaap_ShareBasedCompensation 49us-gaap_ShareBasedCompensation 30us-gaap_ShareBasedCompensation
Amortization of intangible assets 18us-gaap_AmortizationOfIntangibleAssets 6us-gaap_AmortizationOfIntangibleAssets 6us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred financing costs 1us-gaap_AmortizationOfFinancingCosts 1us-gaap_AmortizationOfFinancingCosts 1us-gaap_AmortizationOfFinancingCosts
Amortization of discounts and premiums on marketable securities, net 3us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 5us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 1us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Deferred tax (benefit) expense (17)us-gaap_DeferredIncomeTaxExpenseBenefit 5us-gaap_DeferredIncomeTaxExpenseBenefit (5)us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefits from stock-based compensation (20)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (12)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (3)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Provision (recovery) for doubtful accounts 3trip_ProvisionForRecoveryOfDoubtfulAccounts 1trip_ProvisionForRecoveryOfDoubtfulAccounts (1)trip_ProvisionForRecoveryOfDoubtfulAccounts
Other, net 11us-gaap_OtherNoncashIncomeExpense 1us-gaap_OtherNoncashIncomeExpense 1us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities, net of effects from acquisitions:      
Accounts receivable, prepaid expenses and other assets (Note 2) (26)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (12)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (32)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable, accrued expenses and other liabilities 18us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 17us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 32us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Deferred merchant payables (9)us-gaap_IncreaseDecreaseInCustomerAdvances 17us-gaap_IncreaseDecreaseInCustomerAdvances (1)us-gaap_IncreaseDecreaseInCustomerAdvances
Income taxes, net 60us-gaap_IncreaseDecreaseInAccruedTaxesPayable 27us-gaap_IncreaseDecreaseInAccruedTaxesPayable (17)us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Deferred revenue 9us-gaap_IncreaseDecreaseInDeferredRevenue 9us-gaap_IncreaseDecreaseInDeferredRevenue 12us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by operating activities 387us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 349us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 239us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:      
Acquisitions, net of cash acquired (331)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (35)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures, including internal-use software and website development (81)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (55)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (29)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of marketable securities (251)us-gaap_PaymentsToAcquireMarketableSecurities (432)us-gaap_PaymentsToAcquireMarketableSecurities (219)us-gaap_PaymentsToAcquireMarketableSecurities
Sales of marketable securities 336us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 175us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities  
Maturities of marketable securities 93us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 151us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities  
Distributions proceeds from Expedia related to Spin-Off     7trip_ProceedsFromDistributionsRelatedToSpinOff
Net cash used in investing activities (234)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (196)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (244)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:      
Repurchase of common stock   (145)us-gaap_PaymentsForRepurchaseOfCommonStock  
Proceeds from credit facilities 13us-gaap_ProceedsFromLinesOfCredit 10us-gaap_ProceedsFromLinesOfCredit 15us-gaap_ProceedsFromLinesOfCredit
Payments to credit facilities (3)us-gaap_RepaymentsOfLinesOfCredit (15)us-gaap_RepaymentsOfLinesOfCredit (10)us-gaap_RepaymentsOfLinesOfCredit
Principal payments on long-term debt (40)us-gaap_RepaymentsOfLongTermDebt (40)us-gaap_RepaymentsOfLongTermDebt (20)us-gaap_RepaymentsOfLongTermDebt
Proceeds from exercise of stock options and warrants 3us-gaap_ProceedsFromIssuanceOrSaleOfEquity 24us-gaap_ProceedsFromIssuanceOrSaleOfEquity 231us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Payment of minimum withholding taxes on net share settlements of equity awards (33)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (14)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (7)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefits from stock-based compensation 20us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 12us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 3us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payments to purchase subsidiary shares from noncontrolling interest     (22)us-gaap_ProceedsFromPaymentsToMinorityShareholders
Payments on construction in-process related to build to suit lease obligation (1)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (2)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations  
Net cash (used in) provided by financing activities (41)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (170)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 190us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (8)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 104us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 184us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 351us-gaap_CashAndCashEquivalentsAtCarryingValue 367us-gaap_CashAndCashEquivalentsAtCarryingValue 183us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 455us-gaap_CashAndCashEquivalentsAtCarryingValue 351us-gaap_CashAndCashEquivalentsAtCarryingValue 367us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information      
Cash paid during the period for income taxes, net of refunds 54us-gaap_IncomeTaxesPaidNet 50us-gaap_IncomeTaxesPaidNet 108us-gaap_IncomeTaxesPaidNet
Cash paid during the period for interest 7us-gaap_InterestPaid 8us-gaap_InterestPaid 10us-gaap_InterestPaid
Supplemental disclosure of non-cash investing and financing activities:      
Capitalization of construction in-process related to build to suit lease obligation 52us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 8us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid  
Capital expenditures incurred but not yet paid primarily related to build to suit lease 10us-gaap_CapitalExpendituresIncurredButNotYetPaid    
Non-cash fair value increase for redeemable noncontrolling interests     $ 15trip_NoncashFairValueIncreaseForRedeemableNoncontrollingInterests
[1] Includes amortization of internal use software and website development costs.