XML 61 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Based Awards and Other Equity Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Amount of Stock-Based Compensation Related to Stock-Based Awards, Primarily Stock Options and RSUs

The following table presents the amount of stock-based compensation related to stock-based awards, primarily stock options and RSUs, on our consolidated statements of operations during the periods presented:

 

 

 

Year ended December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

 

 

(in millions)

 

Selling and marketing

 

$

13

 

 

$

11

 

 

$

5

 

Technology and content

 

 

27

 

 

 

21

 

 

 

11

 

General and administrative

 

 

23

 

 

 

17

 

 

 

14

 

Total stock-based compensation

 

 

63

 

 

 

49

 

 

 

30

 

Income tax benefit from stock-based compensation

 

 

(24

)

 

 

(18

)

 

 

(10

)

Total stock-based compensation, net of tax effect

 

$

39

 

 

$

31

 

 

$

20

 

 

Summary of Stock Option

A summary of our stock option activity is presented below:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Options

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Share

 

 

Life

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

 

(in years)

 

 

(in millions)

 

Options outstanding at December 31, 2013

 

 

9,470

 

 

 

40.18

 

 

 

 

 

 

 

 

 

Assumed options from acquisition

 

 

101

 

 

 

16.36

 

 

 

 

 

 

 

 

 

Granted

 

 

579

 

 

 

95.87

 

 

 

 

 

 

 

 

 

Exercised (1)

 

 

(1,202

)

 

 

32.87

 

 

 

 

 

 

 

 

 

Cancelled or expired

 

 

(297

)

 

 

45.40

 

 

 

 

 

 

 

 

 

Options outstanding at December 31, 2014

 

 

8,651

 

 

$

44.47

 

 

 

5.0

 

 

$

273

 

Exercisable as of December 31, 2014

 

 

4,080

 

 

$

32.05

 

 

 

2.7

 

 

$

174

 

Vested and expected to vest after December 31, 2014

 

 

8,445

 

 

$

44.11

 

 

 

4.9

 

 

$

269

 

 

 

 

(1)

Inclusive of 628,010 options, which were not converted into shares due to net share settlement in order to cover the aggregate exercise price and the minimum amount of required employee withholding taxes. Potential shares which had been convertible under stock options that were withheld under net share settlement remain in the authorized but unissued pool under the 2011 Incentive Plan and can be reissued by the Company. We began net-share settling the majority of our stock option exercises during the third quarter of 2013. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the consolidated statements of cash flows.

Weighted-Average Assumptions of Estimated Fair Value of Stock Option Grants

The fair value of stock option grants under the 2011 Plan and Viator Plan has been estimated at the date of grant using the Black–Scholes option pricing model with the following weighted average assumptions for the periods presented:

 

 

 

December 31,

 

 

 

2014

 

 

2013

 

 

2012

 

Risk free interest rate

 

 

1.79

%

 

 

1.41

%

 

 

1.03

%

Expected term (in years)

 

 

5.80

 

 

 

6.06

 

 

 

6.21

 

Expected volatility

 

 

44.04

%

 

 

50.78

%

 

 

53.46

%

Expected dividend yield

 

—  %

 

 

—  %

 

 

—  %

 

 

Summary of RSU Activity

The following table presents a summary of our RSU activity:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

Grant-

 

 

Aggregate

 

 

 

RSUs

 

 

Date Fair

 

 

Intrinsic

 

 

 

Outstanding

 

 

Value Per Share

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

 

(in millions)

 

Unvested RSUs outstanding as of December 31, 2013

 

 

1,135

 

 

 

49.64

 

 

 

 

 

Granted

 

 

752

 

 

 

93.36

 

 

 

 

 

Vested and released (1)

 

 

(307

)

 

 

46.78

 

 

 

 

 

Cancelled

 

 

(132

)

 

 

67.50

 

 

 

 

 

Unvested RSUs outstanding as of December 31, 2014

 

 

1,448

 

 

$

71.33

 

 

$

108

 

 

 

 

(1)

Inclusive of 103,641 RSUs withheld to satisfy employee minimum tax withholding requirements due to net share settlement. Potential shares which had been convertible under RSUs that were withheld under net share settlement remain in the authorized but unissued pool under the 2011 Plan and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the consolidated statements of cash flows.

Summary of Unrecognized Compensation Expense, Net of Estimated Forfeitures and Weighted Average Period Remaining

A summary of our remaining unrecognized compensation expense, net of estimated forfeitures, and the weighted average remaining amortization period at December 31, 2014 related to our non-vested stock options and RSU awards is presented below (in millions, except per year information):

 

 

 

Stock

 

 

 

 

 

 

 

Options

 

 

RSUs

 

Unrecognized compensation expense (net of forfeitures)

 

$

84

 

 

$

70

 

Weighted average period remaining (in years)

 

 

2.7

 

 

 

2.9