XML 91 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Income Statement [Abstract]        
Revenue $ 192,615 $ 141,408 $ 362,023 $ 273,535
Related-party revenue from Expedia 54,322 55,740 114,833 107,328
Total revenue 246,937 197,148 476,856 380,863
Costs and expenses:        
Cost of revenue (exclusive of amortization) 4,284 [1] 2,926 [1] 7,928 [1] 5,660 [1]
Selling and marketing 82,574 [2] 64,243 [2] 161,865 [2] 131,632 [2]
Technology and content 31,903 [2] 21,574 [2] 60,718 [2] 39,415 [2]
General and administrative 25,552 [2] 18,252 [2] 47,985 [2] 34,506 [2]
Depreciation 6,876 4,715 13,200 8,996
Amortization of intangible assets 1,630 1,760 2,739 3,599
Total costs and expenses 152,819 113,470 294,435 223,808
Operating income 94,118 83,678 182,421 157,055
Other income (expense):        
Interest expense, net (2,066) (2,405) (4,472) (5,337)
Other, net (2,150) (4,539) (3,611) (3,843)
Total other expense, net (4,216) (6,944) (8,083) (9,180)
Income before income taxes 89,902 76,734 174,338 147,875
Provision for income taxes (22,914) (23,569) (45,051) (46,539)
Net income 66,988 53,165 129,287 101,336
Net (income) loss attributable to noncontrolling interests   (146)   (206)
Net income attributable to TripAdvisor, Inc. 66,988 53,019 129,287 101,130
Earnings Per Share attributable to TripAdvisor, Inc.:        
Basic $ 0.47 $ 0.38 $ 0.90 $ 0.74
Diluted $ 0.46 $ 0.37 $ 0.89 $ 0.73
Weighted Average Common Shares Outstanding:        
Basic 143,531 139,278 143,297 136,516
Diluted 145,664 141,737 145,160 138,947
(1) Excludes amortization as follows:        
Amortization of acquired technology included in amortization of intangibles 255 182 411 364
Amortization of website development costs included in depreciation 4,630 2,979 8,787 5,692
Excluded Amortization 4,885 3,161 9,198 6,056
(2) Includes stock-based compensation as follows:        
Selling and marketing 2,244 923 4,559 2,001
Technology and content 4,024 2,426 10,422 3,938
General and administrative $ 3,940 $ 3,419 $ 8,838 $ 5,521
[1] Excludes amortization as follows:
[2] Includes stock-based compensation as follows: