XML 87 R70.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Summary of Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Total Revenue [1] $ 529 $ 497 $ 927 $ 892
Cost of sales [2] 42 36 [3] 68 60 [3]
Marketing (formerly Selling and marketing) [2] 218 204 389 366
Personnel (exclusive of stock-based compensation as shown separately below) [2] 120 119 236 242
Technology [2] 25 22 48 44
General and administrative 17 [2],[4] 19 [2],[5] 35 [2],[4] 37 [6]
Adjusted EBITDA 107 97 151 143
Depreciation and amortization (23) (21) (44) (42)
Stock-based compensation (29) (34) (57) (61)
Legal reserves, settlements and other 4 [7] (4) [8] 4 [7] (14) [9]
Restructuring and other related reorganization costs     (10) [10] (1)
Transaction related expenses   (2)   (3)
Operating income (loss) 59 36 44 22
Other income (expense), net (12) 2 (17) 0
Income (loss) before income taxes 47 38 27 22
(Provision) benefit for income taxes (11) (14) (2) (57)
Net income (loss) 36 24 25 (35)
Intersegment        
Segment Reporting Information [Line Items]        
Total Revenue 0 0 0 0
Third-Party        
Segment Reporting Information [Line Items]        
Total Revenue 529 497 927 892
Reportable Segments | Brand Tripadvisor        
Segment Reporting Information [Line Items]        
Total Revenue [1],[11] 242 250 461 490
Cost of sales [2],[11] 9 8 [3] 14 15 [3]
Marketing (formerly Selling and marketing) [2],[11] 82 68 143 129
Personnel (exclusive of stock-based compensation as shown separately below) [2],[11] 62 65 127 135
Technology [2],[11] 14 13 27 26
General and administrative [11] 9 [2],[4] 12 [2],[5] 19 [2],[4] 24 [6]
Adjusted EBITDA [11] 66 84 131 161
Restructuring and other related reorganization costs [10],[11]     (9)  
Reportable Segments | Viator        
Segment Reporting Information [Line Items]        
Total Revenue [1],[12] 270 244 426 385
Cost of sales [2],[12] 28 25 [3] 44 40 [3]
Marketing (formerly Selling and marketing) [2],[12] 162 166 276 280
Personnel (exclusive of stock-based compensation as shown separately below) [2],[12] 36 33 68 64
Technology [2],[12] 8 6 14 12
General and administrative [12] 4 [2],[4] 4 [2],[5] 9 [2],[4] 7 [6]
Adjusted EBITDA [12] 32 10 15 (18)
Restructuring and other related reorganization costs [10],[12]     0  
Reportable Segments | TheFork        
Segment Reporting Information [Line Items]        
Total Revenue [1] 54 [13] 42 [13] 101 83
Cost of sales [2],[13] 5 3 [3] 10 5 [3]
Marketing (formerly Selling and marketing) [2],[13] 11 9 31 23
Personnel (exclusive of stock-based compensation as shown separately below) [2],[13] 22 21 41 43
Technology [2],[13] 3 3 7 6
General and administrative [13] 4 [2],[4] 3 [2],[5] 7 [2],[4] 6 [6]
Adjusted EBITDA 9 [13] 3 [13] 5 0
Restructuring and other related reorganization costs     (1) [10] (1)
Reportable Segments | Intersegment | Brand Tripadvisor        
Segment Reporting Information [Line Items]        
Total Revenue [11] 37 39 61 66
Reportable Segments | Intersegment | Viator        
Segment Reporting Information [Line Items]        
Total Revenue [12] 0 0 0 0
Reportable Segments | Intersegment | TheFork        
Segment Reporting Information [Line Items]        
Total Revenue 0 [13] 0 [13] 0 0
Reportable Segments | Third-Party | Brand Tripadvisor        
Segment Reporting Information [Line Items]        
Total Revenue [11] 205 211 400 424
Reportable Segments | Third-Party | Viator        
Segment Reporting Information [Line Items]        
Total Revenue [12] 270 244 426 385
Reportable Segments | Third-Party | TheFork        
Segment Reporting Information [Line Items]        
Total Revenue 54 [13] 42 [13] 101 83
Corporate and Eliminations        
Segment Reporting Information [Line Items]        
Total Revenue (37) (39) (61) (66)
Cost of sales [2] 0 0 [3] 0 0 [3]
Marketing (formerly Selling and marketing) [2] (37) (39) (61) (66)
Personnel (exclusive of stock-based compensation as shown separately below) [2] 0 0 0 0
Technology [2] 0 0 0 0
General and administrative 0 [2],[4] 0 [2],[5] 0 [2],[4] 0 [6]
Adjusted EBITDA 0 0 0 0
Depreciation and amortization (23) (21) (44) (42)
Stock-based compensation (29) (34) (57) (61)
Legal reserves, settlements and other 4 [7] (4) [8] 4 [7] (14) [9]
Transaction related expenses   (2)   (3)
Corporate and Eliminations | Intersegment        
Segment Reporting Information [Line Items]        
Total Revenue (37) (39) (61) (66)
Corporate and Eliminations | Third-Party        
Segment Reporting Information [Line Items]        
Total Revenue $ 0 $ 0 $ 0 $ 0
[1] Our revenue is recognized primarily at a point in time for all reportable segments.
[2] The significant segment expense categories and amounts align with the segment-level information that is regularly provided to our CODM.
[3] Exclusive of $2 million in both the Brand Tripadvisor and Viator segments, which are included separately below in legal reserves, settlements and other.
[4] Exclusive of $4 million in the Brand Tripadvisor segment which is included separately below in legal reserves, settlements and other.
[5] Exclusive of $2 million in the Brand Tripadvisor segment, which is included separately below in transaction related expenses.
[6] Exclusive of $13 million in the Brand Tripadvisor segment which is included separately below in legal reserves, settlements and other and transaction related expenses.
[7] Represents a decrease of $4 million to a previously estimated accrual for the potential settlement of a regulatory related matter during the second quarter of 2025, reflected in general and administrative expenses on our unaudited condensed consolidated statement of operations. Refer to "Note 8: Commitments and Contingencies" for further information.
[8] This amount includes a one-time charge of $4 million during the second quarter of 2024, resulting from enacted tax legislation in Canada during June 2024 related to digital service taxes, which required retrospective application back to January 1, 2022. This amount represents a one-time retrospective liability for the periods prior to April 1, 2024, while all prospective periods are and will be included within adjusted EBITDA, respectively. This expense is reflected in cost of sales on our unaudited condensed consolidated statement of operations.
[9] Represents an estimated accrual for the potential settlement of a regulatory related matter of $10 million expensed during the first quarter of 2024 and is reflected in general and administrative expenses on our unaudited condensed consolidated statement of operations. Refer to "Note 8: Commitments and Contingencies" for further information. In addition, this amount included a one-time charge of $4 million during the second quarter of 2024, resulting from enacted tax legislation in Canada during June 2024 related to digital service taxes, which required retrospective application back to January 1, 2022. This amount represents a one-time retrospective liability for the periods prior to April 1, 2024, while all prospective periods are and will be included within adjusted EBITDA, respectively. This expense is reflected in cost of sales on our unaudited condensed consolidated statement of operations.
[10] Refer to “Note 5: Accrued Expenses and Other Current Liabilities” for information regarding restructuring and other related reorganization costs.
[11] Corporate general and administrative personnel costs of $2 million and $4 million for both the three and six months ended June 30, 2025 and 2024, respectively, were allocated to the Viator and TheFork segments.
[12] Includes allocated corporate general and administrative personnel costs from our Brand Tripadvisor segment of $1 million and $2 million for both the three and six months ended June 30, 2025 and 2024, respectively.
[13] Includes allocated corporate general and administrative personnel costs from our Brand Tripadvisor segment of $1 million and $2 million for both the three and six months ended June 30, 2025 and 2024, respectively.