XML 14 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Class B Common Stock
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance at Dec. 31, 2022 $ 861     $ 1,404 $ 261 $ (82) $ (722)
Beginning balance, shares at Dec. 31, 2022   12,799,999 146,891,538       (18,844,614)
Net Income (Loss) (49) [1]       (49)    
Other comprehensive income (loss), net of tax 3         3  
Issuance of common stock related to exercises of options and vesting of RSUs, shares     1,751,107        
Repurchase of common stock, shares             (4,724,729)
Repurchase of common stock (Note 11) (75)           $ (75)
Withholding taxes on net share settlements of equity awards (12)     (12)      
Stock-based compensation 53     53      
Ending balance at Jun. 30, 2023 781     1,445 212 (79) $ (797)
Ending balance, shares at Jun. 30, 2023   12,799,999 148,642,645       (23,569,343)
Beginning balance at Mar. 31, 2023 808     1,420 188 (78) $ (722)
Beginning balance, shares at Mar. 31, 2023   12,799,999 148,090,833       (18,844,614)
Net Income (Loss) 24 [1]       24    
Other comprehensive income (loss), net of tax $ (1)         (1)  
Issuance of common stock related to exercises of options and vesting of RSUs, shares     551,812        
Repurchase of common stock, shares (4,724,729)           (4,724,729)
Repurchase of common stock (Note 11) $ (75)           $ (75)
Withholding taxes on net share settlements of equity awards (3)     (3)      
Stock-based compensation 28     28      
Ending balance at Jun. 30, 2023 781     1,445 212 (79) $ (797)
Ending balance, shares at Jun. 30, 2023   12,799,999 148,642,645       (23,569,343)
Beginning balance at Dec. 31, 2023 $ 871     1,493 271 (71) $ (822)
Beginning balance, shares at Dec. 31, 2023 124,881,494 12,799,999 149,775,361       (24,893,867)
Net Income (Loss) $ (35) [1]       (35)    
Other comprehensive income (loss), net of tax (7)         (7)  
Issuance of common stock related to exercises of options and vesting of RSUs, shares     2,252,067        
Repurchase of common stock, shares             (1,366,385)
Repurchase of common stock (Note 11) (25)           $ (25)
Withholding taxes on net share settlements of equity awards (14)     (14)      
Stock-based compensation 67     67      
Ending balance at Jun. 30, 2024 $ 857     1,546 236 (78) $ (847)
Ending balance, shares at Jun. 30, 2024 125,767,176 12,799,999 152,027,428       (26,260,252)
Beginning balance at Mar. 31, 2024 $ 825     1,513 212 (78) $ (822)
Beginning balance, shares at Mar. 31, 2024   12,799,999 151,237,501       (24,893,867)
Net Income (Loss) 24 [1]       24    
Other comprehensive income (loss), net of tax $ 0         0  
Issuance of common stock related to exercises of options and vesting of RSUs, shares     789,927        
Repurchase of common stock, shares (1,366,385)           (1,366,385)
Repurchase of common stock (Note 11) $ (25)           $ (25)
Withholding taxes on net share settlements of equity awards (4)     (4)      
Stock-based compensation 37     37      
Ending balance at Jun. 30, 2024 $ 857     $ 1,546 $ 236 $ (78) $ (847)
Ending balance, shares at Jun. 30, 2024 125,767,176 12,799,999 152,027,428       (26,260,252)
[1] Interest expense, net of taxes, related to the 2026 Senior Notes which was included in the Diluted EPS calculation for both the three months ended June 30, 2024 and 2023 was not material