XML 70 R56.htm IDEA: XBRL DOCUMENT v3.23.1
Stock Based Awards and Other Equity Instruments - Summary of Activity for PSUS and MSUs (Details)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2023
USD ($)
$ / shares
shares
MSUs  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]  
Unvested outstanding, Beginning balance | shares 592 [1]
Granted | shares 34 [1]
Unvested outstanding, Ending balance | shares 626 [1]
Weighted Average Grant-Date Fair Value Per Share  
Unvested outstanding, Weighted Average Grant-Date Fair Value Per Share, Beginning balance | $ / shares $ 10.00 [1]
Weighted Average Grant-Date Fair Value Per Share, Granted | $ / shares 14.80 [1]
Unvested outstanding, Weighted Average Grant-Date Fair Value Per Share, Ending balance | $ / shares $ 10.26 [1]
Aggregate Intrinsic Value  
Unvested outstanding, Aggregate Intrinsic Value | $ $ 12 [1]
PSUs  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]  
Unvested outstanding, Beginning balance | shares 0 [2]
Granted | shares 546 [2]
Unvested outstanding, Ending balance | shares 546 [2]
Weighted Average Grant-Date Fair Value Per Share  
Unvested outstanding, Weighted Average Grant-Date Fair Value Per Share, Beginning balance | $ / shares $ 0 [2]
Weighted Average Grant-Date Fair Value Per Share, Granted | $ / shares 18.45 [2]
Unvested outstanding, Weighted Average Grant-Date Fair Value Per Share, Ending balance | $ / shares $ 18.45 [2]
Aggregate Intrinsic Value  
Unvested outstanding, Aggregate Intrinsic Value | $ $ 11 [2]
[1] MSUs shall vest three years from their grant date, with 25% vesting if our stock price is equal to or greater than $35.00 but less than $45.00, 50% if our stock price is equal to or greater than $45.00 but less than $55.00 and 100% if our stock price is equal to or greater than $55.00, subject to continuous employment with, or performance of services for, the Company. A Monte-Carlo simulation model, which simulated the present value of the potential outcomes of future stock prices was used to calculate the grant-date fair value of our MSU awards. The estimated grant-date fair value of these awards is amortized on a straight-line basis over the requisite service period.
[2] Represents PSUs awarded in February 2023. The PSU awards provide for vesting in two equal annual installments on each of February 15, 2024 and February 15, 2025, based on the extent to which the Company achieves certain financial metrics relative to targets established by the Company’s Compensation Committee. The estimated grant-date fair value per PSU was measured based on the quoted price of our common stock at the date of grant, calculated upon the establishment of performance targets, and will be amortized on a straight-line basis over the requisite service period. Based upon actual attainment relative to the target financial metrics, employees have the ability to receive up to 200% of the target number originally granted, or to be issued none at all.