XML 107 R94.htm IDEA: XBRL DOCUMENT v3.22.4
Stock Based Awards and Other Equity Instruments -Summary of Activity for MSUs (Details) - MSUs
$ / shares in Units, shares in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2022
USD ($)
$ / shares
shares
MSUs outstanding  
Unvested outstanding, Beginning balance | shares 120
MSUs outstanding, Granted | shares 592 [1]
Unvested MSUs, Cancelled | shares (120) [2]
Unvested outstanding, Ending balance | shares 592
Weighted Average Grant-Date Fair Value Per Share  
Unvested outstanding, Weighted Average Grant-Date Fair Value Per Share, Beginning balance | $ / shares $ 28.15
Weighted Average Grant-Date Fair Value Per Share, Granted | $ / shares 10.00 [1]
Weighted Average Grant-Date Fair Value Per Share, Cancelled | $ / shares 28.15 [2]
Unvested outstanding, Weighted Average Grant-Date Fair Value Per Share, Ending balance | $ / shares $ 10.00
Aggregate Intrinsic Value  
Unvested MSUs outstanding, Aggregate Intrinsic Value | $ $ 12
[1] Inclusive of approximately 378,000 MSUs awarded to our CEO during July 2022. A Monte-Carlo simulation model, which simulated the present value of the potential outcomes of future stock prices was used to calculate the grant-date fair value of our MSU awards. These MSUs shall vest on July 1, 2025, with 25% vesting if our stock price is equal to or greater than $35.00 but less than $45.00, 50% if our stock price is equal to or greater than $45.00 but less than $55.00 and 100% if our stock price is equal to or greater than $55.00, subject to the CEO’s continuous employment with, or performance of services for, the Company. The estimated grant-date fair value of this award will be amortized on a straight-line basis over the requisite service period through July 1, 2026. All other MSU grants during the year, to various employees, contained similar vesting and performance conditions.
[2] MSU cancellations primarily reflect performance targets not being attained by the end of the performance period.