XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Stock Based Awards and Other Equity Instruments (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Amount of Stock-Based Compensation Expense Related to Stock-Based Awards, Primarily Stock Options and RSUs

The following table presents the amount of stock-based compensation expense related to stock-based awards, primarily stock options and RSUs, on our unaudited condensed consolidated statements of operations during the periods presented:

 

 

 

Three months ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(in millions)

 

 

(in millions)

 

Cost of revenue

 

$

 

 

$

 

 

$

1

 

 

$

1

 

Selling and marketing

 

 

3

 

 

 

4

 

 

 

6

 

 

 

8

 

Technology and content

 

 

9

 

 

 

13

 

 

 

18

 

 

 

24

 

General and administrative

 

 

9

 

 

 

15

 

 

 

18

 

 

 

28

 

Total stock-based compensation expense

 

 

21

 

 

 

32

 

 

 

43

 

 

 

61

 

Income tax benefit from stock-based compensation

 

 

(5

)

 

 

(6

)

 

 

(9

)

 

 

(11

)

Total stock-based compensation expense, net of tax

 

$

16

 

 

$

26

 

 

$

34

 

 

$

50

 

 

Summary of Stock Option Activity

A summary of our stock option activity, consisting of service-based non-qualified stock options, is presented below:

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

 

 

 

 

 

 

 

Exercise

 

 

Remaining

 

 

Aggregate

 

 

 

Options

 

 

Price Per

 

 

Contractual

 

 

Intrinsic

 

 

 

Outstanding

 

 

Share

 

 

Life

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

(in years)

 

 

(in millions)

 

Options outstanding at December 31, 2021

 

 

5,671

 

 

$

47.03

 

 

 

 

 

 

 

Granted

 

 

45

 

 

 

25.84

 

 

 

 

 

 

 

Exercised (1)

 

 

(7

)

 

 

24.32

 

 

 

 

 

 

 

Cancelled or expired

 

 

(906

)

 

 

44.53

 

 

 

 

 

 

 

Options outstanding at June 30, 2022

 

 

4,803

 

 

$

47.34

 

 

 

5.0

 

 

$

 

Exercisable as of June 30, 2022

 

 

3,476

 

 

$

51.47

 

 

 

4.0

 

 

$

 

Vested and expected to vest after June 30, 2022 (2)

 

 

4,803

 

 

$

47.34

 

 

 

5.0

 

 

$

 

(1)
Inclusive of approximately 4,000 stock options which were not converted into shares due to net share settlement in order to cover the aggregate exercise price and the required amount of employee withholding taxes. Potential shares which had been convertible under stock options that were withheld under net share settlement remain in the authorized but unissued pool under the 2018 Stock and Annual Incentive Plan (the “2018 Plan”) and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the consolidated statements of cash flows.
(2)
The Company accounts for forfeitures as they occur, rather than estimate expected forfeitures as allowed under GAAP and therefore do not include a forfeiture rate in our vested and expected to vest calculation unless necessary for a performance condition award.
Weighted-Average Assumptions of Estimated Fair Value of Stock Option Grants

The fair value of stock option grants has been estimated at the date of grant using the Black–Scholes option pricing model with the following weighted average assumptions for the periods presented:

 

 

Six months ended

 

 

 

June 30,

 

 

 

2022

 

 

2021

 

Risk free interest rate

 

 

2.21

%

 

 

0.66

%

Expected term (in years)

 

 

5.14

 

 

 

5.33

 

Expected volatility

 

 

51.21

%

 

 

49.69

%

Expected dividend yield

 

  %

 

 

  %

 

Weighted-average grant date fair value

 

$

12.13

 

 

$

20.39

 

Summary of RSU Activity

A summary of our activity with respect to restricted stock units (“RSUs”), consisting primarily of service-based vesting terms, is presented below:

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Grant-

 

 

Aggregate

 

 

 

RSUs

 

 

Date Fair

 

 

Intrinsic

 

 

 

Outstanding

 

 

Value Per Share

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

(in millions)

 

Unvested RSUs outstanding as of December 31, 2021

 

 

5,786

 

 

$

36.82

 

 

 

 

Granted

 

 

5,440

 

 

 

26.86

 

 

 

 

Vested and released (1)

 

 

(1,528

)

 

 

41.52

 

 

 

 

Cancelled

 

 

(847

)

 

 

33.92

 

 

 

 

Unvested RSUs outstanding as of June 30, 2022 (2)

 

 

8,851

 

 

$

30.17

 

 

$

158

 

(1)
Inclusive of approximately 340,000 RSUs withheld due to net share settlement to satisfy required employee tax withholding requirements. Potential shares which had been convertible under RSUs that were withheld under net share settlement remain in the authorized but unissued pool under the 2018 Plan and can be reissued by the Company. Total payments for the employees’ tax obligations to the taxing authorities due to net share settlements are reflected as a financing activity within the consolidated statements of cash flows.
(2)
The Company accounts for forfeitures as they occur, rather than estimate expected forfeitures as allowed under GAAP and therefore do not include a forfeiture rate in our vested and expected to vest calculation unless necessary for a performance condition award.
Summary of Unrecognized Stock-Based Compensation Expense and Weighted Average Period Remaining

A summary of our remaining unrecognized stock-based compensation expense and the weighted average remaining amortization period at June 30, 2022 related to our non-vested equity awards is presented below (in millions, except in years information):

 

 

 

Stock

 

 

 

 

 

 

Options

 

 

RSUs/MSUs

 

Unrecognized compensation expense

 

$

11

 

 

$

212

 

Weighted average period remaining (in years)

 

 

2.3

 

 

 

3.0

 

MSUs  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Summary of RSU Activity

A summary of our activity related to market-based RSUs (“MSUs”), is presented below:

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

Grant-

 

 

Aggregate

 

 

 

MSUs

 

 

Date Fair

 

 

Intrinsic

 

 

 

Outstanding

 

 

Value Per Share

 

 

Value

 

 

 

(in thousands)

 

 

 

 

 

(in millions)

 

Unvested MSUs outstanding as of December 31, 2021

 

 

120

 

 

$

28.15

 

 

 

 

Cancelled

 

 

(35

)

 

 

28.15

 

 

 

 

Unvested MSUs outstanding as of June 30, 2022 (1)

 

 

85

 

 

$

28.15

 

 

$

2

 

 

(1)
MSUs provide for vesting based upon the Company’s total shareholder return, or TSR, performance over the period commencing January 1, 2020 through December 31, 2022 relative to the TSR performance of The Nasdaq Composite Total Return Index. Based upon actual attainment relative to the target performance metric, the grantee has the ability to receive up to 200% of the target number of MSUs originally granted, or to receive none at all.